2024 Q3 Form 10-Q Financial Statement
#000114036124036129 Filed on August 07, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $392.6M | $403.5M |
YoY Change | 7.91% | 7.8% |
Cost Of Revenue | $262.0M | $272.6M |
YoY Change | 4.72% | 8.11% |
Gross Profit | $130.6M | $130.9M |
YoY Change | 14.95% | 7.16% |
Gross Profit Margin | 33.27% | 32.45% |
Selling, General & Admin | $78.88M | $79.52M |
YoY Change | 14.16% | 12.66% |
% of Gross Profit | 60.39% | 60.74% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $15.46M | $15.02M |
YoY Change | 4.67% | 3.99% |
% of Gross Profit | 11.84% | 11.47% |
Operating Expenses | $78.88M | $79.52M |
YoY Change | 14.16% | 12.66% |
Operating Profit | $51.73M | $51.41M |
YoY Change | 16.17% | -0.35% |
Interest Expense | -$7.696M | -$7.653M |
YoY Change | -222.28% | 20.48% |
% of Operating Profit | -14.88% | -14.89% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $42.82M | $42.00M |
YoY Change | 12.0% | -7.15% |
Income Tax | $10.13M | $11.07M |
% Of Pretax Income | 23.66% | 26.36% |
Net Earnings | $32.69M | $30.93M |
YoY Change | 3.64% | -9.11% |
Net Earnings / Revenue | 8.33% | 7.67% |
Basic Earnings Per Share | $0.78 | $0.73 |
Diluted Earnings Per Share | $0.77 | $0.73 |
COMMON SHARES | ||
Basic Shares Outstanding | 42.37M | 42.36M |
Diluted Shares Outstanding | 42.43M | 42.40M |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $36.97M | $30.34M |
YoY Change | 15.58% | -16.98% |
Cash & Equivalents | $36.97M | $30.34M |
Short-Term Investments | ||
Other Short-Term Assets | $38.97M | $44.90M |
YoY Change | -6.04% | 4.55% |
Inventory | $580.8M | $553.4M |
Prepaid Expenses | ||
Receivables | $302.0M | $315.6M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $958.8M | $944.3M |
YoY Change | 1.44% | -2.52% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $494.6M | $491.1M |
YoY Change | -2.36% | -2.74% |
Goodwill | $425.9M | $418.2M |
YoY Change | 2.49% | -0.95% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $151.0M | $129.7M |
YoY Change | 59.51% | -2.14% |
Total Long-Term Assets | $1.084B | $1.051B |
YoY Change | 1.76% | -2.5% |
TOTAL ASSETS | ||
Total Short-Term Assets | $958.8M | $944.3M |
Total Long-Term Assets | $1.084B | $1.051B |
Total Assets | $2.043B | $1.995B |
YoY Change | 1.61% | -2.51% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $119.2M | $107.2M |
YoY Change | 7.45% | -10.16% |
Accrued Expenses | $105.1M | $86.33M |
YoY Change | 27.43% | 14.12% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $17.81M | $27.00M |
YoY Change | 74.88% | |
Long-Term Debt Due | $17.81M | $27.00M |
YoY Change | -21.91% | 74.88% |
Total Short-Term Liabilities | $256.5M | $227.0M |
YoY Change | 14.58% | 1.97% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $625.6M | $634.7M |
YoY Change | -3.54% | -7.56% |
Other Long-Term Liabilities | $80.08M | $75.39M |
YoY Change | 115.76% | -8.85% |
Total Long-Term Liabilities | $705.7M | $710.1M |
YoY Change | 2.92% | -7.7% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $256.5M | $227.0M |
Total Long-Term Liabilities | $705.7M | $710.1M |
Total Liabilities | $962.2M | $937.1M |
YoY Change | 5.79% | -5.53% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.769B | $1.754B |
YoY Change | 1.11% | 1.05% |
Common Stock | $121.7M | $120.1M |
YoY Change | -0.39% | 0.33% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.080B | $1.058B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.043B | $1.995B |
YoY Change | 1.61% | -2.51% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $32.69M | $30.93M |
YoY Change | 3.64% | -9.11% |
Depreciation, Depletion And Amortization | $15.46M | $15.02M |
YoY Change | 4.67% | 3.99% |
Cash From Operating Activities | $76.82M | $43.81M |
YoY Change | 39.36% | -19.97% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $13.24M | $11.82M |
YoY Change | -41.38% | -48.29% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$1.066M | -$132.0K |
YoY Change | -1906.78% | -104.87% |
Cash From Investing Activities | -$14.30M | -$11.95M |
YoY Change | -36.49% | -40.69% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -49.06M | -16.96M |
YoY Change | 32.67% | -29.37% |
NET CHANGE | ||
Cash From Operating Activities | 76.82M | 43.81M |
Cash From Investing Activities | -14.30M | -11.95M |
Cash From Financing Activities | -49.06M | -16.96M |
Net Change In Cash | 13.46M | 14.90M |
YoY Change | -407.35% | 40.81% |
FREE CASH FLOW | ||
Cash From Operating Activities | $76.82M | $43.81M |
Capital Expenditures | $13.24M | $11.82M |
Free Cash Flow | $63.58M | $31.99M |
YoY Change | 95.4% | 0.33% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
WI | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
sxt |
Portfolio Optimization Plan Costs
PortfolioOptimizationPlanCosts
|
1495000 | ||
sxt |
Portfolio Optimization Plan Costs
PortfolioOptimizationPlanCosts
|
0 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000310142 | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
WI | ||
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1063936000 | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
30932000 | |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-22449000 | |
CY2024Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.41 | |
CY2024Q2 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
17373000 | |
CY2024Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2916000 | |
CY2024Q2 | sxt |
Nonvested Stock Issued Upon Vesting
NonvestedStockIssuedUponVesting
|
0 | |
CY2024Q2 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
187000 | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1057775000 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1028221000 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
34033000 | |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
7166000 | |
CY2023Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.41 | |
CY2023Q2 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
17322000 | |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2499000 | |
CY2023Q2 | sxt |
Nonvested Stock Issued Upon Vesting
NonvestedStockIssuedUponVesting
|
0 | |
CY2023Q2 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
333000 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1054264000 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1053324000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
61872000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-26060000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.82 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
34685000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
4911000 | ||
sxt |
Nonvested Stock Issued Upon Vesting
NonvestedStockIssuedUponVesting
|
0 | ||
us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
1421000 | ||
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
3008000 | ||
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1057775000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
999598000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
67684000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
23467000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.82 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
34577000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
4766000 | ||
sxt |
Nonvested Stock Issued Upon Vesting
NonvestedStockIssuedUponVesting
|
0 | ||
us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
1327000 | ||
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
8001000 | ||
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1054264000 | |
CY2024Q2 | sxt |
Portfolio Optimization Plan Cost Current
PortfolioOptimizationPlanCostCurrent
|
2800000 | |
CY2023Q4 | sxt |
Portfolio Optimization Plan Cost Current
PortfolioOptimizationPlanCostCurrent
|
3700000 | |
CY2024Q2 | sxt |
Portfolio Optimization Plan Expected Cost
PortfolioOptimizationPlanExpectedCost
|
40000000 | |
sxt |
Portfolio Optimization Plan Cost Incurred
PortfolioOptimizationPlanCostIncurred
|
32400000 | ||
sxt |
Portfolio Optimization Plan Expected Reduction In Number Of Positions
PortfolioOptimizationPlanExpectedReductionInNumberOfPositions
|
100 | ||
CY2024Q2 | sxt |
Portfolio Optimization Plan Expenses
PortfolioOptimizationPlanExpenses
|
1752000 | |
sxt |
Portfolio Optimization Plan Expenses
PortfolioOptimizationPlanExpenses
|
4564000 | ||
sxt |
Number Of Portfolio Segments
NumberOfPortfolioSegments
|
1 | ||
CY2024Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
3882000 | |
CY2024Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
496000 | |
CY2024Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
5000 | |
CY2024Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
-98000 | |
CY2024Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4275000 | |
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4045000 | |
CY2023Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
371000 | |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
193000 | |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
70000 | |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4293000 | |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4373000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
803000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
752000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
-149000 | ||
CY2024Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4275000 | |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4436000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
491000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
807000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
173000 | ||
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4293000 | |
CY2024Q2 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
407100000 | |
CY2023Q4 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
437100000 | |
CY2024Q2 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
146400000 | |
CY2023Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
161300000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
403525000 | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
49657000 | |
CY2024Q2 | us-gaap |
Interest Expense
InterestExpense
|
7653000 | |
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
42004000 | |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
374313000 | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
51591000 | |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
6352000 | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
45239000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
788195000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
99063000 | ||
us-gaap |
Interest Expense
InterestExpense
|
14698000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
84365000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
743319000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
102429000 | ||
us-gaap |
Interest Expense
InterestExpense
|
12354000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
90075000 | ||
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
403525000 | |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
374313000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
788195000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
743319000 | ||
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
403525000 | |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
374313000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
788195000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
743319000 | ||
CY2024Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.264 | |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.248 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.267 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.249 | ||
us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
-25700000 | ||
us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
360000 | ||
CY2024Q2 | us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
-22379000 | |
CY2024Q2 | us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
70000 | |
us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
24328000 | ||
us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
861000 | ||
CY2023Q2 | us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
7787000 | |
CY2023Q2 | us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
621000 | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false |