|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.415M
-10.98%
YoY
|
$4.877M
312.5%
YoY
|
$4.959M
69.67%
YoY
|
$1.182M
213.8%
YoY
|
$2.923M
89.99%
YoY
|
$376.8K
-98.45%
YoY
|
$1.538M
-92.12%
YoY
|
$24.30M
36.82%
YoY
|
$19.53M
N/A
|
$17.76M
N/A
|
| Cash & Equivalents |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.538M
-71.78%
YoY
|
N/A
|
$5.451M
N/A
|
$12.99M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.000M
N/A
|
$10.00M
N/A
|
N/A
|
| Other Short-Term Assets |
$352.1K
7.15%
YoY
|
$157.9K
-74.32%
YoY
|
$328.6K
-64.42%
YoY
|
$614.8K
-95.97%
YoY
|
$923.5K
-89.23%
YoY
|
$15.25M
199.49%
YoY
|
$8.577M
1.41%
YoY
|
$5.091M
2302.21%
YoY
|
$8.458M
N/A
|
$211.9K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$4.080M
68.66%
YoY
|
$4.194M
26.79%
YoY
|
$2.419M
-47.56%
YoY
|
$3.308M
-44.35%
YoY
|
$4.612M
-60.47%
YoY
|
$5.944M
-54.4%
YoY
|
$11.67M
88.54%
YoY
|
$13.04M
264.6%
YoY
|
$6.187M
N/A
|
$3.575M
N/A
|
| Other Receivables |
$3.632M
41.07%
YoY
|
$2.846M
56.24%
YoY
|
$2.574M
2.69%
YoY
|
$1.822M
0.0%
YoY
|
$2.507M
-33.99%
YoY
|
$1.822M
46.63%
YoY
|
$3.798M
813.49%
YoY
|
$1.242M
2553.92%
YoY
|
$415.8K
N/A
|
$46.81K
N/A
|
| Total Short-Term Assets |
$12.48M
21.37%
YoY
|
$12.08M
74.33%
YoY
|
$10.28M
-6.24%
YoY
|
$6.927M
-70.39%
YoY
|
$10.97M
-57.13%
YoY
|
$23.39M
-46.44%
YoY
|
$25.58M
-26.05%
YoY
|
$43.67M
102.21%
YoY
|
$34.59M
N/A
|
$21.60M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.392M
101.62%
YoY
|
$651.4K
-28.2%
YoY
|
$690.4K
-44.15%
YoY
|
$907.3K
-37.85%
YoY
|
$1.236M
-40.76%
YoY
|
$1.460M
-71.85%
YoY
|
$2.086M
-55.69%
YoY
|
$5.186M
227.59%
YoY
|
$4.709M
N/A
|
$1.583M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$5.487M
3.74%
YoY
|
$5.414M
-11.31%
YoY
|
$5.289M
-44.14%
YoY
|
$6.104M
-35.12%
YoY
|
$9.469M
-49.39%
YoY
|
$9.409M
-38.52%
YoY
|
$18.71M
27.87%
YoY
|
$15.30M
31.85%
YoY
|
$14.63M
N/A
|
$11.61M
N/A
|
| Total Long-Term Assets |
$7.563M
24.28%
YoY
|
$6.158M
-13.76%
YoY
|
$6.086M
-44.33%
YoY
|
$7.141M
-36.6%
YoY
|
$10.93M
-65.72%
YoY
|
$11.26M
-78.22%
YoY
|
$31.88M
28.84%
YoY
|
$51.72M
292.12%
YoY
|
$24.75M
N/A
|
$13.19M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$12.48M
21.37%
YoY
|
$12.08M
74.33%
YoY
|
$10.28M
-6.24%
YoY
|
$6.927M
-70.39%
YoY
|
$10.97M
-57.13%
YoY
|
$23.39M
-46.44%
YoY
|
$25.58M
-26.05%
YoY
|
$43.67M
102.21%
YoY
|
$34.59M
N/A
|
$21.60M
N/A
|
| Total Long-Term Assets |
$7.563M
|
$6.158M
|
$6.086M
|
$7.141M
|
$10.93M
|
$11.26M
|
$31.88M
|
$51.72M
|
$24.75M
|
$13.19M
|
| Total Assets |
$20.04M
22.45%
YoY
|
$18.23M
29.61%
YoY
|
$16.37M
-25.25%
YoY
|
$14.07M
-59.41%
YoY
|
$21.90M
-61.9%
YoY
|
$34.65M
-63.67%
YoY
|
$57.46M
-3.16%
YoY
|
$95.40M
174.22%
YoY
|
$59.34M
N/A
|
$34.79M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$8.710M
-6.86%
YoY
|
$9.511M
29.09%
YoY
|
$9.351M
19.43%
YoY
|
$7.368M
-39.75%
YoY
|
$7.830M
-73.15%
YoY
|
$12.23M
-15.91%
YoY
|
$29.16M
463.25%
YoY
|
$14.54M
930.09%
YoY
|
$5.177M
N/A
|
$1.412M
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$159.7K
-99.28%
YoY
|
$523.8K
-94.19%
YoY
|
$22.08M
2585.68%
YoY
|
$9.009M
N/A
|
$822.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$131.5K
N/A
|
$140.0K
-68.45%
YoY
|
$0.00
-100.0%
YoY
|
$443.7K
N/A
|
$478.8K
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$479.2K
-21.04%
YoY
|
$485.5K
-5.73%
YoY
|
$606.9K
-5.28%
YoY
|
$515.0K
-13.64%
YoY
|
$640.7K
-14.69%
YoY
|
$596.4K
-53.31%
YoY
|
$751.0K
-99.01%
YoY
|
$1.277M
-95.44%
YoY
|
$75.87M
N/A
|
$28.01M
N/A
|
| Total Short-Term Liabilities |
$15.53M
-2.13%
YoY
|
$15.64M
2.35%
YoY
|
$15.87M
7.44%
YoY
|
$15.28M
-43.06%
YoY
|
$14.77M
-71.3%
YoY
|
$26.84M
-59.36%
YoY
|
$51.46M
-64.5%
YoY
|
$66.04M
-10.07%
YoY
|
$145.0M
N/A
|
$73.43M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.003M
127.78%
YoY
|
$323.7K
-59.93%
YoY
|
$440.2K
-56.92%
YoY
|
$807.8K
-42.03%
YoY
|
$1.022M
-35.83%
YoY
|
$1.393M
-68.75%
YoY
|
$1.592M
-51.74%
YoY
|
$4.459M
449.74%
YoY
|
$3.299M
N/A
|
$811.1K
N/A
|
| Other Long-Term Liabilities |
$563.4K
-24.48%
YoY
|
$1.564M
1320.44%
YoY
|
$746.0K
291.85%
YoY
|
$110.1K
-92.06%
YoY
|
$190.4K
-89.3%
YoY
|
$1.387M
-97.19%
YoY
|
$1.779M
118.17%
YoY
|
$49.41M
13705.6%
YoY
|
$815.4K
N/A
|
$357.9K
N/A
|
| Total Long-Term Liabilities |
$1.566M
32.03%
YoY
|
$1.888M
105.64%
YoY
|
$1.186M
-2.14%
YoY
|
$917.9K
-66.99%
YoY
|
$1.212M
-64.04%
YoY
|
$2.781M
-94.84%
YoY
|
$3.371M
-18.06%
YoY
|
$53.87M
4508.36%
YoY
|
$4.114M
N/A
|
$1.169M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$15.53M
-2.13%
YoY
|
$15.64M
2.35%
YoY
|
$15.87M
7.44%
YoY
|
$15.28M
-43.06%
YoY
|
$14.77M
-71.3%
YoY
|
$26.84M
-59.36%
YoY
|
$51.46M
-64.5%
YoY
|
$66.04M
-10.07%
YoY
|
$145.0M
N/A
|
$73.43M
N/A
|
| Total Long-Term Liabilities |
$1.566M
32.03%
YoY
|
$1.888M
105.64%
YoY
|
$1.186M
-2.14%
YoY
|
$917.9K
-66.99%
YoY
|
$1.212M
-64.04%
YoY
|
$2.781M
-94.84%
YoY
|
$3.371M
-18.06%
YoY
|
$53.87M
4508.36%
YoY
|
$4.114M
N/A
|
$1.169M
N/A
|
| Total Liabilities |
$17.10M
0.24%
YoY
|
$14.56M
10.63%
YoY
|
$17.05M
6.72%
YoY
|
$13.16M
-50.49%
YoY
|
$15.98M
-68.44%
YoY
|
$26.58M
-78.02%
YoY
|
$50.64M
-66.04%
YoY
|
$120.9M
62.09%
YoY
|
$149.1M
N/A
|
$74.60M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.916M
159.2%
YoY
|
$3.677M
304.31%
YoY
|
$2.282M
-74.51%
YoY
|
$909.5K
-88.74%
YoY
|
$8.954M
31.28%
YoY
|
$8.076M
-131.64%
YoY
|
$6.821M
-107.59%
YoY
|
-$25.53M
-35.89%
YoY
|
-$89.80M
N/A
|
-$39.81M
N/A
|
| Total Liabilities & Shareholders Equity |
$20.04M
22.45%
YoY
|
$18.23M
29.61%
YoY
|
$16.37M
-25.25%
YoY
|
$14.07M
-59.41%
YoY
|
$21.90M
-61.9%
YoY
|
$34.65M
-63.67%
YoY
|
$57.46M
-3.16%
YoY
|
$95.40M
174.22%
YoY
|
$59.34M
N/A
|
$34.79M
N/A
|
Loading...