|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$439.8M
121.22%
YoY
|
$198.8M
31.76%
YoY
|
$150.9M
-174.22%
YoY
|
-$203.3M
-201.25%
YoY
|
$200.8M
-13.58%
YoY
|
| Depreciation, Depletion And Amortization |
$330.7M
-24.57%
YoY
|
$438.4M
-0.56%
YoY
|
$440.9M
-6.28%
YoY
|
$470.5M
26.79%
YoY
|
$371.0M
11.76%
YoY
|
| Cash From Operating Activities |
$556.1M
-58.98%
YoY
|
$1.356B
166.25%
YoY
|
$509.2M
24.97%
YoY
|
$407.5M
265.82%
YoY
|
$111.4M
-82.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$807.9M
-4.57%
YoY
|
$846.6M
10.54%
YoY
|
$765.9M
-10.89%
YoY
|
$859.4M
20.09%
YoY
|
$715.6M
-13.27%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$18.81M
-99.2%
YoY
|
$2.354B
N/A
|
| Other Investing Activities |
$955.0K
-3.05%
YoY
|
$985.0K
-47.91%
YoY
|
$1.891M
-110.61%
YoY
|
-$17.82M
-2.38%
YoY
|
-$18.26M
102.78%
YoY
|
| Cash From Investing Activities |
-$24.81M
-97.31%
YoY
|
-$921.6M
-710.45%
YoY
|
$151.0M
-118.0%
YoY
|
-$838.9M
-72.37%
YoY
|
-$3.036B
278.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.73M
122.05%
YoY
|
$8.884M
-96.47%
YoY
|
$251.8M
-45.49%
YoY
|
$461.8M
116.17%
YoY
|
$213.6M
53.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$629.4M
153.46%
YoY
|
$248.3M
-50.33%
YoY
|
$499.9M
10.44%
YoY
|
$452.7M
27.01%
YoY
|
| Cash From Financing Activities |
-$318.3M
80.5%
YoY
|
-$176.3M
-74.84%
YoY
|
-$700.8M
-296.59%
YoY
|
$356.5M
-88.36%
YoY
|
$3.063B
1361.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$556.1M
-58.98%
YoY
|
$1.356B
166.25%
YoY
|
$509.2M
24.97%
YoY
|
$407.5M
265.82%
YoY
|
$111.4M
-82.21%
YoY
|
| Cash From Investing Activities |
-$24.81M
-97.31%
YoY
|
-$921.6M
-710.45%
YoY
|
$151.0M
-118.0%
YoY
|
-$838.9M
-72.37%
YoY
|
-$3.036B
278.48%
YoY
|
| Cash From Financing Activities |
-$318.3M
80.5%
YoY
|
-$176.3M
-74.84%
YoY
|
-$700.8M
-296.59%
YoY
|
$356.5M
-88.36%
YoY
|
$3.063B
1361.75%
YoY
|
| Net Change In Cash |
$212.9M
-17.26%
YoY
|
$257.3M
-737.63%
YoY
|
-$40.35M
253.35%
YoY
|
-$11.42M
-108.19%
YoY
|
$139.3M
312.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$556.1M
-58.98%
YoY
|
$1.356B
166.25%
YoY
|
$509.2M
24.97%
YoY
|
$407.5M
265.82%
YoY
|
$111.4M
-82.21%
YoY
|
| Capital Expenditures |
$807.9M
-4.57%
YoY
|
$846.6M
10.54%
YoY
|
$765.9M
-10.89%
YoY
|
$859.4M
20.09%
YoY
|
$715.6M
-13.27%
YoY
|
| Free Cash Flow |
-$251.8M
-149.45%
YoY
|
$509.2M
-298.39%
YoY
|
-$256.7M
-43.21%
YoY
|
-$452.0M
-25.2%
YoY
|
-$604.2M
203.6%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$42.12M
-204.9%
YoY
|
$138.4M
21.52%
YoY
|
$68.36M
-26.06%
YoY
|
$262.6M
90776.82%
YoY
|
-$40.15M
-319.03%
YoY
|
$113.9M
29.79%
YoY
|
$92.46M
26.88%
YoY
|
$289.0K
-91.06%
YoY
|
$18.33M
-36.52%
YoY
|
$87.74M
91.1%
YoY
|
$72.87M
-125.97%
YoY
|
$3.231M
-126.25%
YoY
|
$28.88M
-539.21%
YoY
|
$45.91M
-52.26%
YoY
|
-$280.6M
-501.16%
YoY
|
-$12.31M
6.33%
YoY
|
-$6.575M
-126.18%
YoY
|
$96.18M
-18.0%
YoY
|
$69.94M
-32.45%
YoY
|
| Depreciation, Depletion And Amortization |
$77.85M
-24.54%
YoY
|
$99.60M
-22.13%
YoY
|
$89.02M
-23.17%
YoY
|
$10.63M
-90.1%
YoY
|
$103.2M
7.38%
YoY
|
$127.9M
7.36%
YoY
|
$115.9M
4.23%
YoY
|
$107.4M
1.74%
YoY
|
$96.07M
-13.99%
YoY
|
$119.1M
5.89%
YoY
|
$111.2M
-9.53%
YoY
|
$105.5M
-9.76%
YoY
|
$111.7M
3.42%
YoY
|
$112.5M
-8.26%
YoY
|
$122.9M
18.86%
YoY
|
$116.9M
27.96%
YoY
|
$108.0M
30.31%
YoY
|
$122.6M
31.31%
YoY
|
$103.4M
18.82%
YoY
|
| Cash From Operating Activities |
$146.1M
15.63%
YoY
|
$162.1M
-44.33%
YoY
|
$81.57M
-59.51%
YoY
|
$56.90M
-81.29%
YoY
|
$126.3M
-58.79%
YoY
|
$291.3M
-46.43%
YoY
|
$201.4M
-35.18%
YoY
|
$304.1M
63.25%
YoY
|
$306.6M
54.89%
YoY
|
$543.7M
-392.72%
YoY
|
$310.8M
287.01%
YoY
|
$186.2M
368.7%
YoY
|
$197.9M
157.06%
YoY
|
-$185.7M
-199.53%
YoY
|
$80.30M
34.15%
YoY
|
$39.74M
-20.79%
YoY
|
$77.00M
42.97%
YoY
|
$186.6M
-455.76%
YoY
|
$59.86M
-56.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$320.4M
60.76%
YoY
|
$208.7M
27.94%
YoY
|
$237.5M
0.6%
YoY
|
$162.7M
-38.66%
YoY
|
$199.3M
-10.75%
YoY
|
$163.1M
-26.25%
YoY
|
$236.1M
13.55%
YoY
|
$265.3M
17.47%
YoY
|
$223.3M
1.68%
YoY
|
$221.2M
0.95%
YoY
|
$207.9M
-15.79%
YoY
|
$225.9M
-7.66%
YoY
|
$219.6M
7.06%
YoY
|
$219.1M
34.6%
YoY
|
$246.9M
18.2%
YoY
|
$244.6M
44.99%
YoY
|
$205.1M
10.68%
YoY
|
$162.8M
6.61%
YoY
|
$208.9M
8.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$2.444M
-77.27%
YoY
|
$1.244M
1096.15%
YoY
|
-$2.485M
-233.32%
YoY
|
$773.9M
19867.31%
YoY
|
$10.75M
-485.0%
YoY
|
$104.0K
-106.16%
YoY
|
$1.864M
1.8%
YoY
|
$3.876M
-115.81%
YoY
|
-$2.793M
-67.6%
YoY
|
-$1.689M
-45.95%
YoY
|
$1.831M
-84.87%
YoY
|
-$24.51M
-490.88%
YoY
|
-$8.621M
33.89%
YoY
|
-$3.125M
249.94%
YoY
|
$12.10M
-100.8%
YoY
|
$6.271M
-100.76%
YoY
|
-$6.439M
-172.63%
YoY
|
-$893.0K
-74.94%
YoY
|
-$1.512B
-16903.67%
YoY
|
| Cash From Investing Activities |
-$318.0M
51.86%
YoY
|
-$203.6M
9.1%
YoY
|
-$240.0M
2.46%
YoY
|
$611.2M
-333.79%
YoY
|
-$209.4M
-7.4%
YoY
|
-$186.6M
-6.58%
YoY
|
-$234.2M
13.66%
YoY
|
-$261.4M
4.42%
YoY
|
-$226.1M
-0.94%
YoY
|
-$199.8M
-123.91%
YoY
|
-$206.1M
-12.22%
YoY
|
-$250.4M
5.06%
YoY
|
-$228.2M
7.87%
YoY
|
$835.7M
-641.9%
YoY
|
-$234.8M
-86.36%
YoY
|
-$238.3M
-76.0%
YoY
|
-$211.6M
19.88%
YoY
|
-$154.2M
6.45%
YoY
|
-$1.721B
837.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.069M
-99.54%
YoY
|
$2.148M
-6.41%
YoY
|
$2.045M
-7.17%
YoY
|
-$435.5M
-23301.65%
YoY
|
$450.9M
18439.56%
YoY
|
$2.295M
-3.25%
YoY
|
$2.203M
-12.61%
YoY
|
$1.877M
-25.25%
YoY
|
$2.432M
-67.09%
YoY
|
$2.372M
-99.01%
YoY
|
$2.521M
-9.22%
YoY
|
$2.511M
-9.38%
YoY
|
$7.390M
165.35%
YoY
|
$239.3M
-47.22%
YoY
|
$2.777M
-1.84%
YoY
|
$2.771M
-96.9%
YoY
|
$2.785M
-96.15%
YoY
|
$453.5M
825.69%
YoY
|
$2.829M
-94.18%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$63.42M
284.64%
YoY
|
N/A
|
N/A
|
N/A
|
$16.49M
-80.42%
YoY
|
N/A
|
N/A
|
N/A
|
$84.22M
-41.29%
YoY
|
N/A
|
N/A
|
N/A
|
$143.5M
575.77%
YoY
|
N/A
|
| Cash From Financing Activities |
-$42.37M
-231.91%
YoY
|
-$50.40M
-18.87%
YoY
|
-$43.55M
-26.89%
YoY
|
-$244.7M
31.77%
YoY
|
$32.12M
-47.56%
YoY
|
-$62.13M
-907.49%
YoY
|
-$59.57M
-42.31%
YoY
|
-$185.7M
256.36%
YoY
|
$61.25M
-63.84%
YoY
|
$7.694M
-101.08%
YoY
|
-$103.3M
-200.77%
YoY
|
-$52.11M
-132.85%
YoY
|
$169.4M
-161.8%
YoY
|
-$714.8M
-293.47%
YoY
|
$102.5M
-93.96%
YoY
|
$158.6M
-85.34%
YoY
|
-$274.1M
-452.05%
YoY
|
$369.5M
79.18%
YoY
|
$1.697B
1527.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$146.1M
15.63%
YoY
|
$162.1M
-44.33%
YoY
|
$81.57M
-59.51%
YoY
|
$56.90M
-81.29%
YoY
|
$126.3M
-58.79%
YoY
|
$291.3M
-46.43%
YoY
|
$201.4M
-35.18%
YoY
|
$304.1M
63.25%
YoY
|
$306.6M
54.89%
YoY
|
$543.7M
-392.72%
YoY
|
$310.8M
287.01%
YoY
|
$186.2M
368.7%
YoY
|
$197.9M
157.06%
YoY
|
-$185.7M
-199.53%
YoY
|
$80.30M
34.15%
YoY
|
$39.74M
-20.79%
YoY
|
$77.00M
42.97%
YoY
|
$186.6M
-455.76%
YoY
|
$59.86M
-56.72%
YoY
|
| Cash From Investing Activities |
-$318.0M
51.86%
YoY
|
-$203.6M
9.1%
YoY
|
-$240.0M
2.46%
YoY
|
$611.2M
-333.79%
YoY
|
-$209.4M
-7.4%
YoY
|
-$186.6M
-6.58%
YoY
|
-$234.2M
13.66%
YoY
|
-$261.4M
4.42%
YoY
|
-$226.1M
-0.94%
YoY
|
-$199.8M
-123.91%
YoY
|
-$206.1M
-12.22%
YoY
|
-$250.4M
5.06%
YoY
|
-$228.2M
7.87%
YoY
|
$835.7M
-641.9%
YoY
|
-$234.8M
-86.36%
YoY
|
-$238.3M
-76.0%
YoY
|
-$211.6M
19.88%
YoY
|
-$154.2M
6.45%
YoY
|
-$1.721B
837.48%
YoY
|
| Cash From Financing Activities |
-$42.37M
-231.91%
YoY
|
-$50.40M
-18.87%
YoY
|
-$43.55M
-26.89%
YoY
|
-$244.7M
31.77%
YoY
|
$32.12M
-47.56%
YoY
|
-$62.13M
-907.49%
YoY
|
-$59.57M
-42.31%
YoY
|
-$185.7M
256.36%
YoY
|
$61.25M
-63.84%
YoY
|
$7.694M
-101.08%
YoY
|
-$103.3M
-200.77%
YoY
|
-$52.11M
-132.85%
YoY
|
$169.4M
-161.8%
YoY
|
-$714.8M
-293.47%
YoY
|
$102.5M
-93.96%
YoY
|
$158.6M
-85.34%
YoY
|
-$274.1M
-452.05%
YoY
|
$369.5M
79.18%
YoY
|
$1.697B
1527.42%
YoY
|
| Net Change In Cash |
-$214.2M
320.83%
YoY
|
-$91.89M
-316.19%
YoY
|
-$202.0M
118.67%
YoY
|
$423.4M
-395.88%
YoY
|
-$50.91M
-135.92%
YoY
|
$42.51M
-87.9%
YoY
|
-$92.37M
-6577.7%
YoY
|
-$143.1M
23.11%
YoY
|
$141.7M
1.9%
YoY
|
$351.4M
-642.34%
YoY
|
$1.426M
-102.74%
YoY
|
-$116.2M
190.91%
YoY
|
$139.1M
-134.04%
YoY
|
-$64.80M
-116.12%
YoY
|
-$52.04M
-244.38%
YoY
|
-$39.95M
-128.72%
YoY
|
-$408.7M
812.68%
YoY
|
$402.0M
4369.8%
YoY
|
$36.04M
-38.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$146.1M
15.63%
YoY
|
$162.1M
-44.33%
YoY
|
$81.57M
-59.51%
YoY
|
$56.90M
-81.29%
YoY
|
$126.3M
-58.79%
YoY
|
$291.3M
-46.43%
YoY
|
$201.4M
-35.18%
YoY
|
$304.1M
63.25%
YoY
|
$306.6M
54.89%
YoY
|
$543.7M
-392.72%
YoY
|
$310.8M
287.01%
YoY
|
$186.2M
368.7%
YoY
|
$197.9M
157.06%
YoY
|
-$185.7M
-199.53%
YoY
|
$80.30M
34.15%
YoY
|
$39.74M
-20.79%
YoY
|
$77.00M
42.97%
YoY
|
$186.6M
-455.76%
YoY
|
$59.86M
-56.72%
YoY
|
| Capital Expenditures |
$320.4M
60.76%
YoY
|
$208.7M
27.94%
YoY
|
$237.5M
0.6%
YoY
|
$162.7M
-38.66%
YoY
|
$199.3M
-10.75%
YoY
|
$163.1M
-26.25%
YoY
|
$236.1M
13.55%
YoY
|
$265.3M
17.47%
YoY
|
$223.3M
1.68%
YoY
|
$221.2M
0.95%
YoY
|
$207.9M
-15.79%
YoY
|
$225.9M
-7.66%
YoY
|
$219.6M
7.06%
YoY
|
$219.1M
34.6%
YoY
|
$246.9M
18.2%
YoY
|
$244.6M
44.99%
YoY
|
$205.1M
10.68%
YoY
|
$162.8M
6.61%
YoY
|
$208.9M
8.46%
YoY
|
| Free Cash Flow |
-$174.3M
138.92%
YoY
|
-$46.59M
-136.36%
YoY
|
-$155.9M
349.86%
YoY
|
-$105.8M
-373.19%
YoY
|
-$72.96M
-187.61%
YoY
|
$128.1M
-60.27%
YoY
|
-$34.67M
-133.71%
YoY
|
$38.74M
-197.81%
YoY
|
$83.27M
-484.04%
YoY
|
$322.5M
-179.66%
YoY
|
$102.8M
-161.73%
YoY
|
-$39.61M
-80.67%
YoY
|
-$21.68M
-83.08%
YoY
|
-$404.9M
-1799.4%
YoY
|
-$166.6M
11.79%
YoY
|
-$204.8M
72.83%
YoY
|
-$128.1M
-2.55%
YoY
|
$23.82M
-111.61%
YoY
|
-$149.0M
174.45%
YoY
|
Loading...