|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.005M
-95.7%
YoY
|
-$23.36M
-59.22%
YoY
|
-$57.28M
-13.4%
YoY
|
-$66.15M
9.22%
YoY
|
-$60.56M
2.35%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$300.0K
-85.0%
YoY
|
$2.000M
-20.0%
YoY
|
$2.500M
4.17%
YoY
|
$2.400M
-7.69%
YoY
|
| Cash From Operating Activities |
-$4.359M
-86.23%
YoY
|
-$31.66M
-38.66%
YoY
|
-$51.61M
-9.27%
YoY
|
-$56.89M
8.99%
YoY
|
-$52.20M
31.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$14.00K
-93.46%
YoY
|
$214.0K
-70.6%
YoY
|
$728.0K
7.22%
YoY
|
$679.0K
71.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$167.0K
-99.34%
YoY
|
$25.35M
-34.96%
YoY
|
$38.98M
-34.02%
YoY
|
$59.08M
-212.37%
YoY
|
-$52.57M
-259.9%
YoY
|
| Cash From Investing Activities |
$167.0K
-99.34%
YoY
|
$25.34M
-34.64%
YoY
|
$38.77M
-33.56%
YoY
|
$58.35M
-209.57%
YoY
|
-$53.25M
-263.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$81.04M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$172.0K
-99.18%
YoY
|
$20.94M
-1126.67%
YoY
|
-$2.040M
-102.28%
YoY
|
$89.38M
567.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.359M
-86.23%
YoY
|
-$31.66M
-38.66%
YoY
|
-$51.61M
-9.27%
YoY
|
-$56.89M
8.99%
YoY
|
-$52.20M
31.97%
YoY
|
| Cash From Investing Activities |
$167.0K
-99.34%
YoY
|
$25.34M
-34.64%
YoY
|
$38.77M
-33.56%
YoY
|
$58.35M
-209.57%
YoY
|
-$53.25M
-263.95%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$172.0K
-99.18%
YoY
|
$20.94M
-1126.67%
YoY
|
-$2.040M
-102.28%
YoY
|
$89.38M
567.33%
YoY
|
| Net Change In Cash |
-$4.192M
-31.8%
YoY
|
-$6.147M
-175.9%
YoY
|
$8.099M
-1503.64%
YoY
|
-$577.0K
-96.41%
YoY
|
-$16.07M
-354.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.359M
-86.23%
YoY
|
-$31.66M
-38.66%
YoY
|
-$51.61M
-9.27%
YoY
|
-$56.89M
8.99%
YoY
|
-$52.20M
31.97%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$14.00K
-93.46%
YoY
|
$214.0K
-70.6%
YoY
|
$728.0K
7.22%
YoY
|
$679.0K
71.9%
YoY
|
| Free Cash Flow |
-$4.359M
-86.24%
YoY
|
-$31.67M
-38.89%
YoY
|
-$51.83M
-10.05%
YoY
|
-$57.62M
8.96%
YoY
|
-$52.88M
32.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$681.0K
114.83%
YoY
|
$1.508M
-311.2%
YoY
|
-$2.301M
1866.67%
YoY
|
-$529.0K
-126.29%
YoY
|
$317.0K
-101.0%
YoY
|
-$714.0K
-95.09%
YoY
|
-$117.0K
-99.03%
YoY
|
$2.012M
-113.37%
YoY
|
-$31.56M
102.05%
YoY
|
-$14.53M
-12.95%
YoY
|
-$12.08M
-32.57%
YoY
|
-$15.05M
-5.01%
YoY
|
-$15.62M
-0.48%
YoY
|
-$16.70M
10.65%
YoY
|
-$17.91M
11.84%
YoY
|
-$15.84M
9.37%
YoY
|
-$15.70M
4.85%
YoY
|
-$15.09M
3.43%
YoY
|
-$16.02M
21.13%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$347.0K
-39.76%
YoY
|
$403.0K
-34.26%
YoY
|
$450.0K
-30.77%
YoY
|
$530.0K
-19.21%
YoY
|
$576.0K
-4.16%
YoY
|
$613.0K
0.33%
YoY
|
$650.0K
8.33%
YoY
|
$656.0K
8.97%
YoY
|
$601.0K
-4.6%
YoY
|
$611.0K
-7.42%
YoY
|
$600.0K
-7.69%
YoY
|
| Cash From Operating Activities |
-$563.0K
-64.83%
YoY
|
-$923.0K
62.5%
YoY
|
-$1.436M
121.26%
YoY
|
-$399.0K
-97.34%
YoY
|
-$1.601M
-89.63%
YoY
|
-$568.0K
-89.73%
YoY
|
-$649.0K
-94.99%
YoY
|
-$15.00M
29.06%
YoY
|
-$15.44M
-28.22%
YoY
|
-$5.528M
-55.39%
YoY
|
-$12.96M
-16.11%
YoY
|
-$11.63M
-14.32%
YoY
|
-$21.51M
38.95%
YoY
|
-$12.39M
-5.11%
YoY
|
-$15.45M
11.81%
YoY
|
-$13.57M
19.65%
YoY
|
-$15.48M
10.74%
YoY
|
-$13.06M
32.19%
YoY
|
-$13.82M
68.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$381.0K
-986.05%
YoY
|
$395.0K
176.22%
YoY
|
$28.00K
-34.88%
YoY
|
$0.00
-100.0%
YoY
|
$43.00K
-128.29%
YoY
|
$143.0K
-70.02%
YoY
|
$43.00K
-125.0%
YoY
|
-$56.00K
-85.42%
YoY
|
-$152.0K
47.57%
YoY
|
$477.0K
2171.43%
YoY
|
-$172.0K
760.0%
YoY
|
-$384.0K
540.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$155.0K
-98.19%
YoY
|
$12.00K
-99.93%
YoY
|
$30.00K
-100.21%
YoY
|
$72.00K
-100.81%
YoY
|
$8.574M
-73.21%
YoY
|
$16.68M
-45.16%
YoY
|
-$14.60M
-197.96%
YoY
|
-$8.840M
-5151.43%
YoY
|
$32.00M
34.66%
YoY
|
$30.41M
50.3%
YoY
|
$14.90M
-144.98%
YoY
|
$175.0K
-118.02%
YoY
|
$23.77M
-227.44%
YoY
|
$20.24M
11141.67%
YoY
|
-$33.13M
-565.38%
YoY
|
-$971.0K
-138.53%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$155.0K
-98.27%
YoY
|
$12.00K
-99.93%
YoY
|
$30.00K
-100.21%
YoY
|
$72.00K
-100.82%
YoY
|
$8.955M
-71.98%
YoY
|
$16.28M
-46.21%
YoY
|
-$14.63M
-198.43%
YoY
|
-$8.830M
-7520.17%
YoY
|
$31.96M
35.34%
YoY
|
$30.27M
53.2%
YoY
|
$14.86M
-144.62%
YoY
|
$119.0K
-108.78%
YoY
|
$23.61M
-226.0%
YoY
|
$19.76M
12729.87%
YoY
|
-$33.31M
-568.45%
YoY
|
-$1.355M
-155.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
-99.95%
YoY
|
$0.00
-100.0%
YoY
|
$147.0K
-62.21%
YoY
|
$16.00K
-98.25%
YoY
|
$19.58M
-978.42%
YoY
|
$60.00K
17.65%
YoY
|
$389.0K
6383.33%
YoY
|
$913.0K
591.67%
YoY
|
-$2.229M
1757.5%
YoY
|
$51.00K
-99.9%
YoY
|
$6.000K
-99.98%
YoY
|
$132.0K
-98.35%
YoY
|
-$120.0K
-101.42%
YoY
|
$48.85M
3971.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$563.0K
-64.83%
YoY
|
-$923.0K
62.5%
YoY
|
-$1.436M
121.26%
YoY
|
-$399.0K
-97.34%
YoY
|
-$1.601M
-89.63%
YoY
|
-$568.0K
-89.73%
YoY
|
-$649.0K
-94.99%
YoY
|
-$15.00M
29.06%
YoY
|
-$15.44M
-28.22%
YoY
|
-$5.528M
-55.39%
YoY
|
-$12.96M
-16.11%
YoY
|
-$11.63M
-14.32%
YoY
|
-$21.51M
38.95%
YoY
|
-$12.39M
-5.11%
YoY
|
-$15.45M
11.81%
YoY
|
-$13.57M
19.65%
YoY
|
-$15.48M
10.74%
YoY
|
-$13.06M
32.19%
YoY
|
-$13.82M
68.5%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$155.0K
-98.27%
YoY
|
$12.00K
-99.93%
YoY
|
$30.00K
-100.21%
YoY
|
$72.00K
-100.82%
YoY
|
$8.955M
-71.98%
YoY
|
$16.28M
-46.21%
YoY
|
-$14.63M
-198.43%
YoY
|
-$8.830M
-7520.17%
YoY
|
$31.96M
35.34%
YoY
|
$30.27M
53.2%
YoY
|
$14.86M
-144.62%
YoY
|
$119.0K
-108.78%
YoY
|
$23.61M
-226.0%
YoY
|
$19.76M
12729.87%
YoY
|
-$33.31M
-568.45%
YoY
|
-$1.355M
-155.31%
YoY
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
-99.95%
YoY
|
$0.00
-100.0%
YoY
|
$147.0K
-62.21%
YoY
|
$16.00K
-98.25%
YoY
|
$19.58M
-978.42%
YoY
|
$60.00K
17.65%
YoY
|
$389.0K
6383.33%
YoY
|
$913.0K
591.67%
YoY
|
-$2.229M
1757.5%
YoY
|
$51.00K
-99.9%
YoY
|
$6.000K
-99.98%
YoY
|
$132.0K
-98.35%
YoY
|
-$120.0K
-101.42%
YoY
|
$48.85M
3971.08%
YoY
|
| Net Change In Cash |
-$563.0K
-64.57%
YoY
|
-$923.0K
74.48%
YoY
|
-$1.436M
148.87%
YoY
|
-$244.0K
-95.87%
YoY
|
-$1.589M
-284.34%
YoY
|
-$529.0K
-8.16%
YoY
|
-$577.0K
-97.34%
YoY
|
-$5.903M
-128.49%
YoY
|
$862.0K
-91.09%
YoY
|
-$576.0K
-341.0%
YoY
|
-$21.73M
42.22%
YoY
|
$20.72M
106.19%
YoY
|
$9.678M
119.31%
YoY
|
$239.0K
-100.51%
YoY
|
-$15.28M
-145.36%
YoY
|
$10.05M
294.58%
YoY
|
$4.413M
-176.05%
YoY
|
-$46.49M
-915.56%
YoY
|
$33.68M
-840.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$563.0K
-64.83%
YoY
|
-$923.0K
62.5%
YoY
|
-$1.436M
121.26%
YoY
|
-$399.0K
-97.34%
YoY
|
-$1.601M
-89.63%
YoY
|
-$568.0K
-89.73%
YoY
|
-$649.0K
-94.99%
YoY
|
-$15.00M
29.06%
YoY
|
-$15.44M
-28.22%
YoY
|
-$5.528M
-55.39%
YoY
|
-$12.96M
-16.11%
YoY
|
-$11.63M
-14.32%
YoY
|
-$21.51M
38.95%
YoY
|
-$12.39M
-5.11%
YoY
|
-$15.45M
11.81%
YoY
|
-$13.57M
19.65%
YoY
|
-$15.48M
10.74%
YoY
|
-$13.06M
32.19%
YoY
|
-$13.82M
68.5%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$381.0K
-986.05%
YoY
|
$395.0K
176.22%
YoY
|
$28.00K
-34.88%
YoY
|
$0.00
-100.0%
YoY
|
$43.00K
-128.29%
YoY
|
$143.0K
-70.02%
YoY
|
$43.00K
-125.0%
YoY
|
-$56.00K
-85.42%
YoY
|
-$152.0K
47.57%
YoY
|
$477.0K
2171.43%
YoY
|
-$172.0K
760.0%
YoY
|
-$384.0K
540.0%
YoY
|
| Free Cash Flow |
N/A
|
-$923.0K
62.5%
YoY
|
-$1.436M
121.26%
YoY
|
-$399.0K
-97.27%
YoY
|
-$1.601M
-89.89%
YoY
|
-$568.0K
-89.78%
YoY
|
-$649.0K
-94.99%
YoY
|
-$14.62M
25.32%
YoY
|
-$15.83M
-26.87%
YoY
|
-$5.556M
-55.32%
YoY
|
-$12.96M
-15.81%
YoY
|
-$11.67M
-13.03%
YoY
|
-$21.65M
35.69%
YoY
|
-$12.44M
-3.51%
YoY
|
-$15.39M
14.59%
YoY
|
-$13.42M
19.39%
YoY
|
-$15.95M
13.98%
YoY
|
-$12.89M
30.71%
YoY
|
-$13.43M
65.02%
YoY
|
Loading...