Financial Snapshot

Revenue
$140.3M
TTM
Gross Margin
13.2%
TTM
Net Earnings
-$2.370M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
126.09%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$18.17M
Q3 2024
Cash
Q3 2024
P/E
-14.57
Nov 29, 2024 EST
Free Cash Flow
-$13.19M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $136.2M $110.1M $97.43M $82.35M $87.89M $87.97M $82.29M $91.80M $145.3M $354.8M $310.7M $341.6M $335.6M $266.7M $265.9M $356.1M $435.9M $497.7M $522.8M $425.4M $276.6M $273.5M $254.6M $216.6M $202.1M $211.6M $217.4M $308.6M $273.6M $274.1M $243.9M $116.6M $106.2M $66.50M
YoY Change 23.7% 13.02% 18.32% -6.31% -0.09% 6.9% -10.35% -36.83% -59.04% 14.19% -9.05% 1.79% 25.83% 0.3% -25.33% -18.31% -12.42% -4.8% 22.9% 53.8% 1.13% 7.42% 17.54% 7.17% -4.49% -2.67% -29.55% 12.79% -0.18% 12.38% 109.18% 9.79% 59.7% -15.82%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $136.2M $110.1M $97.43M $82.35M $87.89M $87.97M $82.29M $91.80M $145.3M $354.8M $310.7M $341.6M $335.6M $266.7M $265.9M $356.1M $435.9M $497.7M $522.8M $425.4M $276.6M $273.5M $254.6M $216.6M $202.1M $211.6M $217.4M $308.6M $273.6M $274.1M $243.9M $116.6M $106.2M $66.50M
Cost Of Revenue $119.0M $95.27M $82.93M $70.29M $78.01M $80.40M $78.96M $91.05M $145.0M $315.9M $280.7M $297.9M $300.4M $241.8M $249.9M $336.5M $396.1M $456.6M $471.4M $372.0M $230.7M $224.0M $211.1M $176.3M $157.2M $163.7M $185.2M $278.2M $269.2M $237.9M $200.4M $103.5M $91.80M $57.60M
Gross Profit $17.25M $14.85M $14.51M $12.05M $9.883M $7.572M $3.330M $749.0K $318.0K $38.83M $30.10M $43.70M $35.20M $24.90M $16.00M $19.60M $39.80M $41.10M $51.30M $53.40M $45.90M $49.50M $43.50M $40.30M $44.90M $47.90M $32.10M $30.40M $4.500M $36.30M $43.40M $13.10M $14.40M $8.900M
Gross Profit Margin 12.66% 13.49% 14.89% 14.64% 11.24% 8.61% 4.05% 0.82% 0.22% 10.94% 9.69% 12.79% 10.49% 9.34% 6.02% 5.5% 9.13% 8.26% 9.81% 12.55% 16.59% 18.1% 17.09% 18.61% 22.22% 22.64% 14.77% 9.85% 1.64% 13.24% 17.79% 11.23% 13.56% 13.38%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Selling, General & Admin $16.28M $14.49M $12.60M $11.96M $13.68M $10.47M $13.08M $22.01M $27.85M $35.53M $30.50M $30.80M $28.30M $26.70M $28.20M $31.90M $40.50M $37.10M $35.70M $35.20M $26.70M $27.10M $26.10M $26.90M $23.40M $28.20M $26.70M $26.30M $19.70M $20.60M $21.80M $5.900M $6.500M $6.100M
YoY Change 12.35% 15.03% 5.3% -12.56% 30.61% -19.91% -40.58% -20.96% -21.63% 16.5% -0.97% 8.83% 5.99% -5.32% -11.6% -21.23% 9.16% 3.92% 1.42% 31.84% -1.48% 3.83% -2.97% 14.96% -17.02% 5.62% 1.52% 33.5% -4.37% -5.5% 269.49% -9.23% 6.56% -16.44%
% of Gross Profit 94.38% 97.55% 86.83% 99.25% 138.42% 138.33% 392.73% 2938.32% 8756.29% 91.5% 101.33% 70.48% 80.4% 107.23% 176.25% 162.76% 101.76% 90.27% 69.59% 65.92% 58.17% 54.75% 60.0% 66.75% 52.12% 58.87% 83.18% 86.51% 437.78% 56.75% 50.23% 45.04% 45.14% 68.54%
Research & Development $0.00 $38.00K $330.0K $779.0K $579.0K $3.000M $3.800M $3.400M $3.200M $2.800M $3.400M $2.800M $2.000M $2.800M $3.700M $4.200M $3.400M $3.100M $3.600M $6.400M $5.900M $3.500M $3.000M $3.000M $5.200M $4.100M $1.200M $300.0K $200.0K
YoY Change -100.0% -88.48% -57.64% 34.54% -80.7% -21.05% 11.76% 6.25% 14.29% -17.65% 21.43% 40.0% -28.57% -24.32% -11.9% 23.53% 9.68% -13.89% -43.75% 8.47% 68.57% 16.67% 0.0% -42.31% 26.83% 241.67% 300.0% 50.0% -81.82%
% of Gross Profit 0.0% 1.14% 44.06% 244.97% 1.49% 9.97% 8.7% 9.66% 12.85% 17.5% 17.35% 7.04% 4.87% 5.46% 6.93% 9.15% 6.87% 7.13% 8.93% 14.25% 12.32% 10.9% 9.87% 66.67% 14.33% 9.45% 9.16% 2.08% 2.25%
Depreciation & Amortization $3.259M $3.088M $2.646M $2.503M $2.671M $2.648M $3.884M $6.288M $9.035M $10.41M $12.40M $12.25M $14.22M $14.72M $15.19M $21.13M $29.39M $28.78M $25.91M $19.07M $12.83M $11.39M $9.860M $9.350M $7.580M $6.910M $7.400M $9.900M $5.600M $5.400M $4.020M $2.410M $2.830M
YoY Change 5.54% 16.7% 5.71% -6.29% 0.87% -31.82% -38.23% -30.4% -13.2% -16.06% 1.22% -13.85% -3.4% -3.09% -28.11% -28.1% 2.12% 11.08% 35.87% 48.64% 12.64% 15.52% 5.45% 23.35% 9.7% -6.62% -25.25% 76.79% 3.7% 34.33% 66.8% -14.84%
% of Gross Profit 18.89% 20.79% 18.24% 20.77% 27.03% 34.97% 116.64% 839.52% 2841.19% 26.81% 41.2% 28.03% 40.4% 59.12% 94.94% 107.81% 73.84% 70.02% 50.51% 35.71% 27.95% 23.01% 22.67% 23.2% 16.88% 14.43% 23.05% 32.57% 124.44% 14.88% 9.26% 18.4% 19.65%
Operating Expenses $16.28M $14.49M $12.60M $11.96M $13.68M $10.47M $13.12M $22.34M $28.62M $36.11M $33.50M $34.70M $31.80M $30.00M $31.10M $35.50M $43.80M $39.70M $39.10M $39.50M $31.00M $30.50M $30.50M $31.90M $30.80M $35.10M $30.40M $29.90M $22.70M $25.70M $26.00M $7.100M $6.900M $6.300M
YoY Change 12.35% 15.03% 5.3% -12.56% 30.61% -20.14% -41.28% -21.96% -20.73% 7.79% -3.46% 9.12% 6.0% -3.54% -12.39% -18.95% 10.33% 1.53% -1.01% 27.42% 1.64% 0.0% -4.39% 3.57% -12.25% 15.46% 1.67% 31.72% -11.67% -1.15% 266.2% 2.9% 9.52% -25.0%
Operating Profit $969.0K $364.0K $1.910M $90.00K -$4.306M -$4.296M -$12.15M -$22.76M -$29.64M $2.720M -$3.400M $9.000M $3.400M -$5.100M -$15.10M -$15.90M -$4.000M $1.400M $12.20M $13.90M $14.90M $19.00M $13.00M $8.400M $14.10M $12.80M $1.700M $500.0K -$18.20M $10.60M $17.40M $6.000M $7.500M $2.600M
YoY Change 166.21% -80.94% 2022.22% -102.09% 0.23% -64.63% -46.63% -23.23% -1189.85% -180.0% -137.78% 164.71% -166.67% -66.23% -5.03% 297.5% -385.71% -88.52% -12.23% -6.71% -21.58% 46.15% 54.76% -40.43% 10.16% 652.94% 240.0% -102.75% -271.7% -39.08% 190.0% -20.0% 188.46% -149.06%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Interest Expense -$777.0K $1.110M $868.0K $838.0K $903.0K $850.0K $809.0K $4.882M $4.223M $617.0K -$200.0K -$1.200M $900.0K -$1.700M -$4.300M -$2.000M -$3.700M -$3.700M -$6.000M -$2.100M -$1.700M -$2.700M -$4.100M -$4.000M -$1.700M -$1.300M -$2.000M -$4.000M -$2.900M -$2.000M -$1.600M -$1.200M -$1.800M -$2.000M
YoY Change -170.0% 27.88% 3.58% -7.2% 6.24% 5.07% -83.43% 15.61% 584.44% -408.5% -83.33% -233.33% -152.94% -60.47% 115.0% -45.95% 0.0% -38.33% 185.71% 23.53% -37.04% -34.15% 2.5% 135.29% 30.77% -35.0% -50.0% 37.93% 45.0% 25.0% 33.33% -33.33% -10.0% 42.86%
% of Operating Profit -80.19% 304.95% 45.45% 931.11% 22.68% -13.33% 26.47% -264.29% -49.18% -15.11% -11.41% -14.21% -31.54% -47.62% -12.06% -10.16% -117.65% -800.0% -18.87% -9.2% -20.0% -24.0% -76.92%
Other Income/Expense, Net -$1.125M -$800.0K -$645.0K -$544.0K $1.256M $1.436M $1.515M $35.51M $8.643M $1.282M -$900.0K $200.0K $300.0K -$800.0K $400.0K -$1.600M $0.00 $400.0K $1.300M $100.0K -$200.0K $200.0K $400.0K $300.0K $200.0K $200.0K $2.200M $800.0K -$500.0K -$500.0K $0.00 $0.00 $0.00 $0.00
YoY Change 40.63% 24.03% 18.57% -143.31% -12.53% -5.21% -95.73% 310.79% 574.18% -242.44% -550.0% -33.33% -137.5% -300.0% -125.0% -100.0% -69.23% 1200.0% -150.0% -200.0% -50.0% 33.33% 50.0% 0.0% -90.91% 175.0% -260.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Pretax Income -$933.0K -$1.546M $3.996M -$1.292M -$5.337M -$5.331M -$7.328M $5.375M -$18.63M -$11.92M -$10.00M $12.50M $11.10M -$8.700M -$8.500M -$131.7M -$4.500M -$3.500M $7.600M $11.90M $13.00M $16.40M $9.300M $1.800M $12.70M $11.80M $2.000M -$2.600M -$21.70M $8.000M $15.90M $4.800M $5.800M $700.0K
YoY Change -39.65% -138.69% -409.29% -75.79% 0.11% -27.25% -236.33% -128.86% 56.2% 19.24% -180.0% 12.61% -227.59% 2.35% -93.55% 2826.67% 28.57% -146.05% -36.13% -8.46% -20.73% 76.34% 416.67% -85.83% 7.63% 490.0% -176.92% -88.02% -371.25% -49.69% 231.25% -17.24% 728.57% -110.29%
Income Tax $663.0K $948.0K $1.073M -$2.960M -$4.000K -$205.0K -$618.0K $301.0K $1.992M $4.569M -$100.0K $2.200M $2.600M $1.000M -$3.200M -$1.400M -$2.400M -$2.100M $2.200M $3.600M $4.900M $4.900M $2.900M -$1.400M $3.100M $4.300M $1.100M $1.600M -$4.000M $3.300M $5.900M $1.600M $1.800M $100.0K
% Of Pretax Income 26.85% 5.6% 17.6% 23.42% 28.95% 30.25% 37.69% 29.88% 31.18% -77.78% 24.41% 36.44% 55.0% 41.25% 37.11% 33.33% 31.03% 14.29%
Net Earnings -$1.596M -$2.494M $2.923M $1.668M -$3.949M -$3.505M -$10.82M $6.043M -$27.22M -$1.184M -$9.900M $3.000M $7.900M -$10.20M $2.700M -$130.6M -$2.100M -$1.400M $5.300M $8.300M $8.100M $11.40M $6.400M $3.200M $9.600M $7.400M $5.300M $900.0K -$17.70M $4.700M $10.00M $3.200M $4.000M $500.0K
YoY Change -36.01% -185.32% 75.24% -142.24% 12.67% -67.61% -279.08% -122.2% 2198.65% -88.04% -430.0% -62.03% -177.45% -477.78% -102.07% 6119.05% 50.0% -126.42% -36.14% 2.47% -28.95% 78.13% 100.0% -66.67% 29.73% 39.62% 488.89% -105.08% -476.6% -53.0% 212.5% -20.0% 700.0% -107.35%
Net Earnings / Revenue -1.17% -2.26% 3.0% 2.03% -4.49% -3.98% -13.15% 6.58% -18.73% -0.33% -3.19% 0.88% 2.35% -3.82% 1.02% -36.68% -0.48% -0.28% 1.01% 1.95% 2.93% 4.17% 2.51% 1.48% 4.75% 3.5% 2.44% 0.29% -6.47% 1.71% 4.1% 2.74% 3.77% 0.75%
Basic Earnings Per Share -$0.07 -$0.11 $0.14 $0.08 -$0.19 -$0.17 -$0.53 $0.30 -$1.38 -$0.06
Diluted Earnings Per Share -$0.07 -$0.11 $0.13 $0.08 -$0.19 -$0.17 -$0.53 $0.30 -$1.38 -$0.06 -$513.0K $154.6K $415.8K -$548.4K $145.9K -$7.098M -$115.4K -$77.35K $289.6K $468.9K $551.0K $832.1K $640.0K $320.0K $969.7K $755.1K $540.8K $95.74K -$4.538M $1.205M $2.778M $941.2K $1.212M $156.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Cash & Short-Term Investments $7.881M $21.65M $11.62M $11.60M $5.100M $10.70M $8.100M $15.30M $1.300M $7.000M $18.70M $18.70M $18.20M $16.60M $15.60M $13.70M $14.60M $32.40M $12.10M $14.10M $12.00M $12.40M $13.20M $14.70M $10.40M $12.40M $9.800M $700.0K $2.100M $1.300M $7.100M $6.900M
YoY Change -63.59% 86.3% 0.17% 127.45% -52.34% 32.1% -47.06% 1076.92% -81.43% -62.57% 0.0% 2.75% 9.64% 6.41% 13.87% -6.16% -54.94% 167.77% -14.18% 17.5% -3.23% -6.06% -10.2% 41.35% -16.13% 26.53% 1300.0% -66.67% 61.54% -81.69% 2.9%
Cash & Equivalents $7.881M $21.65M $11.62M $11.60M $5.100M $10.70M $8.100M $15.30M $1.300M $7.000M $18.70M $18.70M $18.20M $16.60M $15.60M $13.70M $14.60M $32.40M $12.10M $14.10M $12.00M $12.40M $13.20M $14.70M $10.40M $12.40M $9.800M $700.0K $2.100M $1.300M $7.100M $6.900M
Short-Term Investments
Other Short-Term Assets $5.105M $5.740M $3.955M $3.100M $5.600M $5.400M $4.900M $5.100M $7.600M $5.700M $5.400M $4.900M $5.200M $5.700M $6.500M $20.60M $108.0M $35.00M $26.00M $21.60M $11.40M $9.200M $8.000M $7.700M $4.300M $1.700M $2.100M $1.400M $3.000M $4.700M $3.100M $700.0K
YoY Change -11.06% 45.13% 27.58% -44.64% 3.7% 10.2% -3.92% -32.89% 33.33% 5.56% 10.2% -5.77% -8.77% -12.31% -68.45% -80.93% 208.57% 34.62% 20.37% 89.47% 23.91% 15.0% 3.9% 79.07% 152.94% -19.05% 50.0% -53.33% -36.17% 51.61% 342.86%
Inventory $77.31M $42.13M $30.10M $16.20M $20.80M $18.60M $17.60M $14.60M $20.20M $29.00M $34.40M $34.00M $33.60M $30.30M $29.00M $47.40M $71.80M $74.10M $79.70M $92.00M $61.90M $64.40M $60.60M $51.10M $49.50M $38.50M $44.90M $20.20M $46.50M $62.40M $54.00M $26.90M
Prepaid Expenses
Receivables $13.57M $10.46M $10.38M $8.500M $8.400M $10.70M $9.300M $8.000M $12.40M $47.70M $38.50M $38.50M $43.00M $41.40M $38.30M $38.20M $59.10M $59.90M $95.40M $104.6M $45.50M $38.00M $39.80M $31.90M $23.80M $26.30M $28.60M $22.80M $31.20M $36.30M $32.80M $24.90M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $700.0K $5.000M $0.00 $0.00 $0.00
Total Short-Term Assets $103.9M $79.98M $56.06M $39.40M $39.80M $45.40M $40.00M $42.90M $41.60M $89.40M $97.00M $96.10M $100.0M $94.00M $89.40M $119.9M $253.5M $201.4M $213.2M $232.3M $130.8M $124.0M $121.6M $105.3M $87.90M $78.90M $85.30M $45.70M $87.80M $104.8M $97.00M $59.40M
YoY Change 29.87% 42.68% 42.27% -1.01% -12.33% 13.5% -6.76% 3.13% -53.47% -7.84% 0.94% -3.9% 6.38% 5.15% -25.44% -52.7% 25.87% -5.53% -8.22% 77.6% 5.48% 1.97% 15.48% 19.8% 11.41% -7.5% 86.65% -47.95% -16.22% 8.04% 63.3%
Property, Plant & Equipment $20.44M $19.78M $19.28M $16.30M $18.70M $14.70M $15.60M $17.90M $22.20M $37.70M $44.70M $53.10M $56.90M $68.60M $80.30M $91.10M $137.1M $155.3M $176.7M $166.9M $106.7M $75.30M $70.50M $54.30M $40.20M $27.50M $26.90M $21.20M $24.10M $16.20M $13.30M $6.300M
YoY Change 3.33% 2.61% 18.28% -12.83% 27.21% -5.77% -12.85% -19.37% -41.11% -15.66% -15.82% -6.68% -17.06% -14.57% -11.86% -33.55% -11.72% -12.11% 5.87% 56.42% 41.7% 6.81% 29.83% 35.07% 46.18% 2.23% 26.89% -12.03% 48.77% 21.8% 111.11%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $1.700M $0.00 $2.800M $0.00
YoY Change -100.0%
Other Assets $5.033M $4.383M $4.170M $5.000M $1.500M $1.500M $1.600M $1.800M $3.100M $2.700M $4.600M $4.900M $10.10M $10.00M $13.00M $32.70M $16.30M $5.500M $10.30M $14.00M $8.800M $10.00M $5.200M $2.300M $2.400M $2.200M $1.800M $500.0K $1.200M $1.600M $1.600M $1.300M
YoY Change 14.83% 5.11% -16.6% 233.33% 0.0% -6.25% -11.11% -41.94% 14.81% -41.3% -6.12% -51.49% 1.0% -23.08% -60.24% 100.61% 196.36% -46.6% -26.43% 59.09% -12.0% 92.31% 126.09% -4.17% 9.09% 22.22% 260.0% -58.33% -25.0% 0.0% 23.08%
Total Long-Term Assets $25.48M $24.17M $23.45M $21.30M $20.30M $16.20M $17.20M $19.70M $25.30M $40.30M $49.30M $64.90M $75.70M $85.70M $100.5M $133.9M $168.6M $177.6M $204.4M $198.9M $132.7M $99.60M $89.80M $73.80M $60.70M $42.20M $35.30M $21.80M $25.30M $17.80M $14.90M $7.600M
YoY Change 5.42% 3.05% 10.09% 4.93% 25.31% -5.81% -12.69% -22.13% -37.22% -18.26% -24.04% -14.27% -11.67% -14.73% -24.94% -20.58% -5.07% -13.11% 2.77% 49.89% 33.23% 10.91% 21.68% 21.58% 43.84% 19.55% 61.93% -13.83% 42.13% 19.46% 96.05%
Total Assets $129.3M $104.1M $79.51M $60.70M $60.10M $61.60M $57.20M $62.60M $66.90M $129.7M $146.3M $161.0M $175.7M $179.7M $189.9M $253.8M $422.1M $379.0M $417.6M $431.2M $263.5M $223.6M $211.4M $179.1M $148.6M $121.1M $120.6M $67.50M $113.1M $122.6M $111.9M $67.00M
YoY Change
Accounts Payable $26.74M $17.64M $11.96M $6.700M $9.300M $13.40M $10.50M $6.700M $11.30M $39.00M $36.70M $36.30M $51.30M $39.50M $36.20M $42.20M $54.10M $76.30M $76.60M $61.80M $29.60M $23.40M $26.80M $25.70M $11.00M $13.00M $14.90M $18.00M $37.80M $30.70M $31.80M $11.80M
YoY Change 51.59% 47.45% 78.54% -27.96% -30.6% 27.62% 56.72% -40.71% -71.03% 6.27% 1.1% -29.24% 29.87% 9.12% -14.22% -22.0% -29.1% -0.39% 23.95% 108.78% 26.5% -12.69% 4.28% 133.64% -15.38% -12.75% -17.22% -52.38% 23.13% -3.46% 169.49%
Accrued Expenses $6.913M $6.069M $5.234M $7.000M $6.900M $5.600M $8.000M $9.400M $10.20M $10.20M $10.90M $8.200M $13.10M $14.20M $14.30M $20.60M $35.30M $15.00M $17.90M $19.30M $17.50M $16.00M $19.90M $18.50M $17.80M $23.70M $29.20M $12.80M $12.60M $15.40M $23.70M $20.50M
YoY Change 13.91% 15.95% -25.23% 1.45% 23.21% -30.0% -14.89% -7.84% 0.0% -6.42% 32.93% -37.4% -7.75% -0.7% -30.58% -41.64% 135.33% -16.2% -7.25% 10.29% 9.38% -19.6% 7.57% 3.93% -24.89% -18.84% 128.13% 1.59% -18.18% -35.02% 15.61%
Deferred Revenue
YoY Change
Short-Term Debt $500.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.100M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $1.945M $4.000M $1.319M $1.600M $700.0K $600.0K $800.0K $200.0K $1.700M $17.00M $0.00 $2.000M $4.000M $0.00 $5.000M $5.000M $0.00 $7.000M $3.200M $7.000M $7.500M $2.500M $5.400M $10.10M $3.500M $3.500M $8.200M $2.100M $4.300M $3.000M
YoY Change -51.38% 203.26% -17.56% 128.57% 16.67% -25.0% 300.0% -88.24% -90.0% -100.0% -50.0% -100.0% 0.0% -100.0% 118.75% -54.29% -6.67% 200.0% -53.7% -46.53% 188.57% 0.0% -57.32% 290.48% -51.16% 43.33%
Total Short-Term Liabilities $86.48M $56.12M $33.99M $22.70M $23.40M $29.00M $21.60M $17.70M $26.80M $74.80M $60.50M $58.30M $74.90M $64.30M $62.50M $73.70M $101.1M $100.7M $101.5M $89.20M $50.30M $46.40M $54.20M $46.70M $34.20M $46.70M $50.20M $37.90M $63.90M $48.20M $59.70M $35.30M
YoY Change 54.1% 65.11% 49.74% -2.99% -19.31% 34.26% 22.03% -33.96% -64.17% 23.64% 3.77% -22.16% 16.49% 2.88% -15.2% -27.1% 0.4% -0.79% 13.79% 77.34% 8.41% -14.39% 16.06% 36.55% -26.77% -6.97% 32.45% -40.69% 32.57% -19.26% 69.12%
Long-Term Debt $9.669M $7.263M $10.82M $10.80M $8.800M $9.300M $9.800M $9.300M $14.30M $0.00 $24.00M $19.00M $10.00M $21.30M $19.30M $73.00M $60.00M $55.00M $80.00M $110.0M $53.00M $30.00M $80.00M $62.50M $49.00M $18.50M $27.90M $10.10M $23.10M $30.40M $30.40M $21.50M
YoY Change 33.13% -32.88% 0.19% 22.73% -5.38% -5.1% 5.38% -34.97% -100.0% 26.32% 90.0% -53.05% 10.36% -73.56% 21.67% 9.09% -31.25% -27.27% 107.55% 76.67% -62.5% 28.0% 27.55% 164.86% -33.69% 176.24% -56.28% -24.01% 0.0% 41.4%
Other Long-Term Liabilities $10.72M $21.18M $15.41M $12.50M $14.40M $8.500M $8.800M $9.500M $6.100M $8.000M $5.500M $20.80M $30.40M $34.30M $42.00M $47.10M $47.30M $5.100M $22.40M $23.10M $15.40M $10.20M $7.100M $5.700M $4.500M $6.500M $10.30M $0.00 $400.0K $1.200M $2.000M $1.300M
YoY Change -49.38% 37.49% 23.26% -13.19% 69.41% -3.41% -7.37% 55.74% -23.75% 45.45% -73.56% -31.58% -11.37% -18.33% -10.83% -0.42% 827.45% -77.23% -3.03% 50.0% 50.98% 43.66% 24.56% 26.67% -30.77% -36.89% -100.0% -66.67% -40.0% 53.85%
Total Long-Term Liabilities $20.39M $28.45M $26.23M $23.30M $23.20M $17.80M $18.60M $18.80M $20.40M $8.000M $29.50M $39.80M $40.40M $55.60M $61.30M $120.1M $107.3M $60.10M $102.4M $133.1M $68.40M $40.20M $87.10M $68.20M $53.50M $25.00M $38.20M $10.10M $23.50M $31.60M $32.40M $22.80M
YoY Change -28.31% 8.46% 12.57% 0.43% 30.34% -4.3% -1.06% -7.84% 155.0% -72.88% -25.88% -1.49% -27.34% -9.3% -48.96% 11.93% 78.54% -41.31% -23.07% 94.59% 70.15% -53.85% 27.71% 27.48% 114.0% -34.55% 278.22% -57.02% -25.63% -2.47% 42.11%
Total Liabilities $106.9M $84.57M $60.22M $45.90M $46.60M $46.70M $40.20M $36.50M $47.20M $82.80M $90.00M $98.00M $115.3M $119.9M $123.7M $193.8M $214.6M $169.1M $203.9M $222.2M $118.7M $86.60M $141.3M $114.9M $87.70M $71.80M $92.00M $48.10M $87.30M $79.80M $92.10M $58.10M
YoY Change 26.38% 40.44% 31.2% -1.5% -0.21% 16.17% 10.14% -22.67% -43.0% -8.0% -8.16% -15.0% -3.84% -3.07% -36.17% -9.69% 26.91% -17.07% -8.24% 87.19% 37.07% -38.71% 22.98% 31.01% 22.14% -21.96% 91.27% -44.9% 9.4% -13.36% 58.52%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Basic Shares Outstanding 21.88M 21.73M 21.59M 21.08M 20.87M 20.51M 20.33K 19.86M 19.69K 19.59K
Diluted Shares Outstanding 21.88M 21.73M 23.00M 21.09M 20.87M 20.51M 20.33K 19.86M 19.69K 19.59K
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $34.533 Million

About SYPRIS SOLUTIONS INC

Sypris Solutions, Inc. engages in the provision of truck components, oil and gas pipeline components, and aerospace and defense electronics. The company is headquartered in Louisville, Kentucky and currently employs 752 full-time employees. The firm is a provider of truck components, oil and gas pipeline components and aerospace and defense electronics. Its segments include Sypris Technologies, Inc. (Sypris Technologies) and Sypris Electronics, LLC (Sypris Electronics). Sypris Technologies is a supplier of forged and machined components, serving the commercial vehicle, off highway vehicle, recreational vehicle, automotive, industrial and energy markets in North America. Sypris Technologies manufactures energy-related products, such as pressurized closures, insulated joints, and other specialty products, primarily for oil and gas pipelines. Sypris Electronics segment is engaged in circuit card and full box build manufacturing and design for manufacturability and design to specification, for customers in the aerospace and defense electronics markets.

Industry: Industrial Instruments For Measurement, Display, and Control Peers: COOL TECHNOLOGIES, INC. Cooper-Standard Holdings Inc. Charging Robotics Inc. Horizon Global Corp SUPERIOR INDUSTRIES INTERNATIONAL INC STRATTEC SECURITY CORP