|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$24.17M
40.45%
YoY
|
$17.21M
-24.7%
YoY
|
$22.85M
-55.62%
YoY
|
$51.49M
34.28%
YoY
|
$38.35M
121.49%
YoY
|
| Cost Of Revenue |
$19.81M
45.99%
YoY
|
$13.57M
-27.6%
YoY
|
$18.74M
-61.55%
YoY
|
$48.74M
-0.38%
YoY
|
$48.92M
85.22%
YoY
|
| Gross Profit |
$4.359M
19.79%
YoY
|
$3.639M
-11.48%
YoY
|
$4.111M
49.29%
YoY
|
$2.754M
-126.03%
YoY
|
-$10.58M
16.22%
YoY
|
| Selling, General & Admin |
$7.387M
-36.3%
YoY
|
$11.60M
12.23%
YoY
|
$10.33M
-87.56%
YoY
|
$83.06M
-6.03%
YoY
|
$88.39M
275.44%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$445.6K
-5.21%
YoY
|
$470.1K
-37.55%
YoY
|
$752.8K
-82.4%
YoY
|
$4.276M
478.17%
YoY
|
$739.6K
51.74%
YoY
|
| Operating Expenses |
$4.850M
-60.01%
YoY
|
$12.13M
-252.0%
YoY
|
-$7.979M
-109.37%
YoY
|
$85.14M
-4.67%
YoY
|
$89.31M
267.88%
YoY
|
| Operating Profit |
-$490.9K
-94.22%
YoY
|
-$8.489M
-170.21%
YoY
|
$12.09M
-114.67%
YoY
|
-$82.39M
-17.52%
YoY
|
-$99.89M
199.26%
YoY
|
| Interest Expense |
$1.802M
-440.4%
YoY
|
-$529.4K
1564.26%
YoY
|
-$31.81K
-99.1%
YoY
|
-$3.523M
-92.39%
YoY
|
-$46.32M
-9410.01%
YoY
|
| Other Income/Expense, Net |
$158.2K
-107.73%
YoY
|
-$2.047M
-779.88%
YoY
|
$301.1K
-99.21%
YoY
|
$38.11M
N/A
|
N/A
|
| Pretax Income |
$1.469M
-113.28%
YoY
|
-$11.07M
-371.61%
YoY
|
$4.074M
-103.91%
YoY
|
-$104.2M
-28.74%
YoY
|
-$146.2M
344.66%
YoY
|
| Income Tax |
$155.1K
N/A
|
$0.00
-100.0%
YoY
|
-$41.31K
-98.72%
YoY
|
-$3.225M
-31.64%
YoY
|
-$4.718M
49.51%
YoY
|
| Net Earnings |
$1.310M
-112.72%
YoY
|
-$10.30M
-436.99%
YoY
|
$3.056M
-102.62%
YoY
|
-$116.5M
-17.62%
YoY
|
-$141.4M
375.74%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.12
-110.08%
YoY
|
-$1.19
-540.74%
YoY
|
$0.27
-101.11%
YoY
|
-$24.38
-100.0%
YoY
|
-$1.190M
375.74%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$13.98M
52.93%
YoY
|
$10.19M
26.31%
YoY
|
$9.140M
-22.12%
YoY
|
$8.067M
-27.43%
YoY
|
$11.74M
9.18%
YoY
|
$11.12M
-72.71%
YoY
|
$10.75M
-71.97%
YoY
|
$40.74M
215.42%
YoY
|
$38.35M
121.49%
YoY
|
$12.92M
55.89%
YoY
|
| Cost Of Revenue |
$11.81M
62.97%
YoY
|
$8.001M
26.54%
YoY
|
$7.245M
-22.83%
YoY
|
$6.323M
-32.4%
YoY
|
$9.389M
-1723.58%
YoY
|
$9.353M
-81.03%
YoY
|
-$578.3K
-101.18%
YoY
|
$49.31M
210.03%
YoY
|
$48.92M
85.22%
YoY
|
$15.91M
0.32%
YoY
|
| Gross Profit |
$2.171M
14.58%
YoY
|
$2.188M
25.45%
YoY
|
$1.895M
-19.28%
YoY
|
$1.744M
-1.08%
YoY
|
$2.348M
-79.28%
YoY
|
$1.763M
-120.57%
YoY
|
$11.33M
-207.09%
YoY
|
-$8.575M
186.75%
YoY
|
-$10.58M
16.22%
YoY
|
-$2.990M
-60.5%
YoY
|
| Selling, General & Admin |
$4.550M
-29.25%
YoY
|
$2.837M
-45.67%
YoY
|
$6.431M
-17.28%
YoY
|
$5.222M
104.19%
YoY
|
$7.774M
-59.89%
YoY
|
$2.557M
-96.04%
YoY
|
$19.38M
-78.07%
YoY
|
$64.63M
64.19%
YoY
|
$88.39M
275.44%
YoY
|
$39.36M
304.57%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$371.7K
63.67%
YoY
|
$73.90K
-69.6%
YoY
|
$227.1K
-109.42%
YoY
|
$243.1K
-2.44%
YoY
|
-$2.410M
-401.29%
YoY
|
$249.2K
-85.73%
YoY
|
$799.9K
8.16%
YoY
|
$1.746M
750.45%
YoY
|
$739.6K
200.48%
YoY
|
$205.3K
-14.93%
YoY
|
| Operating Expenses |
$2.246M
-64.42%
YoY
|
$2.604M
-55.23%
YoY
|
$6.311M
71.63%
YoY
|
$5.817M
-149.91%
YoY
|
$3.677M
-83.59%
YoY
|
-$11.66M
-118.58%
YoY
|
$22.41M
-74.91%
YoY
|
$62.74M
57.31%
YoY
|
$89.31M
267.88%
YoY
|
$39.88M
306.86%
YoY
|
| Operating Profit |
-$74.60K
-98.31%
YoY
|
-$416.2K
-89.78%
YoY
|
-$4.416M
232.17%
YoY
|
-$4.073M
-130.35%
YoY
|
-$1.329M
-88.0%
YoY
|
$13.42M
-118.82%
YoY
|
-$11.08M
-88.91%
YoY
|
-$71.31M
66.34%
YoY
|
-$99.89M
199.26%
YoY
|
-$42.87M
146.78%
YoY
|
| Interest Expense |
$953.6K
-12.58%
YoY
|
$848.5K
2952.16%
YoY
|
$1.091M
4233.73%
YoY
|
$27.80K
-148.79%
YoY
|
$25.17K
-79.37%
YoY
|
-$56.98K
-98.44%
YoY
|
$122.0K
-100.26%
YoY
|
-$3.645M
-90.77%
YoY
|
-$46.32M
-9410.01%
YoY
|
-$39.51M
-15827.91%
YoY
|
| Other Income/Expense, Net |
$158.2K
-107.73%
YoY
|
N/A
|
-$2.047M
-1449.84%
YoY
|
-$1.648M
-1202.79%
YoY
|
$151.6K
-99.87%
YoY
|
$149.4K
-100.19%
YoY
|
$115.4M
N/A
|
-$77.28M
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.037M
-119.3%
YoY
|
$432.2K
-107.59%
YoY
|
-$5.372M
-1208.68%
YoY
|
-$5.693M
-258.61%
YoY
|
$484.6K
-99.17%
YoY
|
$3.589M
-102.21%
YoY
|
$58.06M
-139.71%
YoY
|
-$162.2M
96.94%
YoY
|
-$146.2M
344.66%
YoY
|
-$82.38M
381.16%
YoY
|
| Income Tax |
$155.1K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$41.31K
-98.41%
YoY
|
$0.00
-100.0%
YoY
|
-$2.601M
-44.86%
YoY
|
-$623.8K
-63.17%
YoY
|
-$4.718M
49.51%
YoY
|
-$1.694M
11.61%
YoY
|
| Net Earnings |
$880.5K
-118.95%
YoY
|
$432.2K
-107.59%
YoY
|
-$4.646M
-574.55%
YoY
|
-$5.693M
-374.03%
YoY
|
$979.0K
-97.74%
YoY
|
$2.077M
-101.3%
YoY
|
$43.24M
-130.58%
YoY
|
-$159.7M
97.97%
YoY
|
-$141.4M
375.74%
YoY
|
-$80.69M
417.1%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.08
-115.38%
YoY
|
$0.04
-106.37%
YoY
|
-$0.52
-966.67%
YoY
|
-$0.67
-315.32%
YoY
|
$0.06
-99.26%
YoY
|
$0.31
-100.0%
YoY
|
$8.15
-100.0%
YoY
|
-$1.503M
121.5%
YoY
|
-$1.190M
375.74%
YoY
|
-$678.7K
417.1%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...