|
Concept
|
2021 | 2020 | 2019 | 2013 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$2.049M
813.81%
YoY
|
-$224.2K
-94.95%
YoY
|
-$4.437M
2202.22%
YoY
|
-$112.1K
-73.55%
YoY
|
| Depreciation, Depletion And Amortization |
$10.43K
204.97%
YoY
|
$3.420K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$2.390M
217.82%
YoY
|
-$751.9K
41.38%
YoY
|
-$531.8K
3385.06%
YoY
|
-$107.9K
-48.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
-$38.84K
260.3%
YoY
|
-$10.78K
-17.71%
YoY
|
-$13.10K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$545.1K
-210.8%
YoY
|
N/A
|
| Cash From Investing Activities |
-$38.84K
260.3%
YoY
|
-$10.78K
-102.03%
YoY
|
$532.0K
-208.14%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$83.18K
-6.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.900M
46.15%
YoY
|
$1.300M
N/A
|
$0.00
-100.0%
YoY
|
$104.7K
-50.93%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$2.390M
217.82%
YoY
|
-$751.9K
41.38%
YoY
|
-$531.8K
3385.06%
YoY
|
-$107.9K
-48.73%
YoY
|
| Cash From Investing Activities |
-$38.84K
260.3%
YoY
|
-$10.78K
-102.03%
YoY
|
$532.0K
-208.14%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$1.900M
46.15%
YoY
|
$1.300M
N/A
|
$0.00
-100.0%
YoY
|
$104.7K
-50.93%
YoY
|
| Net Change In Cash |
-$528.4K
-198.34%
YoY
|
$537.4K
268575.0%
YoY
|
$200.00
N/A
|
-$3.190K
-208.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.390M
217.82%
YoY
|
-$751.9K
41.38%
YoY
|
-$531.8K
3385.06%
YoY
|
-$107.9K
-48.73%
YoY
|
| Capital Expenditures |
-$38.84K
260.3%
YoY
|
-$10.78K
-17.71%
YoY
|
-$13.10K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$2.351M
217.2%
YoY
|
-$741.1K
42.87%
YoY
|
-$518.7K
N/A
|
-$107.9K
-48.73%
YoY
|
|
Concept
|
2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$615.0K
300.23%
YoY
|
-$198.0K
6479.4%
YoY
|
-$623.1K
315.39%
YoY
|
-$612.7K
-865.88%
YoY
|
-$153.7K
N/A
|
-$3.010K
N/A
|
-$10.00K
-59.32%
YoY
|
-$20.00K
-85.71%
YoY
|
-$12.14K
-91.33%
YoY
|
-$58.75K
-65.44%
YoY
|
-$24.58K
-222.9%
YoY
|
-$140.0K
40.0%
YoY
|
-$140.0K
-30.0%
YoY
|
-$170.0K
-151.52%
YoY
|
$20.00K
-150.0%
YoY
|
-$100.0K
0.0%
YoY
|
-$200.0K
33.33%
YoY
|
$330.0K
-148.53%
YoY
|
| Depreciation, Depletion And Amortization |
-$1.530K
N/A
|
$11.96K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
$58.44K
-108.05%
YoY
|
-$22.95K
-271.14%
YoY
|
-$764.3K
364.22%
YoY
|
-$1.661M
-1314.18%
YoY
|
-$725.6K
N/A
|
$13.41K
N/A
|
-$11.79K
-18.46%
YoY
|
-$9.440K
-92.74%
YoY
|
-$9.490K
-68.37%
YoY
|
-$74.53K
272.65%
YoY
|
-$14.46K
-51.8%
YoY
|
-$130.0K
1200.0%
YoY
|
-$30.00K
-50.0%
YoY
|
-$20.00K
-200.0%
YoY
|
-$30.00K
-25.0%
YoY
|
-$10.00K
0.0%
YoY
|
-$60.00K
200.0%
YoY
|
$20.00K
-166.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$15.44K
58.2%
YoY
|
$0.00
-100.0%
YoY
|
-$3.210K
N/A
|
-$20.19K
N/A
|
-$9.760K
N/A
|
-$1.020K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$15.44K
58.2%
YoY
|
$0.00
-100.0%
YoY
|
-$3.210K
N/A
|
-$20.19K
N/A
|
-$9.760K
N/A
|
-$1.020K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.750K
-93.13%
YoY
|
$80.43K
N/A
|
$0.00
N/A
|
$50.00K
400.0%
YoY
|
$40.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$93.00K
-107.75%
YoY
|
$0.00
-100.0%
YoY
|
$393.0K
N/A
|
$1.600M
202.97%
YoY
|
$1.200M
N/A
|
-$440.0K
N/A
|
$11.89K
4.48%
YoY
|
$9.350K
-91.5%
YoY
|
$3.570K
-92.86%
YoY
|
$80.43K
302.15%
YoY
|
$11.38K
-62.07%
YoY
|
$110.0K
1000.0%
YoY
|
$50.00K
150.0%
YoY
|
$20.00K
100.0%
YoY
|
$30.00K
-40.0%
YoY
|
$10.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$10.00K
-50.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$58.44K
-108.05%
YoY
|
-$22.95K
-271.14%
YoY
|
-$764.3K
364.22%
YoY
|
-$1.661M
-1314.18%
YoY
|
-$725.6K
N/A
|
$13.41K
N/A
|
-$11.79K
-18.46%
YoY
|
-$9.440K
-92.74%
YoY
|
-$9.490K
-68.37%
YoY
|
-$74.53K
272.65%
YoY
|
-$14.46K
-51.8%
YoY
|
-$130.0K
1200.0%
YoY
|
-$30.00K
-50.0%
YoY
|
-$20.00K
-200.0%
YoY
|
-$30.00K
-25.0%
YoY
|
-$10.00K
0.0%
YoY
|
-$60.00K
200.0%
YoY
|
$20.00K
-166.67%
YoY
|
| Cash From Investing Activities |
-$15.44K
58.2%
YoY
|
$0.00
-100.0%
YoY
|
-$3.210K
N/A
|
-$20.19K
N/A
|
-$9.760K
N/A
|
-$1.020K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$93.00K
-107.75%
YoY
|
$0.00
-100.0%
YoY
|
$393.0K
N/A
|
$1.600M
202.97%
YoY
|
$1.200M
N/A
|
-$440.0K
N/A
|
$11.89K
4.48%
YoY
|
$9.350K
-91.5%
YoY
|
$3.570K
-92.86%
YoY
|
$80.43K
302.15%
YoY
|
$11.38K
-62.07%
YoY
|
$110.0K
1000.0%
YoY
|
$50.00K
150.0%
YoY
|
$20.00K
100.0%
YoY
|
$30.00K
-40.0%
YoY
|
$10.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$10.00K
-50.0%
YoY
|
| Net Change In Cash |
-$50.00K
-110.76%
YoY
|
-$22.95K
-94.63%
YoY
|
-$374.5K
127.48%
YoY
|
-$80.94K
-112.17%
YoY
|
$464.6K
N/A
|
-$427.6K
N/A
|
$100.00
-103.25%
YoY
|
-$90.00
-99.55%
YoY
|
-$5.920K
-129.6%
YoY
|
$5.900K
N/A
|
-$3.080K
N/A
|
-$20.00K
N/A
|
$20.00K
-150.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
3.665038759253335e+17%
YoY
|
$30.00K
-400.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$58.44K
-108.05%
YoY
|
-$22.95K
-271.14%
YoY
|
-$764.3K
364.22%
YoY
|
-$1.661M
-1314.18%
YoY
|
-$725.6K
N/A
|
$13.41K
N/A
|
-$11.79K
-18.46%
YoY
|
-$9.440K
-92.74%
YoY
|
-$9.490K
-68.37%
YoY
|
-$74.53K
272.65%
YoY
|
-$14.46K
-51.8%
YoY
|
-$130.0K
1200.0%
YoY
|
-$30.00K
-50.0%
YoY
|
-$20.00K
-200.0%
YoY
|
-$30.00K
-25.0%
YoY
|
-$10.00K
0.0%
YoY
|
-$60.00K
200.0%
YoY
|
$20.00K
-166.67%
YoY
|
| Capital Expenditures |
-$15.44K
58.2%
YoY
|
$0.00
-100.0%
YoY
|
-$3.210K
N/A
|
-$20.19K
N/A
|
-$9.760K
N/A
|
-$1.020K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
$73.88K
-110.32%
YoY
|
-$22.95K
-259.04%
YoY
|
-$761.1K
N/A
|
-$1.641M
N/A
|
-$715.9K
N/A
|
$14.43K
N/A
|
-$11.79K
-18.46%
YoY
|
-$9.440K
-92.74%
YoY
|
-$9.490K
-68.37%
YoY
|
-$74.53K
272.65%
YoY
|
-$14.46K
-51.8%
YoY
|
-$130.0K
1200.0%
YoY
|
-$30.00K
-50.0%
YoY
|
-$20.00K
-200.0%
YoY
|
-$30.00K
-25.0%
YoY
|
-$10.00K
0.0%
YoY
|
-$60.00K
200.0%
YoY
|
$20.00K
-166.67%
YoY
|
Loading...