|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.922M
17.33%
YoY
|
$1.615M
-32.59%
YoY
|
$1.977M
-26.73%
YoY
|
$2.306M
44.63%
YoY
|
$2.491M
-23.08%
YoY
|
$2.395M
-26.97%
YoY
|
$2.697M
14877.57%
YoY
|
$1.594M
3885.88%
YoY
|
$3.238M
439.66%
YoY
|
$3.280M
97988.52%
YoY
|
$18.01K
-100.0%
YoY
|
$40.00K
N/A
|
$600.0K
N/A
|
$3.344K
-100.0%
YoY
|
| Cash & Equivalents |
$2.922M
17.33%
YoY
|
$1.615M
-32.59%
YoY
|
$1.977M
-26.73%
YoY
|
$2.306M
44.63%
YoY
|
$2.491M
-23.08%
YoY
|
$2.395M
-26.97%
YoY
|
$2.697M
14877.56%
YoY
|
$1.594M
4274.2%
YoY
|
$3.238M
442.91%
YoY
|
$3.280M
97988.37%
YoY
|
$18.01K
-100.0%
YoY
|
$36.45K
N/A
|
$596.4K
N/A
|
$3.344K
-100.0%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$136.1K
-35.44%
YoY
|
$205.4K
-25.72%
YoY
|
$307.8K
-36.27%
YoY
|
$242.4K
-38.0%
YoY
|
$210.8K
-44.8%
YoY
|
$276.6K
-29.05%
YoY
|
$483.0K
195.73%
YoY
|
$391.0K
N/A
|
$381.9K
N/A
|
$389.8K
75.34%
YoY
|
$163.3K
N/A
|
N/A
|
N/A
|
$222.3K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$409.9K
N/A
|
$242.6K
N/A
|
$233.5K
N/A
|
$316.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$869.1K
N/A
|
$918.4K
34.9%
YoY
|
$926.3K
4.73%
YoY
|
$886.4K
5.33%
YoY
|
N/A
|
$680.8K
-38.74%
YoY
|
$884.5K
-16.15%
YoY
|
$841.5K
105.25%
YoY
|
$827.8K
123.73%
YoY
|
$1.111M
-7.48%
YoY
|
$1.055M
N/A
|
$410.0K
N/A
|
$370.0K
N/A
|
$1.201M
N/A
|
| Other Receivables |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$276.6K
-29.04%
YoY
|
$483.0K
195.73%
YoY
|
$391.0K
95.51%
YoY
|
$381.9K
19.34%
YoY
|
$389.8K
N/A
|
$163.3K
N/A
|
$200.0K
N/A
|
$320.0K
N/A
|
N/A
|
| Total Short-Term Assets |
$3.928M
7.69%
YoY
|
$2.739M
-18.32%
YoY
|
$3.211M
-21.02%
YoY
|
$3.435M
21.5%
YoY
|
$3.647M
-18.0%
YoY
|
$3.353M
-29.87%
YoY
|
$4.065M
228.83%
YoY
|
$2.827M
334.9%
YoY
|
$4.448M
244.78%
YoY
|
$4.781M
235.11%
YoY
|
$1.236M
N/A
|
$650.0K
N/A
|
$1.290M
N/A
|
$1.427M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$5.932K
-71.13%
YoY
|
$6.986K
-74.45%
YoY
|
$9.176K
-73.5%
YoY
|
$14.57K
-75.78%
YoY
|
$20.55K
-71.48%
YoY
|
$27.35K
-80.76%
YoY
|
$34.63K
-62.09%
YoY
|
$60.17K
-73.84%
YoY
|
$72.05K
-73.32%
YoY
|
$142.2K
26.38%
YoY
|
$91.33K
N/A
|
$230.0K
N/A
|
$270.0K
N/A
|
$112.5K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$1.185M
N/A
|
$920.0K
N/A
|
$750.0K
N/A
|
N/A
|
| Total Long-Term Assets |
$16.99K
-77.44%
YoY
|
$34.39K
-89.47%
YoY
|
$52.63K
-85.39%
YoY
|
$36.73K
-91.07%
YoY
|
$75.32K
-27.49%
YoY
|
$326.5K
129.68%
YoY
|
$360.1K
-73.73%
YoY
|
$411.4K
-64.23%
YoY
|
$103.9K
-89.72%
YoY
|
$142.2K
-84.08%
YoY
|
$1.371M
N/A
|
$1.150M
N/A
|
$1.010M
N/A
|
$892.9K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.928M
7.69%
YoY
|
$2.739M
-18.32%
YoY
|
$3.211M
-21.02%
YoY
|
$3.435M
21.5%
YoY
|
$3.647M
-18.0%
YoY
|
$3.353M
-29.87%
YoY
|
$4.065M
228.83%
YoY
|
$2.827M
334.9%
YoY
|
$4.448M
244.78%
YoY
|
$4.781M
235.11%
YoY
|
$1.236M
N/A
|
$650.0K
N/A
|
$1.290M
N/A
|
$1.427M
N/A
|
| Total Long-Term Assets |
$16.99K
|
$34.39K
|
$52.63K
|
$36.73K
|
$75.32K
|
$326.5K
|
$360.1K
|
$411.4K
|
$103.9K
|
$142.2K
|
$1.371M
|
$1.150M
|
$1.010M
|
$892.9K
|
| Total Assets |
$3.945M
5.96%
YoY
|
$2.773M
-24.64%
YoY
|
$3.263M
-26.26%
YoY
|
$3.471M
7.2%
YoY
|
$3.723M
-18.21%
YoY
|
$3.679M
-25.27%
YoY
|
$4.425M
69.75%
YoY
|
$3.238M
79.9%
YoY
|
$4.552M
97.89%
YoY
|
$4.923M
112.24%
YoY
|
$2.607M
N/A
|
$1.800M
N/A
|
$2.300M
N/A
|
$2.320M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$319.5K
214.19%
YoY
|
$455.2K
113.78%
YoY
|
$557.1K
11.39%
YoY
|
$325.0K
-49.65%
YoY
|
$101.7K
-78.04%
YoY
|
$212.9K
-77.68%
YoY
|
$500.1K
-24.23%
YoY
|
$645.6K
37.35%
YoY
|
$463.0K
N/A
|
$954.2K
N/A
|
$660.0K
N/A
|
$470.0K
N/A
|
N/A
|
| Accrued Expenses |
$293.5K
38.52%
YoY
|
$194.8K
-15.44%
YoY
|
$224.7K
-27.43%
YoY
|
$124.8K
-28.39%
YoY
|
$211.9K
-33.73%
YoY
|
$230.4K
-12.13%
YoY
|
$309.6K
12.75%
YoY
|
$174.2K
-32.99%
YoY
|
$319.7K
-3.12%
YoY
|
$262.2K
9.65%
YoY
|
$274.6K
N/A
|
$260.0K
N/A
|
$330.0K
N/A
|
$239.1K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$116.4K
-23.87%
YoY
|
$188.9K
-21.36%
YoY
|
$86.70K
-24.17%
YoY
|
N/A
|
$152.9K
-17.31%
YoY
|
$240.2K
-73.79%
YoY
|
$114.3K
-61.89%
YoY
|
$99.02K
-66.99%
YoY
|
$184.9K
N/A
|
$916.6K
N/A
|
$300.0K
N/A
|
$300.0K
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.582M
24.97%
YoY
|
$674.7K
9.97%
YoY
|
$1.054M
20.05%
YoY
|
$1.057M
17.32%
YoY
|
$1.266M
14.85%
YoY
|
$613.5K
-32.58%
YoY
|
$877.8K
-63.13%
YoY
|
$901.2K
-26.13%
YoY
|
$1.102M
1.12%
YoY
|
$910.1K
-41.15%
YoY
|
$2.381M
N/A
|
$1.220M
N/A
|
$1.090M
N/A
|
$1.546M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.455M
N/A
|
$1.460M
N/A
|
$1.260M
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$187.2K
N/A
|
$216.6K
N/A
|
$244.7K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$30.00K
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$187.2K
N/A
|
$216.6K
-85.12%
YoY
|
$244.7K
-83.24%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.455M
N/A
|
$1.460M
N/A
|
$1.290M
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.582M
24.97%
YoY
|
$674.7K
9.97%
YoY
|
$1.054M
20.05%
YoY
|
$1.057M
17.32%
YoY
|
$1.266M
14.85%
YoY
|
$613.5K
-32.58%
YoY
|
$877.8K
-63.13%
YoY
|
$901.2K
-26.13%
YoY
|
$1.102M
1.12%
YoY
|
$910.1K
-41.15%
YoY
|
$2.381M
N/A
|
$1.220M
N/A
|
$1.090M
N/A
|
$1.546M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$187.2K
N/A
|
$216.6K
-85.12%
YoY
|
$244.7K
-83.24%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.455M
N/A
|
$1.460M
N/A
|
$1.290M
N/A
|
N/A
|
| Total Liabilities |
$1.582M
24.97%
YoY
|
$674.7K
-15.74%
YoY
|
$1.054M
-3.7%
YoY
|
$1.057M
-7.74%
YoY
|
$1.266M
14.85%
YoY
|
$800.8K
-12.01%
YoY
|
$1.094M
-71.47%
YoY
|
$1.146M
-57.08%
YoY
|
$1.102M
-53.69%
YoY
|
$910.1K
-43.46%
YoY
|
$3.836M
N/A
|
$2.670M
N/A
|
$2.380M
N/A
|
$1.610M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$9.480M
1.97%
YoY
|
-$9.721M
10.16%
YoY
|
-$9.586M
15.22%
YoY
|
-$9.360M
18.45%
YoY
|
-$9.296M
42.76%
YoY
|
-$8.824M
74.22%
YoY
|
-$8.320M
104.43%
YoY
|
-$7.902M
N/A
|
-$6.512M
N/A
|
-$5.065M
138.17%
YoY
|
-$4.070M
N/A
|
N/A
|
N/A
|
-$2.127M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.363M
-3.83%
YoY
|
$2.098M
-27.11%
YoY
|
$2.209M
-33.67%
YoY
|
$2.414M
15.38%
YoY
|
$2.457M
-28.78%
YoY
|
$2.879M
-28.27%
YoY
|
$3.331M
-370.94%
YoY
|
$2.092M
-338.84%
YoY
|
$3.449M
-5027.58%
YoY
|
$4.013M
465.16%
YoY
|
-$1.229M
-193.06%
YoY
|
-$876.0K
-175.55%
YoY
|
-$70.00K
N/A
|
$710.1K
-10035.61%
YoY
|
| Total Liabilities & Shareholders Equity |
$3.945M
5.96%
YoY
|
$2.773M
-24.64%
YoY
|
$3.263M
-26.26%
YoY
|
$3.471M
7.2%
YoY
|
$3.723M
-18.21%
YoY
|
$3.679M
-25.27%
YoY
|
$4.425M
69.75%
YoY
|
$3.238M
79.9%
YoY
|
$4.552M
97.89%
YoY
|
$4.923M
112.24%
YoY
|
$2.607M
N/A
|
$1.800M
N/A
|
$2.300M
N/A
|
$2.320M
N/A
|
Loading...