2024 Q2 Form 10-Q Financial Statement
#000114036124024653 Filed on May 07, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
Revenue | $403.5M | $384.7M |
YoY Change | 7.8% | 4.24% |
Cost Of Revenue | $272.6M | $258.0M |
YoY Change | 8.11% | 5.6% |
Gross Profit | $130.9M | $126.7M |
YoY Change | 7.16% | 1.6% |
Gross Profit Margin | 32.45% | 32.93% |
Selling, General & Admin | $79.52M | $74.44M |
YoY Change | 12.66% | 0.83% |
% of Gross Profit | 60.74% | 58.77% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $15.02M | $14.71M |
YoY Change | 3.99% | 3.95% |
% of Gross Profit | 11.47% | 11.61% |
Operating Expenses | $79.52M | $74.44M |
YoY Change | 12.66% | 0.83% |
Operating Profit | $51.41M | $52.22M |
YoY Change | -0.35% | 2.71% |
Interest Expense | -$7.653M | -$7.045M |
YoY Change | 20.48% | -217.38% |
% of Operating Profit | -14.89% | -13.49% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $42.00M | $42.36M |
YoY Change | -7.15% | -5.52% |
Income Tax | $11.07M | $11.42M |
% Of Pretax Income | 26.36% | 26.96% |
Net Earnings | $30.93M | $30.94M |
YoY Change | -9.11% | -8.06% |
Net Earnings / Revenue | 7.67% | 8.04% |
Basic Earnings Per Share | $0.73 | $0.73 |
Diluted Earnings Per Share | $0.73 | $0.73 |
COMMON SHARES | ||
Basic Shares Outstanding | 42.36M | 42.34M |
Diluted Shares Outstanding | 42.40M | 42.31M |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $30.34M | $25.42M |
YoY Change | -16.98% | 5.83% |
Cash & Equivalents | $30.34M | $25.42M |
Short-Term Investments | ||
Other Short-Term Assets | $44.90M | $50.39M |
YoY Change | 4.55% | 1.51% |
Inventory | $553.4M | $568.5M |
Prepaid Expenses | ||
Receivables | $315.6M | $298.5M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $944.3M | $942.8M |
YoY Change | -2.52% | -1.78% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $491.1M | $498.2M |
YoY Change | -2.74% | 0.89% |
Goodwill | $418.2M | $420.5M |
YoY Change | -0.95% | 0.3% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $129.7M | $132.4M |
YoY Change | -2.14% | 37.81% |
Total Long-Term Assets | $1.051B | $1.063B |
YoY Change | -2.5% | 0.0% |
TOTAL ASSETS | ||
Total Short-Term Assets | $944.3M | $942.8M |
Total Long-Term Assets | $1.051B | $1.063B |
Total Assets | $1.995B | $2.006B |
YoY Change | -2.51% | -0.84% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $107.2M | $104.8M |
YoY Change | -10.16% | -13.57% |
Accrued Expenses | $86.33M | $78.58M |
YoY Change | 14.12% | 9.79% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $27.00M | $19.44M |
YoY Change | 74.88% | |
Long-Term Debt Due | $27.00M | $19.44M |
YoY Change | 74.88% | -21.77% |
Total Short-Term Liabilities | $227.0M | $218.9M |
YoY Change | 1.97% | -6.73% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $634.7M | $643.5M |
YoY Change | -7.56% | -5.34% |
Other Long-Term Liabilities | $75.39M | $79.38M |
YoY Change | -8.85% | 116.57% |
Total Long-Term Liabilities | $710.1M | $722.9M |
YoY Change | -7.7% | 0.9% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $227.0M | $218.9M |
Total Long-Term Liabilities | $710.1M | $722.9M |
Total Liabilities | $937.1M | $941.7M |
YoY Change | -5.53% | -0.98% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.754B | $1.741B |
YoY Change | 1.05% | 1.25% |
Common Stock | $120.1M | $117.8M |
YoY Change | 0.33% | -0.17% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.058B | $1.064B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.995B | $2.006B |
YoY Change | -2.51% | -0.84% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $30.93M | $30.94M |
YoY Change | -9.11% | -8.06% |
Depreciation, Depletion And Amortization | $15.02M | $14.71M |
YoY Change | 3.99% | 3.95% |
Cash From Operating Activities | $43.81M | $15.13M |
YoY Change | -19.97% | -597.01% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $11.82M | $11.03M |
YoY Change | -48.29% | -50.49% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$132.0K | $92.00K |
YoY Change | -104.87% | -84.72% |
Cash From Investing Activities | -$11.95M | -$10.94M |
YoY Change | -40.69% | -52.19% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -16.96M | -9.118M |
YoY Change | -29.37% | -137.14% |
NET CHANGE | ||
Cash From Operating Activities | 43.81M | 15.13M |
Cash From Investing Activities | -11.95M | -10.94M |
Cash From Financing Activities | -16.96M | -9.118M |
Net Change In Cash | 14.90M | -4.922M |
YoY Change | 40.81% | -258.98% |
FREE CASH FLOW | ||
Cash From Operating Activities | $43.81M | $15.13M |
Capital Expenditures | $11.82M | $11.03M |
Free Cash Flow | $31.99M | $4.104M |
YoY Change | 0.33% | -116.21% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11421000 | |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11185000 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
30940000 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
33651000 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
42104000 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
41970000 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
42305000 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
42255000 | |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.73 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.8 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.73 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.8 | |
CY2024Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.41 | |
CY2023Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.41 | |
CY2024Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
27329000 | |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
49952000 | |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
369006000 | |
CY2023Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
244343000 | |
CY2024Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
77143000 | |
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
73825000 | |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
49406000 | |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
50838000 | |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
7045000 | |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
6002000 | |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
42361000 | |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
44836000 | |
CY2024Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2024Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2024Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2024Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2024Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000310142 | |
CY2024Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
384670000 | |
CY2024Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
258121000 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1053324000 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
30940000 | |
CY2024Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-3611000 | |
CY2024Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.41 | |
CY2024Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
17312000 | |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1995000 | |
CY2024Q1 | sxt |
Nonvested Stock Issued Upon Vesting
NonvestedStockIssuedUponVesting
|
0 | |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
1421000 | |
CY2024Q1 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
2821000 | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1063936000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
999598000 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
33651000 | |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
16301000 | |
CY2023Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.41 | |
CY2023Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
17255000 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2267000 | |
CY2023Q1 | sxt |
Nonvested Stock Issued Upon Vesting
NonvestedStockIssuedUponVesting
|
0 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
1327000 | |
CY2023Q1 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
7668000 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1028221000 | |
CY2024Q1 | sxt |
Portfolio Optimization Plan Cost Current
PortfolioOptimizationPlanCostCurrent
|
3400000 | |
CY2023Q4 | sxt |
Portfolio Optimization Plan Cost Current
PortfolioOptimizationPlanCostCurrent
|
3700000 | |
CY2024Q1 | sxt |
Portfolio Optimization Plan Expected Cost
PortfolioOptimizationPlanExpectedCost
|
40000000 | |
CY2024Q1 | sxt |
Portfolio Optimization Plan Expected Reduction In Number Of Positions
PortfolioOptimizationPlanExpectedReductionInNumberOfPositions
|
120 | |
CY2024Q1 | sxt |
Portfolio Optimization Plan Expenses
PortfolioOptimizationPlanExpenses
|
2812000 | |
CY2024Q1 | sxt |
Number Of Portfolio Segments
NumberOfPortfolioSegments
|
1 | |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4373000 | |
CY2024Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
307000 | |
CY2024Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
747000 | |
CY2024Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
-51000 | |
CY2024Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
3882000 | |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4436000 | |
CY2023Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
120000 | |
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
614000 | |
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
103000 | |
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4045000 | |
CY2024Q1 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
416900000 | |
CY2023Q4 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
437100000 | |
CY2024Q1 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
151600000 | |
CY2023Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
161300000 | |
CY2024Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2024Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
384670000 | |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
49406000 | |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
7045000 | |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
42361000 | |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
369006000 | |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
50838000 | |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
6002000 | |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
44836000 | |
CY2024Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
384670000 | |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
369006000 | |
CY2024Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
384670000 | |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
369006000 | |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.27 | |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.249 | |
CY2024Q1 | us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
-3321000 | |
CY2024Q1 | us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
290000 | |
CY2023Q1 | us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
16541000 | |
CY2023Q1 | us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
240000 | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false |