2024 Q2 Form 10-Q Financial Statement

#000114036124024653 Filed on May 07, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1
Revenue $403.5M $384.7M
YoY Change 7.8% 4.24%
Cost Of Revenue $272.6M $258.0M
YoY Change 8.11% 5.6%
Gross Profit $130.9M $126.7M
YoY Change 7.16% 1.6%
Gross Profit Margin 32.45% 32.93%
Selling, General & Admin $79.52M $74.44M
YoY Change 12.66% 0.83%
% of Gross Profit 60.74% 58.77%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $15.02M $14.71M
YoY Change 3.99% 3.95%
% of Gross Profit 11.47% 11.61%
Operating Expenses $79.52M $74.44M
YoY Change 12.66% 0.83%
Operating Profit $51.41M $52.22M
YoY Change -0.35% 2.71%
Interest Expense -$7.653M -$7.045M
YoY Change 20.48% -217.38%
% of Operating Profit -14.89% -13.49%
Other Income/Expense, Net
YoY Change
Pretax Income $42.00M $42.36M
YoY Change -7.15% -5.52%
Income Tax $11.07M $11.42M
% Of Pretax Income 26.36% 26.96%
Net Earnings $30.93M $30.94M
YoY Change -9.11% -8.06%
Net Earnings / Revenue 7.67% 8.04%
Basic Earnings Per Share $0.73 $0.73
Diluted Earnings Per Share $0.73 $0.73
COMMON SHARES
Basic Shares Outstanding 42.36M 42.34M
Diluted Shares Outstanding 42.40M 42.31M

Balance Sheet

Concept 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $30.34M $25.42M
YoY Change -16.98% 5.83%
Cash & Equivalents $30.34M $25.42M
Short-Term Investments
Other Short-Term Assets $44.90M $50.39M
YoY Change 4.55% 1.51%
Inventory $553.4M $568.5M
Prepaid Expenses
Receivables $315.6M $298.5M
Other Receivables $0.00 $0.00
Total Short-Term Assets $944.3M $942.8M
YoY Change -2.52% -1.78%
LONG-TERM ASSETS
Property, Plant & Equipment $491.1M $498.2M
YoY Change -2.74% 0.89%
Goodwill $418.2M $420.5M
YoY Change -0.95% 0.3%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $129.7M $132.4M
YoY Change -2.14% 37.81%
Total Long-Term Assets $1.051B $1.063B
YoY Change -2.5% 0.0%
TOTAL ASSETS
Total Short-Term Assets $944.3M $942.8M
Total Long-Term Assets $1.051B $1.063B
Total Assets $1.995B $2.006B
YoY Change -2.51% -0.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $107.2M $104.8M
YoY Change -10.16% -13.57%
Accrued Expenses $86.33M $78.58M
YoY Change 14.12% 9.79%
Deferred Revenue
YoY Change
Short-Term Debt $27.00M $19.44M
YoY Change 74.88%
Long-Term Debt Due $27.00M $19.44M
YoY Change 74.88% -21.77%
Total Short-Term Liabilities $227.0M $218.9M
YoY Change 1.97% -6.73%
LONG-TERM LIABILITIES
Long-Term Debt $634.7M $643.5M
YoY Change -7.56% -5.34%
Other Long-Term Liabilities $75.39M $79.38M
YoY Change -8.85% 116.57%
Total Long-Term Liabilities $710.1M $722.9M
YoY Change -7.7% 0.9%
TOTAL LIABILITIES
Total Short-Term Liabilities $227.0M $218.9M
Total Long-Term Liabilities $710.1M $722.9M
Total Liabilities $937.1M $941.7M
YoY Change -5.53% -0.98%
SHAREHOLDERS EQUITY
Retained Earnings $1.754B $1.741B
YoY Change 1.05% 1.25%
Common Stock $120.1M $117.8M
YoY Change 0.33% -0.17%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.058B $1.064B
YoY Change
Total Liabilities & Shareholders Equity $1.995B $2.006B
YoY Change -2.51% -0.84%

Cashflow Statement

Concept 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income $30.93M $30.94M
YoY Change -9.11% -8.06%
Depreciation, Depletion And Amortization $15.02M $14.71M
YoY Change 3.99% 3.95%
Cash From Operating Activities $43.81M $15.13M
YoY Change -19.97% -597.01%
INVESTING ACTIVITIES
Capital Expenditures $11.82M $11.03M
YoY Change -48.29% -50.49%
Acquisitions
YoY Change
Other Investing Activities -$132.0K $92.00K
YoY Change -104.87% -84.72%
Cash From Investing Activities -$11.95M -$10.94M
YoY Change -40.69% -52.19%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -16.96M -9.118M
YoY Change -29.37% -137.14%
NET CHANGE
Cash From Operating Activities 43.81M 15.13M
Cash From Investing Activities -11.95M -10.94M
Cash From Financing Activities -16.96M -9.118M
Net Change In Cash 14.90M -4.922M
YoY Change 40.81% -258.98%
FREE CASH FLOW
Cash From Operating Activities $43.81M $15.13M
Capital Expenditures $11.82M $11.03M
Free Cash Flow $31.99M $4.104M
YoY Change 0.33% -116.21%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11421000
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11185000
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
30940000
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
33651000
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
42104000
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
41970000
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
42305000
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
42255000
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.73
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.8
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.73
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.8
CY2024Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.41
CY2023Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.41
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
27329000
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
49952000
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
369006000
CY2023Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
244343000
CY2024Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
77143000
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
73825000
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
49406000
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
50838000
CY2024Q1 us-gaap Interest Expense
InterestExpense
7045000
CY2023Q1 us-gaap Interest Expense
InterestExpense
6002000
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
42361000
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
44836000
CY2024Q1 dei Amendment Flag
AmendmentFlag
false
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000310142
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
384670000
CY2024Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
258121000
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1053324000
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
30940000
CY2024Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3611000
CY2024Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.41
CY2024Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
17312000
CY2024Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1995000
CY2024Q1 sxt Nonvested Stock Issued Upon Vesting
NonvestedStockIssuedUponVesting
0
CY2024Q1 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
1421000
CY2024Q1 us-gaap Stockholders Equity Other
StockholdersEquityOther
2821000
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
1063936000
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
999598000
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
33651000
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
16301000
CY2023Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.41
CY2023Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
17255000
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
2267000
CY2023Q1 sxt Nonvested Stock Issued Upon Vesting
NonvestedStockIssuedUponVesting
0
CY2023Q1 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
1327000
CY2023Q1 us-gaap Stockholders Equity Other
StockholdersEquityOther
7668000
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
1028221000
CY2024Q1 sxt Portfolio Optimization Plan Cost Current
PortfolioOptimizationPlanCostCurrent
3400000
CY2023Q4 sxt Portfolio Optimization Plan Cost Current
PortfolioOptimizationPlanCostCurrent
3700000
CY2024Q1 sxt Portfolio Optimization Plan Expected Cost
PortfolioOptimizationPlanExpectedCost
40000000
CY2024Q1 sxt Portfolio Optimization Plan Expected Reduction In Number Of Positions
PortfolioOptimizationPlanExpectedReductionInNumberOfPositions
120
CY2024Q1 sxt Portfolio Optimization Plan Expenses
PortfolioOptimizationPlanExpenses
2812000
CY2024Q1 sxt Number Of Portfolio Segments
NumberOfPortfolioSegments
1
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4373000
CY2024Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
307000
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
747000
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
-51000
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3882000
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4436000
CY2023Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
120000
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
614000
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
103000
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4045000
CY2024Q1 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
416900000
CY2023Q4 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
437100000
CY2024Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
151600000
CY2023Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
161300000
CY2024Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
384670000
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
49406000
CY2024Q1 us-gaap Interest Expense
InterestExpense
7045000
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
42361000
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
369006000
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
50838000
CY2023Q1 us-gaap Interest Expense
InterestExpense
6002000
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
44836000
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
384670000
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
369006000
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
384670000
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
369006000
CY2024Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.27
CY2023Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.249
CY2024Q1 us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
-3321000
CY2024Q1 us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
290000
CY2023Q1 us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
16541000
CY2023Q1 us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
240000
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001140361-24-024653-index-headers.html Edgar Link pending
0001140361-24-024653-index.html Edgar Link pending
0001140361-24-024653.txt Edgar Link pending
0001140361-24-024653-xbrl.zip Edgar Link pending
ef20026304_10q.htm Edgar Link pending
ef20026304_ex31.htm Edgar Link pending
ef20026304_ex32.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sxt-20240331.xsd Edgar Link pending
sxt-20240331_def.xml Edgar Link unprocessable
sxt-20240331_lab.xml Edgar Link unprocessable
sxt-20240331_pre.xml Edgar Link unprocessable
ef20026304_10q_htm.xml Edgar Link completed
sxt-20240331_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable