2022 Q3 Form 10-Q Financial Statement
#000114036122027772 Filed on August 02, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $361.1M | $371.7M | $355.5M |
YoY Change | 4.88% | 10.68% | -1.16% |
Cost Of Revenue | $239.3M | $240.7M | $230.7M |
YoY Change | 4.41% | 7.35% | -5.5% |
Gross Profit | $121.8M | $131.0M | $124.8M |
YoY Change | 5.81% | 17.39% | 8.0% |
Gross Profit Margin | 33.72% | 35.24% | 35.12% |
Selling, General & Admin | $74.27M | $75.76M | $72.06M |
YoY Change | 10.2% | -0.11% | 4.86% |
% of Gross Profit | 60.99% | 57.83% | 57.72% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $13.08M | $13.12M | $13.06M |
YoY Change | 0.55% | 0.82% | 2.0% |
% of Gross Profit | 10.74% | 10.02% | 10.46% |
Operating Expenses | $74.27M | $75.76M | $72.06M |
YoY Change | 10.2% | -0.11% | 4.86% |
Operating Profit | $47.49M | $55.24M | $52.79M |
YoY Change | 1.14% | 54.52% | 12.56% |
Interest Expense | -$3.672M | $3.083M | $2.993M |
YoY Change | -220.91% | -7.19% | -12.82% |
% of Operating Profit | -7.73% | 5.58% | 5.67% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $43.82M | $52.16M | $49.80M |
YoY Change | -0.23% | 60.84% | 14.57% |
Income Tax | $7.773M | $13.51M | $12.73M |
% Of Pretax Income | 17.74% | 25.91% | 25.55% |
Net Earnings | $36.05M | $38.65M | $37.07M |
YoY Change | 6.3% | 49.01% | 17.06% |
Net Earnings / Revenue | 9.98% | 10.4% | 10.43% |
Basic Earnings Per Share | $0.86 | $0.92 | $0.89 |
Diluted Earnings Per Share | $853.4K | $0.92 | $0.88 |
COMMON SHARES | |||
Basic Shares Outstanding | 42.04M | 41.89M | 41.87M |
Diluted Shares Outstanding | 42.24M | 42.21M | 42.15M |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $46.58M | $25.27M | $32.17M |
YoY Change | 41.41% | -24.12% | 14.91% |
Cash & Equivalents | $46.58M | $25.27M | $32.17M |
Short-Term Investments | |||
Other Short-Term Assets | $45.58M | $48.15M | $46.08M |
YoY Change | -8.98% | -14.2% | -54.64% |
Inventory | $501.4M | $452.2M | $422.8M |
Prepaid Expenses | |||
Receivables | $287.2M | $295.9M | $282.3M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $880.7M | $821.5M | $783.4M |
YoY Change | 19.19% | 16.02% | 6.26% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $440.4M | $443.7M | $445.3M |
YoY Change | 0.61% | 0.37% | 0.71% |
Goodwill | $390.8M | $403.6M | |
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $113.2M | $100.9M | $130.2M |
YoY Change | -0.66% | -14.84% | 13.91% |
Total Long-Term Assets | $958.5M | $981.7M | $1.005B |
YoY Change | -3.13% | -0.8% | 2.18% |
TOTAL ASSETS | |||
Total Short-Term Assets | $880.7M | $821.5M | $783.4M |
Total Long-Term Assets | $958.5M | $981.7M | $1.005B |
Total Assets | $1.839B | $1.803B | $1.789B |
YoY Change | 6.41% | 6.21% | 3.93% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $132.9M | $140.8M | $114.9M |
YoY Change | 7.27% | 22.07% | 13.5% |
Accrued Expenses | $95.20M | $400.0K | $500.0K |
YoY Change | 9420.1% | -75.0% | -73.68% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $21.95M | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $21.95M | $26.62M | $7.475M |
YoY Change | 109.36% | 3353.18% | 22.54% |
Total Short-Term Liabilities | $255.4M | $263.9M | $214.4M |
YoY Change | 13.84% | 34.37% | 7.84% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $547.2M | $498.7M | $530.0M |
YoY Change | 11.47% | 3.2% | 1.11% |
Other Long-Term Liabilities | $82.08M | $37.89M | $68.34M |
YoY Change | 35.32% | -37.22% | 15.84% |
Total Long-Term Liabilities | $629.3M | $536.6M | $598.3M |
YoY Change | 14.09% | -1.28% | 2.6% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $255.4M | $263.9M | $214.4M |
Total Long-Term Liabilities | $629.3M | $536.6M | $598.3M |
Total Liabilities | $884.7M | $800.5M | $826.9M |
YoY Change | 12.13% | 6.25% | 3.96% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.691B | $1.672B | |
YoY Change | |||
Common Stock | $125.8M | $122.0M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $954.5M | $959.0M | $961.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.839B | $1.803B | $1.789B |
YoY Change | 6.41% | 6.21% | 3.93% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $36.05M | $38.65M | $37.07M |
YoY Change | 6.3% | 49.01% | 17.06% |
Depreciation, Depletion And Amortization | $13.08M | $13.12M | $13.06M |
YoY Change | 0.55% | 0.82% | 2.0% |
Cash From Operating Activities | -$7.895M | $23.69M | -$892.0K |
YoY Change | -129.36% | -60.7% | -103.08% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$19.24M | -$19.73M | -$12.74M |
YoY Change | 59.52% | 73.85% | -10.31% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$1.670M | $1.140M | $523.0K |
YoY Change | -85.73% | -96.41% | -88.11% |
Cash From Investing Activities | -$20.91M | -$18.59M | -$12.21M |
YoY Change | -12.03% | -191.05% | 24.62% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 44.95M | -13.56M | 14.93M |
YoY Change | -5975.29% | -82.34% | -193.92% |
NET CHANGE | |||
Cash From Operating Activities | -7.895M | 23.69M | -892.0K |
Cash From Investing Activities | -20.91M | -18.59M | -12.21M |
Cash From Financing Activities | 44.95M | -13.56M | 14.93M |
Net Change In Cash | 16.15M | -8.466M | 1.829M |
YoY Change | 584.73% | -317.97% | -44.58% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$7.895M | $23.69M | -$892.0K |
Capital Expenditures | -$19.24M | -$19.73M | -$12.74M |
Free Cash Flow | $11.34M | $43.42M | $11.84M |
YoY Change | -70.88% | -39.37% | -72.58% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q2 | sxt |
Cost Of Products Sold
CostOfProductsSold
|
240703000 | |
CY2021Q2 | sxt |
Cost Of Products Sold
CostOfProductsSold
|
224233000 | |
sxt |
Cost Of Products Sold
CostOfProductsSold
|
471378000 | ||
sxt |
Cost Of Products Sold
CostOfProductsSold
|
468322000 | ||
CY2022Q2 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
26624000 | |
CY2021Q4 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
8539000 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000310142 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
-119000 | ||
CY2022Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.41 | |
CY2022Q2 | sxt |
Nonvested Stock Issued Upon Vesting
NonvestedStockIssuedUponVesting
|
0 | |
CY2022Q2 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
376000 | |
CY2021Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.39 | |
CY2021Q2 | sxt |
Nonvested Stock Issued Upon Vesting
NonvestedStockIssuedUponVesting
|
0 | |
CY2021Q2 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
355000 | |
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
1096000 | ||
us-gaap |
Interest Expense
InterestExpense
|
6755000 | ||
CY2021Q2 | sxt |
Disposal Group Including Discontinued Operation Other Costs
DisposalGroupIncludingDiscontinuedOperationOtherCosts
|
11688000 | |
sxt |
Disposal Group Including Discontinued Operation Other Costs
DisposalGroupIncludingDiscontinuedOperationOtherCosts
|
13260000 | ||
CY2022Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
400000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
800000 | |
sxt |
Number Of Portfolio Segments
NumberOfPortfolioSegments
|
1 | ||
CY2022Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4912000 | |
CY2022Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
547000 | |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
729000 | |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
-236000 | |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4494000 | |
CY2021Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
3614000 | |
CY2021Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
138000 | |
CY2021Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
20000 | |
CY2021Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
17000 | |
CY2021Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
3749000 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4877000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
832000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
727227000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
695529000 | ||
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4494000 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
3891000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
294000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
373000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
-63000 | ||
CY2021Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
3749000 | |
CY2022Q2 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
294400000 | |
CY2021Q4 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
280200000 | |
CY2022Q2 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
157700000 | |
CY2021Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
131400000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
371706000 | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
55244000 | |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
3083000 | |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
52161000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
335827000 | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
35753000 | |
CY2021Q2 | us-gaap |
Interest Expense
InterestExpense
|
3322000 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
32431000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
727227000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
108033000 | ||
us-gaap |
Interest Expense
InterestExpense
|
6076000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
101957000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
695529000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
82650000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
75895000 | ||
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
371706000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
335827000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
727227000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
695529000 | ||
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
371706000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
335827000 | |
us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
-9522000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.241 | ||
us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
-28066000 | ||
us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
478000 | ||
CY2022Q2 | us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
-28163000 | |
CY2022Q2 | us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
144000 | |
us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
-6352000 | ||
CY2022Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.259 | |
CY2021Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.200 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.257 | ||
CY2021Q2 | us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
8551000 | |
CY2021Q2 | us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
-9758000 | |
CY2020 | sxt |
Employees Employment Period
EmployeesEmploymentPeriod
|
P5M |