|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$514.0M
6.86%
YoY
|
$481.0M
5.02%
YoY
|
$458.0M
9.31%
YoY
|
$419.0M
7.44%
YoY
|
$390.0M
1.83%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$3.711B
143.98%
YoY
|
$1.521B
47.38%
YoY
|
$1.032B
-38.02%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$4.621B
1.49%
YoY
|
$4.553B
56.78%
YoY
|
$2.904B
-26.7%
YoY
|
$3.962B
-28.0%
YoY
|
$5.503B
206.23%
YoY
|
| Income Tax |
$1.069B
1.42%
YoY
|
$1.054B
58.26%
YoY
|
$666.0M
-29.6%
YoY
|
$946.0M
-26.21%
YoY
|
$1.282B
211.17%
YoY
|
| Net Earnings |
$3.552B
1.51%
YoY
|
$3.499B
59.34%
YoY
|
$2.196B
-26.16%
YoY
|
$2.974B
-29.54%
YoY
|
$4.221B
204.77%
YoY
|
| Basic Earnings Per Share |
$9.38
8.56%
YoY
|
$8.64
65.83%
YoY
|
$5.21
-15.83%
YoY
|
$6.19
-16.35%
YoY
|
$7.40
224.56%
YoY
|
| Diluted Earnings Per Share |
$9.28
8.54%
YoY
|
$8.55
64.89%
YoY
|
$5.19
-100.0%
YoY
|
$6.152M
83818086.12%
YoY
|
$7.34
223.35%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
369.9M shares
-6.71%
YoY
|
396.5M shares
-5.86%
YoY
|
421.2M shares
-12.32%
YoY
|
480.4M shares
-14.91%
YoY
|
564.6M shares
-4.14%
YoY
|
| Diluted Shares Outstanding |
373.9M shares
-6.67%
YoY
|
400.6M shares
-5.41%
YoY
|
423.5M shares
-12.39%
YoY
|
483.4M shares
-15.09%
YoY
|
569.3M shares
-3.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$143.0M
14.4%
YoY
|
$139.0M
15.83%
YoY
|
$128.0M
5.79%
YoY
|
$122.0M
0.83%
YoY
|
$125.0M
5.04%
YoY
|
$120.0M
1.69%
YoY
|
$121.0M
4.31%
YoY
|
$121.0M
7.08%
YoY
|
$119.0M
7.21%
YoY
|
$118.0M
16.83%
YoY
|
$116.0M
10.48%
YoY
|
$113.0M
6.6%
YoY
|
$111.0M
3.74%
YoY
|
$101.0M
-3.81%
YoY
|
$105.0M
12.9%
YoY
|
$106.0M
9.28%
YoY
|
$107.0M
12.63%
YoY
|
$105.0M
12.9%
YoY
|
$93.00M
-4.12%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.163B
58.23%
YoY
|
N/A
|
$992.0M
139.61%
YoY
|
$901.0M
231.25%
YoY
|
$735.0M
215.45%
YoY
|
N/A
|
$414.0M
72.5%
YoY
|
$272.0M
2.26%
YoY
|
$233.0M
-23.1%
YoY
|
N/A
|
$240.0M
-36.84%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.047B
6.4%
YoY
|
$952.0M
-2.16%
YoY
|
$1.429B
39.01%
YoY
|
$1.256B
48.82%
YoY
|
$984.0M
-42.39%
YoY
|
$973.0M
80.52%
YoY
|
$1.028B
23.41%
YoY
|
$844.0M
13.75%
YoY
|
$1.708B
116.2%
YoY
|
$539.0M
-27.26%
YoY
|
$833.0M
-9.65%
YoY
|
$742.0M
-30.39%
YoY
|
$790.0M
-35.93%
YoY
|
$741.0M
-29.23%
YoY
|
$922.0M
-38.53%
YoY
|
$1.066B
-35.04%
YoY
|
$1.233B
-6.24%
YoY
|
$1.047B
10.91%
YoY
|
$1.500B
264.08%
YoY
|
| Income Tax |
$242.0M
6.61%
YoY
|
$201.0M
1.01%
YoY
|
$352.0M
47.28%
YoY
|
$289.0M
43.78%
YoY
|
$227.0M
-45.3%
YoY
|
$199.0M
101.01%
YoY
|
$239.0M
16.59%
YoY
|
$201.0M
16.18%
YoY
|
$415.0M
119.58%
YoY
|
$99.00M
-39.63%
YoY
|
$205.0M
-6.39%
YoY
|
$173.0M
-33.97%
YoY
|
$189.0M
-37.21%
YoY
|
$164.0M
-29.91%
YoY
|
$219.0M
-39.0%
YoY
|
$262.0M
-34.34%
YoY
|
$301.0M
3.79%
YoY
|
$234.0M
13.59%
YoY
|
$359.0M
262.63%
YoY
|
| Net Earnings |
$805.0M
6.34%
YoY
|
$730.0M
-3.05%
YoY
|
$1.057B
37.63%
YoY
|
$967.0M
50.39%
YoY
|
$757.0M
-41.45%
YoY
|
$753.0M
75.52%
YoY
|
$768.0M
22.29%
YoY
|
$643.0M
15.03%
YoY
|
$1.293B
115.14%
YoY
|
$429.0M
-24.34%
YoY
|
$628.0M
-10.67%
YoY
|
$559.0M
-30.47%
YoY
|
$601.0M
-35.52%
YoY
|
$567.0M
-30.26%
YoY
|
$703.0M
-38.39%
YoY
|
$804.0M
-35.27%
YoY
|
$932.0M
-9.07%
YoY
|
$813.0M
10.16%
YoY
|
$1.141B
264.54%
YoY
|
| Basic Earnings Per Share |
$2.29
19.9%
YoY
|
N/A
|
$2.89
47.45%
YoY
|
$2.51
60.9%
YoY
|
$1.91
-39.75%
YoY
|
N/A
|
$1.96
31.54%
YoY
|
$1.56
18.18%
YoY
|
$3.17
133.09%
YoY
|
N/A
|
$1.49
0.68%
YoY
|
$1.32
-18.01%
YoY
|
$1.36
-24.02%
YoY
|
N/A
|
$1.48
-26.73%
YoY
|
$1.61
-24.41%
YoY
|
$1.79
2.87%
YoY
|
N/A
|
$2.02
288.46%
YoY
|
| Diluted Earnings Per Share |
$2.27
20.11%
YoY
|
$2.04
7.35%
YoY
|
$2.86
47.5%
YoY
|
$2.50
61.29%
YoY
|
$1.89
-39.81%
YoY
|
$1.91
84.14%
YoY
|
$1.94
30.87%
YoY
|
$1.55
17.62%
YoY
|
$3.14
132.59%
YoY
|
$1.04
-100.0%
YoY
|
$1.48
0.68%
YoY
|
$1.32
-17.64%
YoY
|
$1.35
-23.73%
YoY
|
$1.263M
-15.7%
YoY
|
$1.47
-26.5%
YoY
|
$1.60
-24.53%
YoY
|
$1.77
2.31%
YoY
|
$1.498M
19.1%
YoY
|
$2.00
284.62%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
347.6M shares
-10.59%
YoY
|
360.2M shares
-7.49%
YoY
|
372.1M shares
-5.86%
YoY
|
380.7M shares
-5.2%
YoY
|
388.7M shares
-4.45%
YoY
|
389.3M shares
-5.91%
YoY
|
395.2M shares
-5.49%
YoY
|
401.5M shares
-6.31%
YoY
|
406.8M shares
-6.91%
YoY
|
413.8M shares
-8.15%
YoY
|
418.2M shares
-13.2%
YoY
|
428.6M shares
-13.07%
YoY
|
437.0M shares
-15.19%
YoY
|
450.5M shares
-17.67%
YoY
|
481.8M shares
-14.06%
YoY
|
493.0M shares
-14.59%
YoY
|
515.3M shares
-11.66%
YoY
|
547.3M shares
-6.26%
YoY
|
560.6M shares
-3.97%
YoY
|
| Diluted Shares Outstanding |
346.0M shares
-11.15%
YoY
|
N/A
|
369.9M shares
-6.71%
YoY
|
379.1M shares
-5.84%
YoY
|
389.4M shares
-4.61%
YoY
|
N/A
|
396.5M shares
-5.23%
YoY
|
402.6M shares
-5.09%
YoY
|
408.2M shares
-6.63%
YoY
|
N/A
|
418.4M shares
-11.11%
YoY
|
424.2M shares
-14.35%
YoY
|
437.2M shares
-15.84%
YoY
|
N/A
|
470.7M shares
-16.78%
YoY
|
495.3M shares
-14.85%
YoY
|
519.5M shares
-11.57%
YoY
|
N/A
|
565.6M shares
-3.28%
YoY
|
Loading...
