|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$439.8M
121.22%
YoY
|
$198.8M
-178.41%
YoY
|
-$253.6M
-241.13%
YoY
|
$179.7M
-35.16%
YoY
|
$277.1M
19.26%
YoY
|
| Depreciation, Depletion And Amortization |
$330.7M
-24.57%
YoY
|
$438.4M
-0.56%
YoY
|
$440.9M
-6.28%
YoY
|
$470.5M
26.79%
YoY
|
$371.0M
11.76%
YoY
|
| Cash From Operating Activities |
$556.1M
-58.98%
YoY
|
$1.356B
3762.84%
YoY
|
$35.10M
-89.99%
YoY
|
$350.5M
16.02%
YoY
|
$302.1M
-51.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$807.9M
-14.59%
YoY
|
$945.9M
3.3%
YoY
|
$915.7M
26.19%
YoY
|
$725.7M
-5.4%
YoY
|
$767.2M
-7.02%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$18.81M
-99.2%
YoY
|
$2.354B
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$955.0K
-110.64%
YoY
|
-$8.973M
-55.26%
YoY
|
-$20.05M
28.67%
YoY
|
-$15.59M
91.57%
YoY
|
-$8.136M
-9.63%
YoY
|
| Cash From Investing Activities |
-$24.81M
-97.31%
YoY
|
-$921.6M
-710.42%
YoY
|
$151.0M
-104.96%
YoY
|
-$3.045B
308.1%
YoY
|
-$746.1M
-6.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.73M
122.05%
YoY
|
$8.884M
-96.41%
YoY
|
$247.7M
-59.93%
YoY
|
$618.1M
233.98%
YoY
|
$185.1M
32.92%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$629.4M
42.82%
YoY
|
$440.7M
-23.34%
YoY
|
$574.9M
90.07%
YoY
|
$302.5M
-15.13%
YoY
|
| Cash From Financing Activities |
-$318.3M
80.5%
YoY
|
-$176.3M
-75.77%
YoY
|
-$727.8M
-122.56%
YoY
|
$3.227B
579.58%
YoY
|
$474.8M
126.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$556.1M
-58.98%
YoY
|
$1.356B
3762.84%
YoY
|
$35.10M
-89.99%
YoY
|
$350.5M
16.02%
YoY
|
$302.1M
-51.75%
YoY
|
| Cash From Investing Activities |
-$24.81M
-97.31%
YoY
|
-$921.6M
-710.42%
YoY
|
$151.0M
-104.96%
YoY
|
-$3.045B
308.1%
YoY
|
-$746.1M
-6.97%
YoY
|
| Cash From Financing Activities |
-$318.3M
80.5%
YoY
|
-$176.3M
-75.77%
YoY
|
-$727.8M
-122.56%
YoY
|
$3.227B
579.58%
YoY
|
$474.8M
126.56%
YoY
|
| Net Change In Cash |
$212.9M
-17.26%
YoY
|
$257.3M
-147.41%
YoY
|
-$542.6M
-201.93%
YoY
|
$532.3M
1596.37%
YoY
|
$31.38M
-7.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$556.1M
-58.98%
YoY
|
$1.356B
3762.84%
YoY
|
$35.10M
-89.99%
YoY
|
$350.5M
16.02%
YoY
|
$302.1M
-51.75%
YoY
|
| Capital Expenditures |
$807.9M
-14.59%
YoY
|
$945.9M
3.3%
YoY
|
$915.7M
26.19%
YoY
|
$725.7M
-5.4%
YoY
|
$767.2M
-7.02%
YoY
|
| Free Cash Flow |
-$251.8M
-161.43%
YoY
|
$409.9M
-146.54%
YoY
|
-$880.7M
134.68%
YoY
|
-$375.3M
-19.32%
YoY
|
-$465.1M
133.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$138.4M
21.52%
YoY
|
$68.36M
-26.06%
YoY
|
$270.5M
93490.31%
YoY
|
-$12.88M
-170.27%
YoY
|
$113.9M
29.79%
YoY
|
$92.46M
26.88%
YoY
|
$289.0K
-91.06%
YoY
|
$18.33M
-36.52%
YoY
|
$87.74M
91.1%
YoY
|
$72.87M
-125.97%
YoY
|
$3.231M
-126.25%
YoY
|
$28.88M
-539.21%
YoY
|
$45.91M
-52.26%
YoY
|
-$280.6M
-501.16%
YoY
|
-$12.31M
6.33%
YoY
|
-$6.575M
-126.18%
YoY
|
$96.18M
-18.0%
YoY
|
$69.94M
-32.45%
YoY
|
-$11.58M
-163.35%
YoY
|
| Depreciation, Depletion And Amortization |
$99.60M
-22.13%
YoY
|
$89.02M
-23.17%
YoY
|
$10.63M
-90.1%
YoY
|
$103.2M
7.38%
YoY
|
$127.9M
7.36%
YoY
|
$115.9M
4.23%
YoY
|
$107.4M
1.74%
YoY
|
$96.07M
-13.99%
YoY
|
$119.1M
5.89%
YoY
|
$111.2M
-9.53%
YoY
|
$105.5M
-9.76%
YoY
|
$111.7M
3.42%
YoY
|
$112.5M
-8.26%
YoY
|
$122.9M
18.86%
YoY
|
$116.9M
27.96%
YoY
|
$108.0M
30.31%
YoY
|
$122.6M
31.31%
YoY
|
$103.4M
18.82%
YoY
|
$91.38M
14.08%
YoY
|
| Cash From Operating Activities |
$162.1M
-44.33%
YoY
|
$81.57M
-59.51%
YoY
|
$56.90M
-81.29%
YoY
|
$126.3M
-58.79%
YoY
|
$291.3M
-46.43%
YoY
|
$201.4M
-35.18%
YoY
|
$304.1M
63.25%
YoY
|
$306.6M
54.89%
YoY
|
$543.7M
-392.72%
YoY
|
$310.8M
287.01%
YoY
|
$186.2M
368.7%
YoY
|
$197.9M
157.06%
YoY
|
-$185.7M
-199.53%
YoY
|
$80.30M
34.15%
YoY
|
$39.74M
-20.79%
YoY
|
$77.00M
42.97%
YoY
|
$186.6M
-455.76%
YoY
|
$59.86M
-56.72%
YoY
|
$50.16M
-55.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$208.7M
11.32%
YoY
|
$237.5M
0.6%
YoY
|
$162.7M
-38.66%
YoY
|
$220.1M
-1.42%
YoY
|
$187.5M
-15.24%
YoY
|
$236.1M
13.55%
YoY
|
$265.3M
17.47%
YoY
|
$223.3M
1.68%
YoY
|
$221.2M
0.95%
YoY
|
$207.9M
-15.79%
YoY
|
$225.9M
-192.34%
YoY
|
$219.6M
-207.06%
YoY
|
$219.1M
34.6%
YoY
|
$246.9M
-218.2%
YoY
|
-$244.6M
44.99%
YoY
|
-$205.1M
10.68%
YoY
|
$162.8M
6.61%
YoY
|
-$208.9M
8.46%
YoY
|
-$168.7M
-19.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.244M
-218.48%
YoY
|
-$2.485M
-233.32%
YoY
|
$773.9M
19867.31%
YoY
|
$10.75M
-485.0%
YoY
|
-$1.050M
-37.83%
YoY
|
$1.864M
1.8%
YoY
|
$3.876M
-115.81%
YoY
|
-$2.793M
-67.6%
YoY
|
-$1.689M
-45.95%
YoY
|
$1.831M
-84.87%
YoY
|
-$24.51M
-490.88%
YoY
|
-$8.621M
33.89%
YoY
|
-$3.125M
249.94%
YoY
|
$12.10M
-100.8%
YoY
|
$6.271M
-100.76%
YoY
|
-$6.439M
-172.63%
YoY
|
-$893.0K
-74.94%
YoY
|
-$1.512B
-16903.67%
YoY
|
-$824.4M
-16264.04%
YoY
|
| Cash From Investing Activities |
-$203.6M
9.1%
YoY
|
-$240.0M
2.46%
YoY
|
$611.2M
-333.79%
YoY
|
-$209.4M
-7.4%
YoY
|
-$186.6M
-6.58%
YoY
|
-$234.2M
13.66%
YoY
|
-$261.4M
4.42%
YoY
|
-$226.1M
-0.94%
YoY
|
-$199.8M
-123.91%
YoY
|
-$206.1M
-12.22%
YoY
|
-$250.4M
5.06%
YoY
|
-$228.2M
7.87%
YoY
|
$835.7M
-641.9%
YoY
|
-$234.8M
-86.36%
YoY
|
-$238.3M
-76.0%
YoY
|
-$211.6M
19.88%
YoY
|
-$154.2M
6.45%
YoY
|
-$1.721B
837.48%
YoY
|
-$993.1M
386.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.148M
-6.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.295M
-3.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.372M
-99.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$239.3M
-47.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$453.5M
825.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$63.42M
284.64%
YoY
|
N/A
|
N/A
|
N/A
|
$16.49M
-80.42%
YoY
|
N/A
|
N/A
|
N/A
|
$84.22M
-41.29%
YoY
|
N/A
|
N/A
|
N/A
|
$143.5M
575.77%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$50.40M
-18.87%
YoY
|
-$43.55M
-26.89%
YoY
|
-$244.7M
31.77%
YoY
|
$32.12M
-47.56%
YoY
|
-$62.13M
-907.49%
YoY
|
-$59.57M
-42.31%
YoY
|
-$185.7M
256.36%
YoY
|
$61.25M
-63.84%
YoY
|
$7.694M
-101.08%
YoY
|
-$103.3M
-200.77%
YoY
|
-$52.11M
-132.85%
YoY
|
$169.4M
-161.8%
YoY
|
-$714.8M
-293.47%
YoY
|
$102.5M
-93.96%
YoY
|
$158.6M
-85.34%
YoY
|
-$274.1M
-452.05%
YoY
|
$369.5M
79.18%
YoY
|
$1.697B
1527.42%
YoY
|
$1.082B
-1383.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$162.1M
-44.33%
YoY
|
$81.57M
-59.51%
YoY
|
$56.90M
-81.29%
YoY
|
$126.3M
-58.79%
YoY
|
$291.3M
-46.43%
YoY
|
$201.4M
-35.18%
YoY
|
$304.1M
63.25%
YoY
|
$306.6M
54.89%
YoY
|
$543.7M
-392.72%
YoY
|
$310.8M
287.01%
YoY
|
$186.2M
368.7%
YoY
|
$197.9M
157.06%
YoY
|
-$185.7M
-199.53%
YoY
|
$80.30M
34.15%
YoY
|
$39.74M
-20.79%
YoY
|
$77.00M
42.97%
YoY
|
$186.6M
-455.76%
YoY
|
$59.86M
-56.72%
YoY
|
$50.16M
-55.49%
YoY
|
| Cash From Investing Activities |
-$203.6M
9.1%
YoY
|
-$240.0M
2.46%
YoY
|
$611.2M
-333.79%
YoY
|
-$209.4M
-7.4%
YoY
|
-$186.6M
-6.58%
YoY
|
-$234.2M
13.66%
YoY
|
-$261.4M
4.42%
YoY
|
-$226.1M
-0.94%
YoY
|
-$199.8M
-123.91%
YoY
|
-$206.1M
-12.22%
YoY
|
-$250.4M
5.06%
YoY
|
-$228.2M
7.87%
YoY
|
$835.7M
-641.9%
YoY
|
-$234.8M
-86.36%
YoY
|
-$238.3M
-76.0%
YoY
|
-$211.6M
19.88%
YoY
|
-$154.2M
6.45%
YoY
|
-$1.721B
837.48%
YoY
|
-$993.1M
386.79%
YoY
|
| Cash From Financing Activities |
-$50.40M
-18.87%
YoY
|
-$43.55M
-26.89%
YoY
|
-$244.7M
31.77%
YoY
|
$32.12M
-47.56%
YoY
|
-$62.13M
-907.49%
YoY
|
-$59.57M
-42.31%
YoY
|
-$185.7M
256.36%
YoY
|
$61.25M
-63.84%
YoY
|
$7.694M
-101.08%
YoY
|
-$103.3M
-200.77%
YoY
|
-$52.11M
-132.85%
YoY
|
$169.4M
-161.8%
YoY
|
-$714.8M
-293.47%
YoY
|
$102.5M
-93.96%
YoY
|
$158.6M
-85.34%
YoY
|
-$274.1M
-452.05%
YoY
|
$369.5M
79.18%
YoY
|
$1.697B
1527.42%
YoY
|
$1.082B
-1383.52%
YoY
|
| Net Change In Cash |
-$91.89M
-316.19%
YoY
|
-$202.0M
118.67%
YoY
|
$423.4M
-395.88%
YoY
|
-$50.91M
-135.92%
YoY
|
$42.51M
-87.9%
YoY
|
-$92.37M
-6577.7%
YoY
|
-$143.1M
23.11%
YoY
|
$141.7M
1.9%
YoY
|
$351.4M
-642.34%
YoY
|
$1.426M
-102.74%
YoY
|
-$116.2M
190.91%
YoY
|
$139.1M
-134.04%
YoY
|
-$64.80M
-116.12%
YoY
|
-$52.04M
-244.38%
YoY
|
-$39.95M
-128.72%
YoY
|
-$408.7M
812.68%
YoY
|
$402.0M
4369.8%
YoY
|
$36.04M
-38.91%
YoY
|
$139.1M
-179.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$162.1M
-44.33%
YoY
|
$81.57M
-59.51%
YoY
|
$56.90M
-81.29%
YoY
|
$126.3M
-58.79%
YoY
|
$291.3M
-46.43%
YoY
|
$201.4M
-35.18%
YoY
|
$304.1M
63.25%
YoY
|
$306.6M
54.89%
YoY
|
$543.7M
-392.72%
YoY
|
$310.8M
287.01%
YoY
|
$186.2M
368.7%
YoY
|
$197.9M
157.06%
YoY
|
-$185.7M
-199.53%
YoY
|
$80.30M
34.15%
YoY
|
$39.74M
-20.79%
YoY
|
$77.00M
42.97%
YoY
|
$186.6M
-455.76%
YoY
|
$59.86M
-56.72%
YoY
|
$50.16M
-55.49%
YoY
|
| Capital Expenditures |
$208.7M
11.32%
YoY
|
$237.5M
0.6%
YoY
|
$162.7M
-38.66%
YoY
|
$220.1M
-1.42%
YoY
|
$187.5M
-15.24%
YoY
|
$236.1M
13.55%
YoY
|
$265.3M
17.47%
YoY
|
$223.3M
1.68%
YoY
|
$221.2M
0.95%
YoY
|
$207.9M
-15.79%
YoY
|
$225.9M
-192.34%
YoY
|
$219.6M
-207.06%
YoY
|
$219.1M
34.6%
YoY
|
$246.9M
-218.2%
YoY
|
-$244.6M
44.99%
YoY
|
-$205.1M
10.68%
YoY
|
$162.8M
6.61%
YoY
|
-$208.9M
8.46%
YoY
|
-$168.7M
-19.33%
YoY
|
| Free Cash Flow |
-$46.59M
-144.89%
YoY
|
-$155.9M
349.86%
YoY
|
-$105.8M
-373.19%
YoY
|
-$93.78M
-212.62%
YoY
|
$103.8M
-67.82%
YoY
|
-$34.67M
-133.71%
YoY
|
$38.74M
-197.81%
YoY
|
$83.27M
-484.04%
YoY
|
$322.5M
-179.66%
YoY
|
$102.8M
-161.73%
YoY
|
-$39.61M
-113.93%
YoY
|
-$21.68M
-107.69%
YoY
|
-$404.9M
-1799.4%
YoY
|
-$166.6M
-161.99%
YoY
|
$284.3M
29.91%
YoY
|
$282.1M
17.95%
YoY
|
$23.82M
-111.61%
YoY
|
$268.8M
-18.78%
YoY
|
$218.9M
-31.99%
YoY
|
Loading...