|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.552B
1.51%
YoY
|
$3.499B
59.34%
YoY
|
$2.196B
-26.16%
YoY
|
$2.974B
-29.54%
YoY
|
$4.221B
204.77%
YoY
|
| Depreciation, Depletion And Amortization |
$514.0M
6.86%
YoY
|
$481.0M
5.02%
YoY
|
$458.0M
9.31%
YoY
|
$419.0M
7.44%
YoY
|
$390.0M
1.83%
YoY
|
| Cash From Operating Activities |
$9.851B
0.03%
YoY
|
$9.848B
14.6%
YoY
|
$8.593B
28.37%
YoY
|
$6.694B
-5.71%
YoY
|
$7.099B
-5.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
$161.0M
-91.68%
YoY
|
$1.935B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$852.0M
23.84%
YoY
|
$688.0M
-4.71%
YoY
|
$722.0M
31.51%
YoY
|
$549.0M
0.0%
YoY
|
$549.0M
40.77%
YoY
|
| Cash From Investing Activities |
-$4.854B
-45.48%
YoY
|
-$8.903B
-37.45%
YoY
|
-$14.23B
39.09%
YoY
|
-$10.23B
112.59%
YoY
|
-$4.814B
866.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.941B
191.77%
YoY
|
$1.008B
-9.35%
YoY
|
$1.112B
-66.51%
YoY
|
$3.320B
15.44%
YoY
|
$2.876B
191.98%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.735B
674.96%
YoY
|
-$611.0M
-106.34%
YoY
|
$9.632B
82.29%
YoY
|
$5.284B
-201.54%
YoY
|
-$5.204B
-35.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.851B
0.03%
YoY
|
$9.848B
14.6%
YoY
|
$8.593B
28.37%
YoY
|
$6.694B
-5.71%
YoY
|
$7.099B
-5.18%
YoY
|
| Cash From Investing Activities |
-$4.854B
-45.48%
YoY
|
-$8.903B
-37.45%
YoY
|
-$14.23B
39.09%
YoY
|
-$10.23B
112.59%
YoY
|
-$4.814B
866.67%
YoY
|
| Cash From Financing Activities |
-$4.735B
674.96%
YoY
|
-$611.0M
-106.34%
YoY
|
$9.632B
82.29%
YoY
|
$5.284B
-201.54%
YoY
|
-$5.204B
-35.2%
YoY
|
| Net Change In Cash |
$262.0M
-21.56%
YoY
|
$334.0M
-91.63%
YoY
|
$3.991B
128.84%
YoY
|
$1.744B
-159.75%
YoY
|
-$2.919B
180.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.851B
0.03%
YoY
|
$9.848B
14.6%
YoY
|
$8.593B
28.37%
YoY
|
$6.694B
-5.71%
YoY
|
$7.099B
-5.18%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$805.0M
6.34%
YoY
|
$730.0M
-3.05%
YoY
|
$1.057B
37.63%
YoY
|
$967.0M
50.39%
YoY
|
$757.0M
-41.45%
YoY
|
$753.0M
75.52%
YoY
|
$768.0M
22.29%
YoY
|
$643.0M
15.03%
YoY
|
$1.293B
115.14%
YoY
|
$429.0M
-24.34%
YoY
|
$628.0M
-10.67%
YoY
|
$559.0M
-30.47%
YoY
|
$601.0M
-35.52%
YoY
|
$567.0M
-30.26%
YoY
|
$703.0M
-38.39%
YoY
|
$804.0M
-35.27%
YoY
|
$932.0M
-9.07%
YoY
|
$813.0M
10.16%
YoY
|
$1.141B
264.54%
YoY
|
| Depreciation, Depletion And Amortization |
$143.0M
14.4%
YoY
|
$139.0M
15.83%
YoY
|
$128.0M
5.79%
YoY
|
$122.0M
0.83%
YoY
|
$125.0M
5.04%
YoY
|
$120.0M
1.69%
YoY
|
$121.0M
4.31%
YoY
|
$121.0M
7.08%
YoY
|
$119.0M
7.21%
YoY
|
$118.0M
16.83%
YoY
|
$116.0M
10.48%
YoY
|
$113.0M
6.6%
YoY
|
$111.0M
3.74%
YoY
|
$101.0M
-3.81%
YoY
|
$105.0M
12.9%
YoY
|
$106.0M
9.28%
YoY
|
$107.0M
12.63%
YoY
|
$105.0M
12.9%
YoY
|
$93.00M
-4.12%
YoY
|
| Cash From Operating Activities |
$2.183B
-0.77%
YoY
|
$2.454B
4.29%
YoY
|
$2.637B
-4.56%
YoY
|
$2.560B
3.06%
YoY
|
$2.200B
-2.14%
YoY
|
$2.353B
1.55%
YoY
|
$2.763B
11.32%
YoY
|
$2.484B
30.19%
YoY
|
$2.248B
19.19%
YoY
|
$2.317B
25.45%
YoY
|
$2.482B
51.9%
YoY
|
$1.908B
5.01%
YoY
|
$1.886B
35.1%
YoY
|
$1.847B
-7.83%
YoY
|
$1.634B
-9.97%
YoY
|
$1.817B
26.09%
YoY
|
$1.396B
-24.09%
YoY
|
$2.004B
-3.93%
YoY
|
$1.815B
22.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.935B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$144.0M
-28.0%
YoY
|
-$4.642B
-6.47%
YoY
|
-$1.574B
-29.45%
YoY
|
-$2.241B
-10.61%
YoY
|
$200.0M
146.91%
YoY
|
-$4.963B
-30.77%
YoY
|
-$2.231B
-13.12%
YoY
|
-$2.507B
-51.69%
YoY
|
$81.00M
-42.55%
YoY
|
-$7.169B
4.53%
YoY
|
-$2.568B
-38.0%
YoY
|
-$5.189B
393.25%
YoY
|
$141.0M
20.51%
YoY
|
-$6.858B
18.98%
YoY
|
-$4.142B
125.85%
YoY
|
-$1.052B
-43.23%
YoY
|
$117.0M
-53.57%
YoY
|
-$5.764B
76.86%
YoY
|
-$1.834B
-42.16%
YoY
|
| Cash From Investing Activities |
$1.524B
-57.7%
YoY
|
-$4.642B
-6.47%
YoY
|
-$1.574B
-29.45%
YoY
|
-$2.241B
-10.61%
YoY
|
$3.603B
351.5%
YoY
|
-$4.963B
-30.77%
YoY
|
-$2.231B
-13.12%
YoY
|
-$2.507B
-51.69%
YoY
|
$798.0M
15.32%
YoY
|
-$7.169B
4.53%
YoY
|
-$2.568B
-38.0%
YoY
|
-$5.189B
393.25%
YoY
|
$692.0M
-61.94%
YoY
|
-$6.858B
18.98%
YoY
|
-$4.142B
125.85%
YoY
|
-$1.052B
-43.23%
YoY
|
$1.818B
-60.79%
YoY
|
-$5.764B
76.86%
YoY
|
-$1.834B
-42.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$900.0M
48.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$605.0M
101.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.0M
-25.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$404.0M
-58.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$968.0M
384.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.879B
-11.33%
YoY
|
$918.0M
-248.78%
YoY
|
-$4.955B
302.52%
YoY
|
-$2.817B
106.07%
YoY
|
$2.119B
-18.63%
YoY
|
-$617.0M
-117.77%
YoY
|
-$1.231B
-140.61%
YoY
|
-$1.367B
-732.87%
YoY
|
$2.604B
-10.58%
YoY
|
$3.473B
45.92%
YoY
|
$3.031B
-36.58%
YoY
|
$216.0M
-124.03%
YoY
|
$2.912B
-398.36%
YoY
|
$2.380B
-6.52%
YoY
|
$4.779B
-394.45%
YoY
|
-$899.0M
-82.54%
YoY
|
-$976.0M
-0.31%
YoY
|
$2.546B
-400.24%
YoY
|
-$1.623B
47.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.183B
-0.77%
YoY
|
$2.454B
4.29%
YoY
|
$2.637B
-4.56%
YoY
|
$2.560B
3.06%
YoY
|
$2.200B
-2.14%
YoY
|
$2.353B
1.55%
YoY
|
$2.763B
11.32%
YoY
|
$2.484B
30.19%
YoY
|
$2.248B
19.19%
YoY
|
$2.317B
25.45%
YoY
|
$2.482B
51.9%
YoY
|
$1.908B
5.01%
YoY
|
$1.886B
35.1%
YoY
|
$1.847B
-7.83%
YoY
|
$1.634B
-9.97%
YoY
|
$1.817B
26.09%
YoY
|
$1.396B
-24.09%
YoY
|
$2.004B
-3.93%
YoY
|
$1.815B
22.39%
YoY
|
| Cash From Investing Activities |
$1.524B
-57.7%
YoY
|
-$4.642B
-6.47%
YoY
|
-$1.574B
-29.45%
YoY
|
-$2.241B
-10.61%
YoY
|
$3.603B
351.5%
YoY
|
-$4.963B
-30.77%
YoY
|
-$2.231B
-13.12%
YoY
|
-$2.507B
-51.69%
YoY
|
$798.0M
15.32%
YoY
|
-$7.169B
4.53%
YoY
|
-$2.568B
-38.0%
YoY
|
-$5.189B
393.25%
YoY
|
$692.0M
-61.94%
YoY
|
-$6.858B
18.98%
YoY
|
-$4.142B
125.85%
YoY
|
-$1.052B
-43.23%
YoY
|
$1.818B
-60.79%
YoY
|
-$5.764B
76.86%
YoY
|
-$1.834B
-42.16%
YoY
|
| Cash From Financing Activities |
$1.879B
-11.33%
YoY
|
$918.0M
-248.78%
YoY
|
-$4.955B
302.52%
YoY
|
-$2.817B
106.07%
YoY
|
$2.119B
-18.63%
YoY
|
-$617.0M
-117.77%
YoY
|
-$1.231B
-140.61%
YoY
|
-$1.367B
-732.87%
YoY
|
$2.604B
-10.58%
YoY
|
$3.473B
45.92%
YoY
|
$3.031B
-36.58%
YoY
|
$216.0M
-124.03%
YoY
|
$2.912B
-398.36%
YoY
|
$2.380B
-6.52%
YoY
|
$4.779B
-394.45%
YoY
|
-$899.0M
-82.54%
YoY
|
-$976.0M
-0.31%
YoY
|
$2.546B
-400.24%
YoY
|
-$1.623B
47.55%
YoY
|
| Net Change In Cash |
$5.586B
-29.49%
YoY
|
-$1.270B
-60.64%
YoY
|
-$3.892B
456.8%
YoY
|
-$2.498B
79.71%
YoY
|
$7.922B
40.21%
YoY
|
-$3.227B
134.01%
YoY
|
-$699.0M
-123.74%
YoY
|
-$1.390B
-54.65%
YoY
|
$5.650B
2.91%
YoY
|
-$1.379B
-47.59%
YoY
|
$2.945B
29.68%
YoY
|
-$3.065B
2187.31%
YoY
|
$5.490B
145.31%
YoY
|
-$2.631B
116.72%
YoY
|
$2.271B
-238.31%
YoY
|
-$134.0M
-97.59%
YoY
|
$2.238B
-59.29%
YoY
|
-$1.214B
-39.93%
YoY
|
-$1.642B
-41.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.183B
-0.77%
YoY
|
$2.454B
4.29%
YoY
|
$2.637B
-4.56%
YoY
|
$2.560B
3.06%
YoY
|
$2.200B
-2.14%
YoY
|
$2.353B
1.55%
YoY
|
$2.763B
11.32%
YoY
|
$2.484B
30.19%
YoY
|
$2.248B
19.19%
YoY
|
$2.317B
25.45%
YoY
|
$2.482B
51.9%
YoY
|
$1.908B
5.01%
YoY
|
$1.886B
35.1%
YoY
|
$1.847B
-7.83%
YoY
|
$1.634B
-9.97%
YoY
|
$1.817B
26.09%
YoY
|
$1.396B
-24.09%
YoY
|
$2.004B
-3.93%
YoY
|
$1.815B
22.39%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...