|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Deferred income taxes | |||||
| Non-cash compensation | |||||
| Deferred loan costs recognized | |||||
| Provision for excess and obsolete inventory | |||||
| Non-cash lease expense | |||||
| Net gain on sale leaseback transaction | |||||
| Other noncash items | |||||
| Contributions to pension plans | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued and other liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Proceeds from sale leaseback transaction | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from equipment financing obligations | |||||
| Proceeds from working capital line of credit | |||||
| Proceeds from Note payable – related party | |||||
| Principal payments on finance lease obligations | |||||
| Principal payments on equipment financing obligations | |||||
| Principal payments on Note Payable – related party | |||||
| Indirect repurchase of shares for minimum statutory tax withholdings | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes on cash balances | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Capital expenditures purchased through equipment financing obligations | |||||
| Right-of-use asset arising from operating lease liabilities | |||||
| Assets arising from finance lease liabilities | |||||
Loading...