2022 Q3 Form 10-Q Financial Statement

#000114036122027772 Filed on August 02, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $361.1M $371.7M $355.5M
YoY Change 4.88% 10.68% -1.16%
Cost Of Revenue $239.3M $240.7M $230.7M
YoY Change 4.41% 7.35% -5.5%
Gross Profit $121.8M $131.0M $124.8M
YoY Change 5.81% 17.39% 8.0%
Gross Profit Margin 33.72% 35.24% 35.12%
Selling, General & Admin $74.27M $75.76M $72.06M
YoY Change 10.2% -0.11% 4.86%
% of Gross Profit 60.99% 57.83% 57.72%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $13.08M $13.12M $13.06M
YoY Change 0.55% 0.82% 2.0%
% of Gross Profit 10.74% 10.02% 10.46%
Operating Expenses $74.27M $75.76M $72.06M
YoY Change 10.2% -0.11% 4.86%
Operating Profit $47.49M $55.24M $52.79M
YoY Change 1.14% 54.52% 12.56%
Interest Expense -$3.672M $3.083M $2.993M
YoY Change -220.91% -7.19% -12.82%
% of Operating Profit -7.73% 5.58% 5.67%
Other Income/Expense, Net
YoY Change
Pretax Income $43.82M $52.16M $49.80M
YoY Change -0.23% 60.84% 14.57%
Income Tax $7.773M $13.51M $12.73M
% Of Pretax Income 17.74% 25.91% 25.55%
Net Earnings $36.05M $38.65M $37.07M
YoY Change 6.3% 49.01% 17.06%
Net Earnings / Revenue 9.98% 10.4% 10.43%
Basic Earnings Per Share $0.86 $0.92 $0.89
Diluted Earnings Per Share $853.4K $0.92 $0.88
COMMON SHARES
Basic Shares Outstanding 42.04M 41.89M 41.87M
Diluted Shares Outstanding 42.24M 42.21M 42.15M

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $46.58M $25.27M $32.17M
YoY Change 41.41% -24.12% 14.91%
Cash & Equivalents $46.58M $25.27M $32.17M
Short-Term Investments
Other Short-Term Assets $45.58M $48.15M $46.08M
YoY Change -8.98% -14.2% -54.64%
Inventory $501.4M $452.2M $422.8M
Prepaid Expenses
Receivables $287.2M $295.9M $282.3M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $880.7M $821.5M $783.4M
YoY Change 19.19% 16.02% 6.26%
LONG-TERM ASSETS
Property, Plant & Equipment $440.4M $443.7M $445.3M
YoY Change 0.61% 0.37% 0.71%
Goodwill $390.8M $403.6M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $113.2M $100.9M $130.2M
YoY Change -0.66% -14.84% 13.91%
Total Long-Term Assets $958.5M $981.7M $1.005B
YoY Change -3.13% -0.8% 2.18%
TOTAL ASSETS
Total Short-Term Assets $880.7M $821.5M $783.4M
Total Long-Term Assets $958.5M $981.7M $1.005B
Total Assets $1.839B $1.803B $1.789B
YoY Change 6.41% 6.21% 3.93%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $132.9M $140.8M $114.9M
YoY Change 7.27% 22.07% 13.5%
Accrued Expenses $95.20M $400.0K $500.0K
YoY Change 9420.1% -75.0% -73.68%
Deferred Revenue
YoY Change
Short-Term Debt $21.95M $0.00 $0.00
YoY Change
Long-Term Debt Due $21.95M $26.62M $7.475M
YoY Change 109.36% 3353.18% 22.54%
Total Short-Term Liabilities $255.4M $263.9M $214.4M
YoY Change 13.84% 34.37% 7.84%
LONG-TERM LIABILITIES
Long-Term Debt $547.2M $498.7M $530.0M
YoY Change 11.47% 3.2% 1.11%
Other Long-Term Liabilities $82.08M $37.89M $68.34M
YoY Change 35.32% -37.22% 15.84%
Total Long-Term Liabilities $629.3M $536.6M $598.3M
YoY Change 14.09% -1.28% 2.6%
TOTAL LIABILITIES
Total Short-Term Liabilities $255.4M $263.9M $214.4M
Total Long-Term Liabilities $629.3M $536.6M $598.3M
Total Liabilities $884.7M $800.5M $826.9M
YoY Change 12.13% 6.25% 3.96%
SHAREHOLDERS EQUITY
Retained Earnings $1.691B $1.672B
YoY Change
Common Stock $125.8M $122.0M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $954.5M $959.0M $961.7M
YoY Change
Total Liabilities & Shareholders Equity $1.839B $1.803B $1.789B
YoY Change 6.41% 6.21% 3.93%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income $36.05M $38.65M $37.07M
YoY Change 6.3% 49.01% 17.06%
Depreciation, Depletion And Amortization $13.08M $13.12M $13.06M
YoY Change 0.55% 0.82% 2.0%
Cash From Operating Activities -$7.895M $23.69M -$892.0K
YoY Change -129.36% -60.7% -103.08%
INVESTING ACTIVITIES
Capital Expenditures -$19.24M -$19.73M -$12.74M
YoY Change 59.52% 73.85% -10.31%
Acquisitions
YoY Change
Other Investing Activities -$1.670M $1.140M $523.0K
YoY Change -85.73% -96.41% -88.11%
Cash From Investing Activities -$20.91M -$18.59M -$12.21M
YoY Change -12.03% -191.05% 24.62%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 44.95M -13.56M 14.93M
YoY Change -5975.29% -82.34% -193.92%
NET CHANGE
Cash From Operating Activities -7.895M 23.69M -892.0K
Cash From Investing Activities -20.91M -18.59M -12.21M
Cash From Financing Activities 44.95M -13.56M 14.93M
Net Change In Cash 16.15M -8.466M 1.829M
YoY Change 584.73% -317.97% -44.58%
FREE CASH FLOW
Cash From Operating Activities -$7.895M $23.69M -$892.0K
Capital Expenditures -$19.24M -$19.73M -$12.74M
Free Cash Flow $11.34M $43.42M $11.84M
YoY Change -70.88% -39.37% -72.58%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q2 sxt Cost Of Products Sold
CostOfProductsSold
240703000
CY2021Q2 sxt Cost Of Products Sold
CostOfProductsSold
224233000
sxt Cost Of Products Sold
CostOfProductsSold
471378000
sxt Cost Of Products Sold
CostOfProductsSold
468322000
CY2022Q2 us-gaap Notes And Loans Payable Current
NotesAndLoansPayableCurrent
26624000
CY2021Q4 us-gaap Notes And Loans Payable Current
NotesAndLoansPayableCurrent
8539000
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Central Index Key
EntityCentralIndexKey
0000310142
us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
-119000
CY2022Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.41
CY2022Q2 sxt Nonvested Stock Issued Upon Vesting
NonvestedStockIssuedUponVesting
0
CY2022Q2 us-gaap Stockholders Equity Other
StockholdersEquityOther
376000
CY2021Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.39
CY2021Q2 sxt Nonvested Stock Issued Upon Vesting
NonvestedStockIssuedUponVesting
0
CY2021Q2 us-gaap Stockholders Equity Other
StockholdersEquityOther
355000
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
1096000
us-gaap Interest Expense
InterestExpense
6755000
CY2021Q2 sxt Disposal Group Including Discontinued Operation Other Costs
DisposalGroupIncludingDiscontinuedOperationOtherCosts
11688000
sxt Disposal Group Including Discontinued Operation Other Costs
DisposalGroupIncludingDiscontinuedOperationOtherCosts
13260000
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
400000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
800000
sxt Number Of Portfolio Segments
NumberOfPortfolioSegments
1
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4912000
CY2022Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
547000
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
729000
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
-236000
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4494000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3614000
CY2021Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
138000
CY2021Q2 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
20000
CY2021Q2 us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
17000
CY2021Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3749000
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4877000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
832000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
727227000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
695529000
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4494000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3891000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
294000
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
373000
us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
-63000
CY2021Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3749000
CY2022Q2 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
294400000
CY2021Q4 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
280200000
CY2022Q2 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
157700000
CY2021Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
131400000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
371706000
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
55244000
CY2022Q2 us-gaap Interest Expense
InterestExpense
3083000
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
52161000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
335827000
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
35753000
CY2021Q2 us-gaap Interest Expense
InterestExpense
3322000
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
32431000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
727227000
us-gaap Operating Income Loss
OperatingIncomeLoss
108033000
us-gaap Interest Expense
InterestExpense
6076000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
101957000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
695529000
us-gaap Operating Income Loss
OperatingIncomeLoss
82650000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
75895000
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
371706000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
335827000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
727227000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
695529000
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
371706000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
335827000
us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
-9522000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.241
us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
-28066000
us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
478000
CY2022Q2 us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
-28163000
CY2022Q2 us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
144000
us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
-6352000
CY2022Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.259
CY2021Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.200
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.257
CY2021Q2 us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
8551000
CY2021Q2 us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
-9758000
CY2020 sxt Employees Employment Period
EmployeesEmploymentPeriod
P5M

Files In Submission

Name View Source Status
R16.htm Edgar Link pending
0001140361-22-027772-index-headers.html Edgar Link pending
0001140361-22-027772-index.html Edgar Link pending
0001140361-22-027772.txt Edgar Link pending
0001140361-22-027772-xbrl.zip Edgar Link pending
brhc10039977_10q.htm Edgar Link pending
brhc10039977_10q_htm.xml Edgar Link completed
brhc10039977_ex31.htm Edgar Link pending
brhc10039977_ex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sxt-20220630.xsd Edgar Link pending
sxt-20220630_cal.xml Edgar Link unprocessable
sxt-20220630_def.xml Edgar Link unprocessable
sxt-20220630_lab.xml Edgar Link unprocessable
sxt-20220630_pre.xml Edgar Link unprocessable