|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$467.6M
13.25%
YoY
|
$412.9M
19.09%
YoY
|
$346.7M
37.77%
YoY
|
$251.7M
42.12%
YoY
|
$177.1M
19.75%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$19.30M
0.46%
YoY
|
$19.21M
10.91%
YoY
|
$17.32M
16.25%
YoY
|
$14.90M
33.67%
YoY
|
$11.15M
27.63%
YoY
|
| Depreciation & Amortization |
$6.200M
-6.06%
YoY
|
$6.600M
-14.29%
YoY
|
$7.700M
18.46%
YoY
|
$6.500M
35.42%
YoY
|
$4.800M
9.09%
YoY
|
| Operating Expenses |
$19.30M
0.46%
YoY
|
$19.21M
10.91%
YoY
|
$17.32M
16.25%
YoY
|
$14.90M
33.67%
YoY
|
$11.15M
27.63%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$99.36M
443.89%
YoY
|
$18.27M
204.38%
YoY
|
$6.002M
-49.77%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$178.2M
23.43%
YoY
|
$144.4M
4.67%
YoY
|
$137.9M
14.48%
YoY
|
$120.5M
26.3%
YoY
|
$95.40M
40.82%
YoY
|
| Income Tax |
$38.05M
27.56%
YoY
|
$29.83M
-1.17%
YoY
|
$30.18M
10.99%
YoY
|
$27.19M
31.02%
YoY
|
$20.75M
133.85%
YoY
|
| Net Earnings |
$140.2M
22.36%
YoY
|
$114.5M
6.3%
YoY
|
$107.7M
15.49%
YoY
|
$93.29M
25.06%
YoY
|
$74.60M
26.66%
YoY
|
| Basic Earnings Per Share |
$4.77
21.99%
YoY
|
$3.91
5.96%
YoY
|
$3.69
13.89%
YoY
|
$3.24
8.0%
YoY
|
$3.00
14.94%
YoY
|
| Diluted Earnings Per Share |
$4.75
22.11%
YoY
|
$3.89
5.99%
YoY
|
$3.67
14.33%
YoY
|
$3.21
8.08%
YoY
|
$2.97
14.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
29.36M
0.26%
YoY
|
29.29M
0.26%
YoY
|
29.21M
1.88%
YoY
|
28.67M
15.16%
YoY
|
24.90M
10.35%
YoY
|
| Diluted Shares Outstanding |
29.51M
0.29%
YoY
|
29.42M
0.27%
YoY
|
29.34M
1.46%
YoY
|
28.92M
14.97%
YoY
|
25.16M
10.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$117.6M
5.83%
YoY
|
N/A
|
$120.3M
13.76%
YoY
|
$115.0M
14.65%
YoY
|
$111.2M
15.14%
YoY
|
N/A
|
$105.7M
18.89%
YoY
|
$100.3M
20.76%
YoY
|
$96.55M
21.49%
YoY
|
N/A
|
$88.93M
31.92%
YoY
|
$83.06M
40.53%
YoY
|
$79.47M
58.98%
YoY
|
$75.15M
58.18%
YoY
|
$67.41M
43.58%
YoY
|
$59.11M
37.14%
YoY
|
$49.98M
26.48%
YoY
|
$47.51M
23.92%
YoY
|
$46.95M
29.89%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$5.335M
10.5%
YoY
|
N/A
|
$4.837M
7.49%
YoY
|
$4.773M
-2.47%
YoY
|
$4.828M
-4.75%
YoY
|
N/A
|
$4.500M
6.23%
YoY
|
$4.894M
16.0%
YoY
|
$5.069M
19.24%
YoY
|
N/A
|
$4.236M
13.05%
YoY
|
$4.219M
5.9%
YoY
|
$4.251M
24.33%
YoY
|
N/A
|
$3.747M
18.09%
YoY
|
$3.984M
49.21%
YoY
|
$3.419M
45.74%
YoY
|
N/A
|
$3.173M
36.59%
YoY
|
| Depreciation & Amortization |
$2.989M
138.36%
YoY
|
$3.860M
31.11%
YoY
|
$1.914M
-44.47%
YoY
|
$767.0K
-78.24%
YoY
|
$1.254M
-63.53%
YoY
|
$2.944M
-55.28%
YoY
|
$3.447M
-26.66%
YoY
|
$3.525M
-26.56%
YoY
|
$3.438M
-41.52%
YoY
|
$6.583M
33.56%
YoY
|
$4.700M
-17.51%
YoY
|
$4.800M
-19.91%
YoY
|
$5.879M
45.59%
YoY
|
$4.929M
44.97%
YoY
|
$5.698M
89.93%
YoY
|
$5.993M
130.5%
YoY
|
$4.038M
75.57%
YoY
|
$3.400M
-32.0%
YoY
|
$3.000M
57.89%
YoY
|
| Operating Expenses |
$5.335M
10.5%
YoY
|
N/A
|
$4.837M
7.49%
YoY
|
$4.773M
-2.47%
YoY
|
$4.828M
-4.75%
YoY
|
N/A
|
$4.500M
6.23%
YoY
|
$4.894M
16.0%
YoY
|
$5.069M
19.24%
YoY
|
N/A
|
$4.236M
13.05%
YoY
|
$4.219M
5.9%
YoY
|
$4.251M
24.33%
YoY
|
N/A
|
$3.747M
18.09%
YoY
|
$3.984M
49.21%
YoY
|
$3.419M
45.74%
YoY
|
N/A
|
$3.173M
36.59%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$36.48M
122.48%
YoY
|
N/A
|
$27.61M
448.47%
YoY
|
$22.13M
942.09%
YoY
|
$16.40M
1239.46%
YoY
|
$9.887M
645.63%
YoY
|
$5.034M
243.62%
YoY
|
$2.124M
39.92%
YoY
|
$1.224M
-27.7%
YoY
|
$1.326M
-36.46%
YoY
|
$1.465M
-40.18%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$46.15M
10.88%
YoY
|
$47.92M
22.42%
YoY
|
$45.71M
23.54%
YoY
|
$42.95M
21.77%
YoY
|
$41.62M
26.3%
YoY
|
$39.14M
28.87%
YoY
|
$37.00M
6.52%
YoY
|
$35.27M
-1.04%
YoY
|
$32.96M
-11.36%
YoY
|
$30.37M
-22.29%
YoY
|
$34.73M
-7.53%
YoY
|
$35.64M
3.45%
YoY
|
$37.18M
296.08%
YoY
|
$39.08M
21.7%
YoY
|
$37.56M
24.95%
YoY
|
$34.45M
582.43%
YoY
|
$9.387M
-66.68%
YoY
|
$32.11M
57.26%
YoY
|
$30.06M
86.45%
YoY
|
| Income Tax |
$9.553M
14.41%
YoY
|
$11.31M
51.79%
YoY
|
$9.466M
23.92%
YoY
|
$8.922M
16.32%
YoY
|
$8.350M
18.14%
YoY
|
$7.450M
15.86%
YoY
|
$7.639M
-0.04%
YoY
|
$7.670M
-3.82%
YoY
|
$7.068M
-13.08%
YoY
|
$6.430M
-29.91%
YoY
|
$7.642M
-15.31%
YoY
|
$7.975M
5.67%
YoY
|
$8.132M
462.77%
YoY
|
$9.174M
21.91%
YoY
|
$9.024M
30.74%
YoY
|
$7.547M
773.5%
YoY
|
$1.445M
-73.54%
YoY
|
$7.525M
180.26%
YoY
|
$6.902M
333.82%
YoY
|
| Net Earnings |
$36.60M
9.99%
YoY
|
$36.61M
15.52%
YoY
|
$36.24M
23.44%
YoY
|
$34.02M
23.28%
YoY
|
$33.27M
28.52%
YoY
|
$31.69M
32.37%
YoY
|
$29.36M
8.37%
YoY
|
$27.60M
-0.24%
YoY
|
$25.89M
-10.88%
YoY
|
$23.94M
-19.95%
YoY
|
$27.09M
-4.79%
YoY
|
$27.66M
2.83%
YoY
|
$29.05M
265.75%
YoY
|
$29.91M
21.63%
YoY
|
$28.46M
22.86%
YoY
|
$26.90M
542.97%
YoY
|
$7.942M
-65.03%
YoY
|
$24.59M
38.61%
YoY
|
$23.16M
59.39%
YoY
|
| Basic Earnings Per Share |
$1.25
10.62%
YoY
|
N/A
|
$1.23
23.0%
YoY
|
$1.16
23.4%
YoY
|
$1.13
26.97%
YoY
|
N/A
|
$1.00
7.53%
YoY
|
$0.94
-1.05%
YoY
|
$0.89
-11.0%
YoY
|
N/A
|
$0.93
-5.1%
YoY
|
$0.95
3.26%
YoY
|
$1.00
244.83%
YoY
|
$1.02
9.68%
YoY
|
$0.98
12.64%
YoY
|
$0.92
441.18%
YoY
|
$0.29
-71.0%
YoY
|
$0.93
17.72%
YoY
|
$0.87
35.94%
YoY
|
| Diluted Earnings Per Share |
$1.24
9.75%
YoY
|
$1.24
15.82%
YoY
|
$1.23
23.07%
YoY
|
$1.15
22.34%
YoY
|
$1.13
28.16%
YoY
|
$1.08
31.62%
YoY
|
$1.00
8.38%
YoY
|
$0.94
0.0%
YoY
|
$0.88
-11.11%
YoY
|
$0.82
-19.17%
YoY
|
$0.92
-100.0%
YoY
|
$0.94
3.3%
YoY
|
$0.99
241.38%
YoY
|
$1.01
9.78%
YoY
|
$967.7K
111232713.74%
YoY
|
$0.91
435.29%
YoY
|
$0.29
-70.71%
YoY
|
$0.92
17.95%
YoY
|
$0.87
35.94%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
29.48M
0.14%
YoY
|
29.47M
0.21%
YoY
|
29.47M
0.23%
YoY
|
29.47M
0.26%
YoY
|
29.44M
0.36%
YoY
|
29.41M
0.31%
YoY
|
29.41M
0.28%
YoY
|
29.39M
0.24%
YoY
|
29.33M
0.25%
YoY
|
29.32M
0.22%
YoY
|
29.32M
0.27%
YoY
|
29.32M
0.66%
YoY
|
29.26M
7.46%
YoY
|
29.26M
10.06%
YoY
|
29.24M
10.42%
YoY
|
29.13M
20.68%
YoY
|
27.23M
20.37%
YoY
|
26.58M
17.15%
YoY
|
26.49M
17.28%
YoY
|
| Diluted Shares Outstanding |
29.50M
0.0%
YoY
|
N/A
|
29.53M
0.28%
YoY
|
29.51M
0.42%
YoY
|
29.50M
0.48%
YoY
|
N/A
|
29.45M
0.37%
YoY
|
29.38M
0.15%
YoY
|
29.36M
-0.01%
YoY
|
N/A
|
29.34M
-0.23%
YoY
|
29.34M
-0.02%
YoY
|
29.37M
6.84%
YoY
|
N/A
|
29.40M
10.02%
YoY
|
29.35M
20.37%
YoY
|
27.49M
20.21%
YoY
|
N/A
|
26.73M
17.21%
YoY
|
Loading...