2024 Q3 Form 10-Q Financial Statement

#000114036124036129 Filed on August 07, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $392.6M $403.5M
YoY Change 7.91% 7.8%
Cost Of Revenue $262.0M $272.6M
YoY Change 4.72% 8.11%
Gross Profit $130.6M $130.9M
YoY Change 14.95% 7.16%
Gross Profit Margin 33.27% 32.45%
Selling, General & Admin $78.88M $79.52M
YoY Change 14.16% 12.66%
% of Gross Profit 60.39% 60.74%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $15.46M $15.02M
YoY Change 4.67% 3.99%
% of Gross Profit 11.84% 11.47%
Operating Expenses $78.88M $79.52M
YoY Change 14.16% 12.66%
Operating Profit $51.73M $51.41M
YoY Change 16.17% -0.35%
Interest Expense -$7.696M -$7.653M
YoY Change -222.28% 20.48%
% of Operating Profit -14.88% -14.89%
Other Income/Expense, Net
YoY Change
Pretax Income $42.82M $42.00M
YoY Change 12.0% -7.15%
Income Tax $10.13M $11.07M
% Of Pretax Income 23.66% 26.36%
Net Earnings $32.69M $30.93M
YoY Change 3.64% -9.11%
Net Earnings / Revenue 8.33% 7.67%
Basic Earnings Per Share $0.78 $0.73
Diluted Earnings Per Share $0.77 $0.73
COMMON SHARES
Basic Shares Outstanding 42.37M 42.36M
Diluted Shares Outstanding 42.43M 42.40M

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $36.97M $30.34M
YoY Change 15.58% -16.98%
Cash & Equivalents $36.97M $30.34M
Short-Term Investments
Other Short-Term Assets $38.97M $44.90M
YoY Change -6.04% 4.55%
Inventory $580.8M $553.4M
Prepaid Expenses
Receivables $302.0M $315.6M
Other Receivables $0.00 $0.00
Total Short-Term Assets $958.8M $944.3M
YoY Change 1.44% -2.52%
LONG-TERM ASSETS
Property, Plant & Equipment $494.6M $491.1M
YoY Change -2.36% -2.74%
Goodwill $425.9M $418.2M
YoY Change 2.49% -0.95%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $151.0M $129.7M
YoY Change 59.51% -2.14%
Total Long-Term Assets $1.084B $1.051B
YoY Change 1.76% -2.5%
TOTAL ASSETS
Total Short-Term Assets $958.8M $944.3M
Total Long-Term Assets $1.084B $1.051B
Total Assets $2.043B $1.995B
YoY Change 1.61% -2.51%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $119.2M $107.2M
YoY Change 7.45% -10.16%
Accrued Expenses $105.1M $86.33M
YoY Change 27.43% 14.12%
Deferred Revenue
YoY Change
Short-Term Debt $17.81M $27.00M
YoY Change 74.88%
Long-Term Debt Due $17.81M $27.00M
YoY Change -21.91% 74.88%
Total Short-Term Liabilities $256.5M $227.0M
YoY Change 14.58% 1.97%
LONG-TERM LIABILITIES
Long-Term Debt $625.6M $634.7M
YoY Change -3.54% -7.56%
Other Long-Term Liabilities $80.08M $75.39M
YoY Change 115.76% -8.85%
Total Long-Term Liabilities $705.7M $710.1M
YoY Change 2.92% -7.7%
TOTAL LIABILITIES
Total Short-Term Liabilities $256.5M $227.0M
Total Long-Term Liabilities $705.7M $710.1M
Total Liabilities $962.2M $937.1M
YoY Change 5.79% -5.53%
SHAREHOLDERS EQUITY
Retained Earnings $1.769B $1.754B
YoY Change 1.11% 1.05%
Common Stock $121.7M $120.1M
YoY Change -0.39% 0.33%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.080B $1.058B
YoY Change
Total Liabilities & Shareholders Equity $2.043B $1.995B
YoY Change 1.61% -2.51%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $32.69M $30.93M
YoY Change 3.64% -9.11%
Depreciation, Depletion And Amortization $15.46M $15.02M
YoY Change 4.67% 3.99%
Cash From Operating Activities $76.82M $43.81M
YoY Change 39.36% -19.97%
INVESTING ACTIVITIES
Capital Expenditures $13.24M $11.82M
YoY Change -41.38% -48.29%
Acquisitions
YoY Change
Other Investing Activities -$1.066M -$132.0K
YoY Change -1906.78% -104.87%
Cash From Investing Activities -$14.30M -$11.95M
YoY Change -36.49% -40.69%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -49.06M -16.96M
YoY Change 32.67% -29.37%
NET CHANGE
Cash From Operating Activities 76.82M 43.81M
Cash From Investing Activities -14.30M -11.95M
Cash From Financing Activities -49.06M -16.96M
Net Change In Cash 13.46M 14.90M
YoY Change -407.35% 40.81%
FREE CASH FLOW
Cash From Operating Activities $76.82M $43.81M
Capital Expenditures $13.24M $11.82M
Free Cash Flow $63.58M $31.99M
YoY Change 95.4% 0.33%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
WI
dei Security Exchange Name
SecurityExchangeName
NYSE
sxt Portfolio Optimization Plan Costs
PortfolioOptimizationPlanCosts
1495000
sxt Portfolio Optimization Plan Costs
PortfolioOptimizationPlanCosts
0
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Central Index Key
EntityCentralIndexKey
0000310142
dei Entity Address State Or Province
EntityAddressStateOrProvince
WI
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
1063936000
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
30932000
CY2024Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-22449000
CY2024Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.41
CY2024Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
17373000
CY2024Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
2916000
CY2024Q2 sxt Nonvested Stock Issued Upon Vesting
NonvestedStockIssuedUponVesting
0
CY2024Q2 us-gaap Stockholders Equity Other
StockholdersEquityOther
187000
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
1057775000
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
1028221000
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
34033000
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
7166000
CY2023Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.41
CY2023Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
17322000
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
2499000
CY2023Q2 sxt Nonvested Stock Issued Upon Vesting
NonvestedStockIssuedUponVesting
0
CY2023Q2 us-gaap Stockholders Equity Other
StockholdersEquityOther
333000
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
1054264000
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1053324000
us-gaap Net Income Loss
NetIncomeLoss
61872000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-26060000
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.82
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
34685000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
4911000
sxt Nonvested Stock Issued Upon Vesting
NonvestedStockIssuedUponVesting
0
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
1421000
us-gaap Stockholders Equity Other
StockholdersEquityOther
3008000
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
1057775000
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
999598000
us-gaap Net Income Loss
NetIncomeLoss
67684000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
23467000
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.82
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
34577000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
4766000
sxt Nonvested Stock Issued Upon Vesting
NonvestedStockIssuedUponVesting
0
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
1327000
us-gaap Stockholders Equity Other
StockholdersEquityOther
8001000
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
1054264000
CY2024Q2 sxt Portfolio Optimization Plan Cost Current
PortfolioOptimizationPlanCostCurrent
2800000
CY2023Q4 sxt Portfolio Optimization Plan Cost Current
PortfolioOptimizationPlanCostCurrent
3700000
CY2024Q2 sxt Portfolio Optimization Plan Expected Cost
PortfolioOptimizationPlanExpectedCost
40000000
sxt Portfolio Optimization Plan Cost Incurred
PortfolioOptimizationPlanCostIncurred
32400000
sxt Portfolio Optimization Plan Expected Reduction In Number Of Positions
PortfolioOptimizationPlanExpectedReductionInNumberOfPositions
100
CY2024Q2 sxt Portfolio Optimization Plan Expenses
PortfolioOptimizationPlanExpenses
1752000
sxt Portfolio Optimization Plan Expenses
PortfolioOptimizationPlanExpenses
4564000
sxt Number Of Portfolio Segments
NumberOfPortfolioSegments
1
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3882000
CY2024Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
496000
CY2024Q2 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
5000
CY2024Q2 us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
-98000
CY2024Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4275000
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4045000
CY2023Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
371000
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
193000
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
70000
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4293000
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4373000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
803000
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
752000
us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
-149000
CY2024Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4275000
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4436000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
491000
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
807000
us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
173000
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4293000
CY2024Q2 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
407100000
CY2023Q4 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
437100000
CY2024Q2 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
146400000
CY2023Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
161300000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
403525000
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
49657000
CY2024Q2 us-gaap Interest Expense
InterestExpense
7653000
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
42004000
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
374313000
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
51591000
CY2023Q2 us-gaap Interest Expense
InterestExpense
6352000
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
45239000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
788195000
us-gaap Operating Income Loss
OperatingIncomeLoss
99063000
us-gaap Interest Expense
InterestExpense
14698000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
84365000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
743319000
us-gaap Operating Income Loss
OperatingIncomeLoss
102429000
us-gaap Interest Expense
InterestExpense
12354000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
90075000
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
403525000
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
374313000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
788195000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
743319000
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
403525000
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
374313000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
788195000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
743319000
CY2024Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.264
CY2023Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.248
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.267
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.249
us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
-25700000
us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
360000
CY2024Q2 us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
-22379000
CY2024Q2 us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
70000
us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
24328000
us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
861000
CY2023Q2 us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
7787000
CY2023Q2 us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
621000
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001140361-24-036129-index-headers.html Edgar Link pending
0001140361-24-036129-index.html Edgar Link pending
0001140361-24-036129.txt Edgar Link pending
0001140361-24-036129-xbrl.zip Edgar Link pending
ef20030107_10q.htm Edgar Link pending
ef20030107_ex31.htm Edgar Link pending
ef20030107_ex32.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sxt-20240630.xsd Edgar Link pending
sxt-20240630_cal.xml Edgar Link unprocessable
ef20030107_10q_htm.xml Edgar Link completed
sxt-20240630_def.xml Edgar Link unprocessable
sxt-20240630_lab.xml Edgar Link unprocessable
sxt-20240630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable