|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.338M
277.26%
YoY
|
-$1.680M
5.26%
YoY
|
-$1.596M
-36.01%
YoY
|
-$2.494M
-185.32%
YoY
|
$2.923M
75.24%
YoY
|
| Depreciation, Depletion And Amortization |
$2.844M
-10.59%
YoY
|
$3.181M
-2.39%
YoY
|
$3.259M
5.54%
YoY
|
$3.088M
16.7%
YoY
|
$2.646M
5.71%
YoY
|
| Cash From Operating Activities |
-$5.731M
-385.98%
YoY
|
$2.004M
-118.07%
YoY
|
-$11.09M
-180.4%
YoY
|
$13.79M
225.46%
YoY
|
$4.238M
16.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$756.0K
-30.19%
YoY
|
$1.083M
-49.37%
YoY
|
$2.139M
-29.66%
YoY
|
$3.041M
7.68%
YoY
|
$2.824M
83.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.924M
12083.33%
YoY
|
$24.00K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
-99.49%
YoY
|
| Cash From Investing Activities |
$2.168M
-304.72%
YoY
|
-$1.059M
-50.49%
YoY
|
-$2.139M
-29.43%
YoY
|
-$3.031M
7.71%
YoY
|
-$2.814M
-759.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$105.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$837.0K
2.07%
YoY
|
$820.0K
-233.55%
YoY
|
-$614.0K
-55.6%
YoY
|
-$1.383M
7.88%
YoY
|
-$1.282M
-146.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.731M
-385.98%
YoY
|
$2.004M
-118.07%
YoY
|
-$11.09M
-180.4%
YoY
|
$13.79M
225.46%
YoY
|
$4.238M
16.17%
YoY
|
| Cash From Investing Activities |
$2.168M
-304.72%
YoY
|
-$1.059M
-50.49%
YoY
|
-$2.139M
-29.43%
YoY
|
-$3.031M
7.71%
YoY
|
-$2.814M
-759.02%
YoY
|
| Cash From Financing Activities |
$837.0K
2.07%
YoY
|
$820.0K
-233.55%
YoY
|
-$614.0K
-55.6%
YoY
|
-$1.383M
7.88%
YoY
|
-$1.282M
-146.79%
YoY
|
| Net Change In Cash |
-$2.905M
-261.93%
YoY
|
$1.794M
-112.96%
YoY
|
-$13.84M
-238.03%
YoY
|
$10.03M
71528.57%
YoY
|
$14.00K
-99.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.731M
-385.98%
YoY
|
$2.004M
-118.07%
YoY
|
-$11.09M
-180.4%
YoY
|
$13.79M
225.46%
YoY
|
$4.238M
16.17%
YoY
|
| Capital Expenditures |
$756.0K
-30.19%
YoY
|
$1.083M
-49.37%
YoY
|
$2.139M
-29.66%
YoY
|
$3.041M
7.68%
YoY
|
$2.824M
83.14%
YoY
|
| Free Cash Flow |
-$6.487M
-804.34%
YoY
|
$921.0K
-106.96%
YoY
|
-$13.23M
-223.03%
YoY
|
$10.75M
660.4%
YoY
|
$1.414M
-32.86%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.126M
101.17%
YoY
|
-$3.905M
-2992.59%
YoY
|
$517.0K
32.56%
YoY
|
-$2.051M
-12918.75%
YoY
|
-$899.0K
-59.52%
YoY
|
$135.0K
-124.32%
YoY
|
$390.0K
83.1%
YoY
|
$16.00K
-109.14%
YoY
|
-$2.221M
N/A
|
-$555.0K
-75.25%
YoY
|
$213.0K
-133.86%
YoY
|
-$175.0K
-173.84%
YoY
|
-$2.242M
-862.59%
YoY
|
-$629.0K
-116.45%
YoY
|
$237.0K
-114.54%
YoY
|
$294.0K
-91.59%
YoY
|
$3.823M
-1198.56%
YoY
|
| Depreciation, Depletion And Amortization |
$760.0K
7.34%
YoY
|
$716.0K
-2.19%
YoY
|
$721.0K
-6.73%
YoY
|
$708.0K
-14.8%
YoY
|
$699.0K
-17.28%
YoY
|
$732.0K
-12.86%
YoY
|
$773.0K
-0.77%
YoY
|
$831.0K
7.36%
YoY
|
$845.0K
N/A
|
$840.0K
8.95%
YoY
|
$779.0K
1.43%
YoY
|
$774.0K
1.44%
YoY
|
$771.0K
15.07%
YoY
|
$768.0K
17.43%
YoY
|
$763.0K
22.87%
YoY
|
$670.0K
8.06%
YoY
|
$654.0K
2.19%
YoY
|
| Cash From Operating Activities |
-$2.339M
-312.83%
YoY
|
-$1.118M
-148.36%
YoY
|
-$178.0K
-96.26%
YoY
|
$1.099M
-82.17%
YoY
|
-$5.534M
223.82%
YoY
|
$2.312M
-119.49%
YoY
|
-$4.763M
-196.63%
YoY
|
$6.164M
-596.7%
YoY
|
-$1.709M
N/A
|
-$11.86M
-215.1%
YoY
|
$4.929M
296.22%
YoY
|
-$1.241M
-61.85%
YoY
|
$10.30M
-259.78%
YoY
|
$1.244M
-86.93%
YoY
|
-$3.253M
257.47%
YoY
|
-$6.449M
-675.8%
YoY
|
$9.516M
-643.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$231.0K
46.2%
YoY
|
$383.0K
-8.15%
YoY
|
$212.0K
34.18%
YoY
|
$158.0K
-17.71%
YoY
|
$3.000K
-99.05%
YoY
|
$417.0K
15.83%
YoY
|
$158.0K
-80.68%
YoY
|
$192.0K
-72.88%
YoY
|
$316.0K
N/A
|
$360.0K
-137.08%
YoY
|
$818.0K
-187.11%
YoY
|
$708.0K
-21.42%
YoY
|
-$971.0K
57.63%
YoY
|
-$939.0K
121.99%
YoY
|
$901.0K
14.05%
YoY
|
-$616.0K
92.5%
YoY
|
-$423.0K
11.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$4.000K
-83.33%
YoY
|
$2.920M
N/A
|
N/A
|
N/A
|
$24.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$6.000K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$10.00K
-99.4%
YoY
|
| Cash From Investing Activities |
-$231.0K
46.2%
YoY
|
-$379.0K
-3.56%
YoY
|
$2.708M
-1813.92%
YoY
|
-$158.0K
-17.71%
YoY
|
-$3.000K
-99.05%
YoY
|
-$393.0K
9.17%
YoY
|
-$158.0K
-80.68%
YoY
|
-$192.0K
-72.88%
YoY
|
-$316.0K
N/A
|
-$360.0K
-62.69%
YoY
|
-$818.0K
-12.89%
YoY
|
-$708.0K
-21.42%
YoY
|
-$965.0K
56.66%
YoY
|
-$939.0K
127.36%
YoY
|
-$901.0K
14.05%
YoY
|
-$616.0K
92.5%
YoY
|
-$413.0K
-131.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$76.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$687.0K
-214.12%
YoY
|
-$561.0K
10.87%
YoY
|
-$497.0K
-20.48%
YoY
|
-$602.0K
132.43%
YoY
|
$2.497M
12.99%
YoY
|
-$506.0K
-1786.67%
YoY
|
-$625.0K
-78.88%
YoY
|
-$259.0K
26.96%
YoY
|
$2.210M
N/A
|
$30.00K
-108.88%
YoY
|
-$2.959M
762.68%
YoY
|
-$204.0K
-39.47%
YoY
|
-$338.0K
42.02%
YoY
|
-$343.0K
44.12%
YoY
|
-$337.0K
-19.18%
YoY
|
-$238.0K
-27.88%
YoY
|
-$238.0K
-107.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.339M
-312.83%
YoY
|
-$1.118M
-148.36%
YoY
|
-$178.0K
-96.26%
YoY
|
$1.099M
-82.17%
YoY
|
-$5.534M
223.82%
YoY
|
$2.312M
-119.49%
YoY
|
-$4.763M
-196.63%
YoY
|
$6.164M
-596.7%
YoY
|
-$1.709M
N/A
|
-$11.86M
-215.1%
YoY
|
$4.929M
296.22%
YoY
|
-$1.241M
-61.85%
YoY
|
$10.30M
-259.78%
YoY
|
$1.244M
-86.93%
YoY
|
-$3.253M
257.47%
YoY
|
-$6.449M
-675.8%
YoY
|
$9.516M
-643.77%
YoY
|
| Cash From Investing Activities |
-$231.0K
46.2%
YoY
|
-$379.0K
-3.56%
YoY
|
$2.708M
-1813.92%
YoY
|
-$158.0K
-17.71%
YoY
|
-$3.000K
-99.05%
YoY
|
-$393.0K
9.17%
YoY
|
-$158.0K
-80.68%
YoY
|
-$192.0K
-72.88%
YoY
|
-$316.0K
N/A
|
-$360.0K
-62.69%
YoY
|
-$818.0K
-12.89%
YoY
|
-$708.0K
-21.42%
YoY
|
-$965.0K
56.66%
YoY
|
-$939.0K
127.36%
YoY
|
-$901.0K
14.05%
YoY
|
-$616.0K
92.5%
YoY
|
-$413.0K
-131.53%
YoY
|
| Cash From Financing Activities |
$687.0K
-214.12%
YoY
|
-$561.0K
10.87%
YoY
|
-$497.0K
-20.48%
YoY
|
-$602.0K
132.43%
YoY
|
$2.497M
12.99%
YoY
|
-$506.0K
-1786.67%
YoY
|
-$625.0K
-78.88%
YoY
|
-$259.0K
26.96%
YoY
|
$2.210M
N/A
|
$30.00K
-108.88%
YoY
|
-$2.959M
762.68%
YoY
|
-$204.0K
-39.47%
YoY
|
-$338.0K
42.02%
YoY
|
-$343.0K
44.12%
YoY
|
-$337.0K
-19.18%
YoY
|
-$238.0K
-27.88%
YoY
|
-$238.0K
-107.04%
YoY
|
| Net Change In Cash |
-$1.923M
-667.26%
YoY
|
-$2.058M
-245.65%
YoY
|
$2.033M
-136.66%
YoY
|
$339.0K
-94.07%
YoY
|
-$3.051M
-1519.07%
YoY
|
$1.413M
-111.59%
YoY
|
-$5.546M
-581.42%
YoY
|
$5.713M
-363.64%
YoY
|
$215.0K
N/A
|
-$12.19M
-235.43%
YoY
|
$1.152M
-3131.58%
YoY
|
-$2.167M
-47.16%
YoY
|
$9.001M
-223.25%
YoY
|
-$38.00K
-100.43%
YoY
|
-$4.101M
83.33%
YoY
|
-$7.303M
-1653.83%
YoY
|
$8.865M
201.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.339M
-312.83%
YoY
|
-$1.118M
-148.36%
YoY
|
-$178.0K
-96.26%
YoY
|
$1.099M
-82.17%
YoY
|
-$5.534M
223.82%
YoY
|
$2.312M
-119.49%
YoY
|
-$4.763M
-196.63%
YoY
|
$6.164M
-596.7%
YoY
|
-$1.709M
N/A
|
-$11.86M
-215.1%
YoY
|
$4.929M
296.22%
YoY
|
-$1.241M
-61.85%
YoY
|
$10.30M
-259.78%
YoY
|
$1.244M
-86.93%
YoY
|
-$3.253M
257.47%
YoY
|
-$6.449M
-675.8%
YoY
|
$9.516M
-643.77%
YoY
|
| Capital Expenditures |
$231.0K
46.2%
YoY
|
$383.0K
-8.15%
YoY
|
$212.0K
34.18%
YoY
|
$158.0K
-17.71%
YoY
|
$3.000K
-99.05%
YoY
|
$417.0K
15.83%
YoY
|
$158.0K
-80.68%
YoY
|
$192.0K
-72.88%
YoY
|
$316.0K
N/A
|
$360.0K
-137.08%
YoY
|
$818.0K
-187.11%
YoY
|
$708.0K
-21.42%
YoY
|
-$971.0K
57.63%
YoY
|
-$939.0K
121.99%
YoY
|
$901.0K
14.05%
YoY
|
-$616.0K
92.5%
YoY
|
-$423.0K
11.32%
YoY
|
| Free Cash Flow |
-$2.570M
-373.11%
YoY
|
-$1.501M
-179.21%
YoY
|
-$390.0K
-92.07%
YoY
|
$941.0K
-84.24%
YoY
|
-$5.537M
173.43%
YoY
|
$1.895M
-115.51%
YoY
|
-$4.921M
-219.7%
YoY
|
$5.972M
-406.41%
YoY
|
-$2.025M
N/A
|
-$12.22M
-208.38%
YoY
|
$4.111M
88.32%
YoY
|
-$1.949M
-53.08%
YoY
|
$11.28M
-293.3%
YoY
|
$2.183M
-78.04%
YoY
|
-$4.154M
144.35%
YoY
|
-$5.833M
-505.07%
YoY
|
$9.939M
-825.47%
YoY
|
Loading...