|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.226M
-9.47%
YoY
|
$7.982M
44.73%
YoY
|
$5.515M
-1.87%
YoY
|
$5.620M
298.58%
YoY
|
$1.410M
N/A
|
| Cost Of Revenue |
$4.738M
-25.14%
YoY
|
$6.329M
54.25%
YoY
|
$4.103M
-10.02%
YoY
|
$4.560M
365.31%
YoY
|
$980.0K
N/A
|
| Gross Profit |
$2.488M
50.5%
YoY
|
$1.653M
17.07%
YoY
|
$1.412M
33.2%
YoY
|
$1.060M
146.51%
YoY
|
$430.0K
N/A
|
| Selling, General & Admin |
$1.065M
-26.28%
YoY
|
$1.445M
-63.97%
YoY
|
$4.011M
27.73%
YoY
|
$3.140M
630.23%
YoY
|
$430.0K
N/A
|
| Research & Development |
$67.84K
-88.41%
YoY
|
$585.1K
143.76%
YoY
|
$240.1K
N/A
|
N/A
N/A
|
N/A
|
| Depreciation & Amortization |
$20.47K
-67.38%
YoY
|
$62.74K
28.64%
YoY
|
$48.77K
228.42%
YoY
|
$14.85K
6971.43%
YoY
|
$210.00
N/A
|
| Operating Expenses |
$3.392M
-37.39%
YoY
|
$5.418M
26.01%
YoY
|
$4.299M
36.49%
YoY
|
$3.150M
632.56%
YoY
|
$430.0K
N/A
|
| Operating Profit |
-$904.3K
-75.98%
YoY
|
-$3.765M
30.38%
YoY
|
-$2.888M
38.16%
YoY
|
-$2.090M
-1.795296329728e+18%
YoY
|
$0.00
N/A
|
| Interest Expense |
$8.000K
-48.72%
YoY
|
$15.60K
-130.74%
YoY
|
-$50.75K
69.17%
YoY
|
-$30.00K
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
$7.991K
41.51%
YoY
|
$5.647K
-111.13%
YoY
|
-$50.74K
78.24%
YoY
|
-$28.47K
N/A
|
N/A
|
| Pretax Income |
-$896.3K
-76.16%
YoY
|
-$3.759M
27.94%
YoY
|
-$2.938M
38.6%
YoY
|
-$2.120M
N/A
|
$0.00
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$896.3K
-76.16%
YoY
|
-$3.759M
27.94%
YoY
|
-$2.938M
38.6%
YoY
|
-$2.120M
N/A
|
$0.00
N/A
|
| Basic Earnings Per Share |
-$0.08
-84.0%
YoY
|
-$0.50
-16.67%
YoY
|
-$0.60
-14.29%
YoY
|
-$0.70
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.08
-84.0%
YoY
|
-$0.50
-17.0%
YoY
|
-$0.60
72.11%
YoY
|
-$0.35
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.85M shares
56.95%
YoY
|
7.552M shares
54.81%
YoY
|
4.878M shares
60.4%
YoY
|
3.041M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
11.85M shares
56.95%
YoY
|
7.552M shares
54.81%
YoY
|
4.878M shares
60.4%
YoY
|
3.041M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.274M
22.38%
YoY
|
$1.734M
-13.59%
YoY
|
$1.688M
-25.09%
YoY
|
$1.946M
-1.19%
YoY
|
$1.858M
6.02%
YoY
|
$2.007M
13.62%
YoY
|
$2.253M
42.49%
YoY
|
$1.970M
100.99%
YoY
|
$1.752M
47.26%
YoY
|
$1.766M
-68.56%
YoY
|
$1.581M
4.45%
YoY
|
$980.0K
-17.65%
YoY
|
$1.190M
25.26%
YoY
|
$5.618M
N/A
|
| Cost Of Revenue |
$1.302M
2.65%
YoY
|
$1.143M
-26.33%
YoY
|
$1.133M
-28.49%
YoY
|
$1.193M
-26.32%
YoY
|
$1.269M
-19.35%
YoY
|
$1.551M
31.01%
YoY
|
$1.585M
54.37%
YoY
|
$1.620M
90.55%
YoY
|
$1.573M
51.26%
YoY
|
$1.184M
-74.01%
YoY
|
$1.027M
-6.67%
YoY
|
$850.0K
-21.3%
YoY
|
$1.040M
48.57%
YoY
|
$4.556M
N/A
|
| Gross Profit |
$971.3K
64.86%
YoY
|
$591.2K
29.82%
YoY
|
$554.5K
-17.02%
YoY
|
$752.9K
115.11%
YoY
|
$589.2K
228.61%
YoY
|
$455.4K
-21.76%
YoY
|
$668.3K
20.51%
YoY
|
$350.0K
169.24%
YoY
|
$179.3K
19.52%
YoY
|
$582.0K
-45.18%
YoY
|
$554.5K
34.01%
YoY
|
$130.0K
18.18%
YoY
|
$150.0K
-40.0%
YoY
|
$1.062M
N/A
|
| Selling, General & Admin |
$213.0K
-25.84%
YoY
|
$724.4K
-24.14%
YoY
|
$252.4K
-12.46%
YoY
|
$289.1K
-36.69%
YoY
|
$287.3K
-28.58%
YoY
|
$954.9K
-27.43%
YoY
|
$288.3K
23.16%
YoY
|
$456.6K
-49.27%
YoY
|
$402.3K
-55.8%
YoY
|
$1.316M
-58.05%
YoY
|
$234.1K
55.55%
YoY
|
$900.0K
23.29%
YoY
|
$910.0K
18.18%
YoY
|
$3.137M
N/A
|
| Research & Development |
$6.921K
-81.38%
YoY
|
$100.00
-101.96%
YoY
|
$816.00
-97.66%
YoY
|
$29.71K
-89.31%
YoY
|
$37.17K
-86.61%
YoY
|
-$5.100K
-102.12%
YoY
|
$34.82K
N/A
|
$277.9K
N/A
|
$277.5K
N/A
|
$240.1K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Depreciation & Amortization |
$1.054K
-84.49%
YoY
|
$2.300K
-68.49%
YoY
|
$5.396K
-78.87%
YoY
|
$5.978K
-65.59%
YoY
|
$6.797K
-45.82%
YoY
|
$7.300K
-40.94%
YoY
|
$25.54K
106.69%
YoY
|
$17.37K
73.74%
YoY
|
$12.55K
25.45%
YoY
|
$12.36K
23.6%
YoY
|
$12.36K
218.48%
YoY
|
$10.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
| Operating Expenses |
$780.3K
-26.56%
YoY
|
$726.8K
-24.05%
YoY
|
$786.7K
-28.3%
YoY
|
$816.1K
-53.11%
YoY
|
$1.062M
-34.55%
YoY
|
$957.0K
-38.97%
YoY
|
$1.097M
22.24%
YoY
|
$1.740M
91.25%
YoY
|
$1.623M
76.44%
YoY
|
$1.568M
-50.24%
YoY
|
$897.6K
18.01%
YoY
|
$910.0K
24.66%
YoY
|
$920.0K
19.48%
YoY
|
$3.151M
N/A
|
| Operating Profit |
$191.0K
-140.35%
YoY
|
-$135.6K
-72.97%
YoY
|
-$232.2K
-45.87%
YoY
|
-$63.16K
-95.46%
YoY
|
-$473.3K
-67.22%
YoY
|
-$501.6K
-49.14%
YoY
|
-$428.9K
25.04%
YoY
|
-$1.390M
78.25%
YoY
|
-$1.444M
87.53%
YoY
|
-$986.2K
-52.81%
YoY
|
-$343.0K
-1.09%
YoY
|
-$780.0K
25.81%
YoY
|
-$770.0K
48.08%
YoY
|
-$2.090M
N/A
|
| Interest Expense |
N/A
|
$1.100K
-140.74%
YoY
|
$6.300K
-44.59%
YoY
|
-$400.00
-500.0%
YoY
|
$3.229K
-20.8%
YoY
|
-$2.700K
-70.39%
YoY
|
$11.37K
-19.82%
YoY
|
$100.00
-100.5%
YoY
|
$4.077K
-140.77%
YoY
|
-$9.120K
-67.97%
YoY
|
$14.18K
82.29%
YoY
|
-$20.00K
100.0%
YoY
|
-$10.00K
N/A
|
-$28.47K
N/A
|
| Other Income/Expense, Net |
$50.00K
4576.89%
YoY
|
N/A
|
$6.269K
-44.89%
YoY
|
-$438.00
-551.55%
YoY
|
$1.069K
-134.53%
YoY
|
N/A
|
$11.38K
-200.13%
YoY
|
$97.00
-100.51%
YoY
|
-$3.096K
-72.88%
YoY
|
N/A
|
-$11.36K
46.69%
YoY
|
-$18.85K
N/A
|
-$11.42K
N/A
|
N/A
|
| Pretax Income |
N/A
|
-$134.6K
-73.31%
YoY
|
-$225.9K
-45.9%
YoY
|
-$63.60K
-95.43%
YoY
|
N/A
|
-$504.4K
-49.32%
YoY
|
-$417.5K
17.82%
YoY
|
-$1.390M
73.78%
YoY
|
-$1.447M
83.17%
YoY
|
-$995.3K
-53.01%
YoY
|
-$354.4K
N/A
|
-$800.0K
26.98%
YoY
|
-$790.0K
51.92%
YoY
|
-$2.118M
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$241.0K
-151.03%
YoY
|
-$134.6K
-73.31%
YoY
|
-$225.9K
-45.9%
YoY
|
-$63.60K
-95.43%
YoY
|
-$472.3K
-67.36%
YoY
|
-$504.4K
-49.32%
YoY
|
-$417.5K
17.82%
YoY
|
-$1.390M
73.78%
YoY
|
-$1.447M
83.17%
YoY
|
-$995.3K
-53.01%
YoY
|
-$354.4K
-0.04%
YoY
|
-$800.0K
26.98%
YoY
|
-$790.0K
51.92%
YoY
|
-$2.118M
N/A
|
| Basic Earnings Per Share |
$0.02
-150.0%
YoY
|
N/A
|
-$0.02
-66.67%
YoY
|
-$0.01
-95.24%
YoY
|
-$0.04
-81.82%
YoY
|
N/A
|
-$0.06
-25.0%
YoY
|
-$0.21
16.67%
YoY
|
-$0.22
22.22%
YoY
|
N/A
|
-$0.08
-11.11%
YoY
|
-$0.18
N/A
|
-$0.18
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.02
-150.0%
YoY
|
-$0.01
-77.97%
YoY
|
-$0.02
-66.67%
YoY
|
-$0.01
-95.24%
YoY
|
-$0.04
-81.82%
YoY
|
-$0.05
-67.16%
YoY
|
-$0.06
-25.0%
YoY
|
-$0.21
61.54%
YoY
|
-$0.22
69.23%
YoY
|
-$0.16
-55.93%
YoY
|
-$0.08
-11.11%
YoY
|
-$0.13
18.18%
YoY
|
-$0.13
44.44%
YoY
|
-$0.35
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.34M shares
0.24%
YoY
|
11.34M shares
26.36%
YoY
|
11.34M shares
71.48%
YoY
|
11.34M shares
76.58%
YoY
|
11.31M shares
97.37%
YoY
|
8.974M shares
-35.54%
YoY
|
6.612M shares
51.65%
YoY
|
6.422M shares
46.65%
YoY
|
5.732M shares
31.65%
YoY
|
13.92M shares
N/A
|
4.360M shares
6.17%
YoY
|
4.379M shares
N/A
|
4.354M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
12.78M shares
10.31%
YoY
|
N/A
|
11.94M shares
64.34%
YoY
|
11.94M shares
80.83%
YoY
|
11.59M shares
78.39%
YoY
|
N/A
|
7.265M shares
66.61%
YoY
|
6.602M shares
50.78%
YoY
|
6.495M shares
49.19%
YoY
|
N/A
|
4.360M shares
6.17%
YoY
|
4.379M shares
N/A
|
4.354M shares
N/A
|
N/A
|
Loading...