|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation | |||||
| Gain on disposal of property and equipment | |||||
| Impairment loss on fixed assets | |||||
| Impairment loss on ROU assets | |||||
| Gain on lease termination | |||||
| Impairment of prepaid research and development | |||||
| Equity-based compensation expense | |||||
| Change in fair value warrant liability | |||||
| Transaction costs allocated to warrant liabilities | |||||
| Accretion/amortization of investment securities | |||||
| Reduction in carrying amount of operating lease right of use asset | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses and other current assets | |||||
| Prepaid research and development, net of current portion | |||||
| Accounts payable and accrued expenses | |||||
| Deferred revenue | |||||
| Operating lease liabilities | |||||
| Other assets | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of marketable securities | |||||
| Proceeds from maturity of marketable securities | |||||
| Purchases of property and equipment | |||||
| Proceeds from the sale of property and equipment | |||||
| Net cash provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Payments on finance lease obligations | |||||
| Proceeds from issuance of common stock, net of issuance costs | |||||
| At-the-market Offering | |||||
| Proceeds from employee stock purchases and exercise of stock options | |||||
| Proceeds from issuance of common stock, pre-funded warrants and purchase warrants, net of issuance costs | |||||
| Proceeds from exercise of warrants | |||||
| Repurchase of Common Stock (Treasury Stock) | |||||
| Net cash provided by financing activities | |||||
| Net decrease increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Supplemental disclosure of non-cash investing activities: | |||||
| Decrease in right-of-use asset and operating lease liabilities due to lease termination | |||||
| Assets acquired under operating lease obligation | |||||
| Property and equipment sales included in other current assets | |||||
| Property and equipment purchases included in accounts payable and accrued expenses | |||||
| Supplemental disclosure of non-cash financing activities: | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
| Issuance costs included in accounts payable and accrued expenses | |||||
Loading...