|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$155.2M
-25.39%
YoY
|
-$208.0M
-38.6%
YoY
|
-$338.8M
304.21%
YoY
|
-$83.82M
27.38%
YoY
|
-$65.80M
-18.66%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$744.0K
-52.52%
YoY
|
$1.567M
-0.57%
YoY
|
$1.576M
57.6%
YoY
|
| Cash From Operating Activities |
-$169.3M
7.52%
YoY
|
-$157.4M
57.55%
YoY
|
-$99.91M
24.66%
YoY
|
-$80.14M
49.2%
YoY
|
-$53.72M
-29.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$38.00K
-93.37%
YoY
|
$573.0K
-86.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$143.5M
-59.39%
YoY
|
-$353.3M
225.93%
YoY
|
-$108.4M
-290.01%
YoY
|
$57.05M
-358.76%
YoY
|
-$22.05M
564.04%
YoY
|
| Cash From Investing Activities |
-$143.5M
-59.39%
YoY
|
-$353.3M
225.93%
YoY
|
-$108.4M
-290.14%
YoY
|
$57.01M
-352.04%
YoY
|
-$22.62M
197.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$84.56M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$309.0M
-24.79%
YoY
|
$410.9M
13.8%
YoY
|
$361.1M
746.05%
YoY
|
$42.68M
2963.75%
YoY
|
$1.393M
-99.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$169.3M
7.52%
YoY
|
-$157.4M
57.55%
YoY
|
-$99.91M
24.66%
YoY
|
-$80.14M
49.2%
YoY
|
-$53.72M
-29.11%
YoY
|
| Cash From Investing Activities |
-$143.5M
-59.39%
YoY
|
-$353.3M
225.93%
YoY
|
-$108.4M
-290.14%
YoY
|
$57.01M
-352.04%
YoY
|
-$22.62M
197.46%
YoY
|
| Cash From Financing Activities |
$309.0M
-24.79%
YoY
|
$410.9M
13.8%
YoY
|
$361.1M
746.05%
YoY
|
$42.68M
2963.75%
YoY
|
$1.393M
-99.1%
YoY
|
| Net Change In Cash |
-$3.702M
-96.29%
YoY
|
-$99.79M
-165.31%
YoY
|
$152.8M
686.16%
YoY
|
$19.44M
-125.93%
YoY
|
-$74.96M
-205.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$169.3M
7.52%
YoY
|
-$157.4M
57.55%
YoY
|
-$99.91M
24.66%
YoY
|
-$80.14M
49.2%
YoY
|
-$53.72M
-29.11%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$38.00K
-93.37%
YoY
|
$573.0K
-86.61%
YoY
|
| Free Cash Flow |
N/A
|
-$157.4M
57.55%
YoY
|
-$99.91M
24.6%
YoY
|
-$80.18M
47.69%
YoY
|
-$54.29M
-32.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$69.01M
54.12%
YoY
|
-$62.53M
11.07%
YoY
|
-$11.18M
-83.8%
YoY
|
-$36.72M
-5.46%
YoY
|
-$44.77M
2.09%
YoY
|
-$56.30M
-10.9%
YoY
|
-$69.03M
72.11%
YoY
|
-$38.84M
-82.11%
YoY
|
-$43.86M
138.07%
YoY
|
-$63.18M
235.67%
YoY
|
-$40.11M
119.96%
YoY
|
-$217.1M
872.45%
YoY
|
-$18.42M
-24.61%
YoY
|
-$18.82M
-7.94%
YoY
|
-$18.23M
-10.21%
YoY
|
-$22.32M
226.84%
YoY
|
-$24.44M
34.13%
YoY
|
-$20.45M
-9.99%
YoY
|
-$20.31M
12.61%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-98.96%
YoY
|
$0.00
-100.0%
YoY
|
$360.0K
-4.76%
YoY
|
$384.0K
-4.71%
YoY
|
$385.0K
-6.33%
YoY
|
$401.0K
-2.67%
YoY
|
$378.0K
-3.82%
YoY
|
$403.0K
13.52%
YoY
|
$411.0K
11.08%
YoY
|
$412.0K
64.8%
YoY
|
| Cash From Operating Activities |
-$57.37M
39.95%
YoY
|
-$44.58M
19.84%
YoY
|
-$37.12M
26.16%
YoY
|
-$46.56M
-25.2%
YoY
|
-$40.99M
43.63%
YoY
|
-$37.20M
19.84%
YoY
|
-$29.42M
-14.94%
YoY
|
-$62.25M
274.02%
YoY
|
-$28.54M
61.86%
YoY
|
-$31.04M
71.11%
YoY
|
-$34.59M
129.56%
YoY
|
-$16.64M
-19.49%
YoY
|
-$17.63M
-32.86%
YoY
|
-$18.14M
-5.85%
YoY
|
-$15.07M
-11.36%
YoY
|
-$20.67M
-1092.94%
YoY
|
-$26.26M
34.48%
YoY
|
-$19.27M
12.42%
YoY
|
-$17.00M
-3.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.000K
-98.92%
YoY
|
$0.00
-100.0%
YoY
|
$37.00K
-91.78%
YoY
|
$0.00
-100.0%
YoY
|
-$93.00K
-83.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$56.58M
-92855.74%
YoY
|
-$247.4M
45.07%
YoY
|
$25.00M
-41.51%
YoY
|
$79.00M
-165.55%
YoY
|
-$61.00K
-99.94%
YoY
|
-$170.5M
383.5%
YoY
|
$42.74M
-143.78%
YoY
|
-$120.5M
-1882.81%
YoY
|
-$105.0M
-691.34%
YoY
|
-$35.27M
-351.95%
YoY
|
-$97.63M
-691.7%
YoY
|
$6.760M
801.33%
YoY
|
$17.75M
-31.19%
YoY
|
$14.00M
44.88%
YoY
|
$16.50M
181.09%
YoY
|
$750.0K
-101.58%
YoY
|
$25.80M
164.57%
YoY
|
$9.663M
-67.38%
YoY
|
$5.870M
-7.56%
YoY
|
| Cash From Investing Activities |
$56.58M
-92855.74%
YoY
|
-$247.4M
45.07%
YoY
|
$25.00M
-41.51%
YoY
|
$79.00M
-165.55%
YoY
|
-$61.00K
-99.94%
YoY
|
-$170.5M
383.5%
YoY
|
$42.74M
-143.78%
YoY
|
-$120.5M
-1882.81%
YoY
|
-$105.0M
-691.34%
YoY
|
-$35.27M
-351.95%
YoY
|
-$97.63M
-691.73%
YoY
|
$6.760M
801.33%
YoY
|
$17.75M
-31.09%
YoY
|
$14.00M
44.88%
YoY
|
$16.50M
185.6%
YoY
|
$750.0K
-101.58%
YoY
|
$25.76M
176.98%
YoY
|
$9.663M
-66.24%
YoY
|
$5.777M
-0.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$42.90M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.26M
9704.0%
YoY
|
$312.8M
38.66%
YoY
|
-$4.643M
-136.33%
YoY
|
$731.0K
103.06%
YoY
|
$125.0K
-99.93%
YoY
|
$225.6M
37.89%
YoY
|
$12.78M
-202.0%
YoY
|
$360.0K
-99.83%
YoY
|
$172.2M
1721550.0%
YoY
|
$163.6M
-2045187.5%
YoY
|
-$12.53M
9538.46%
YoY
|
$210.0M
390.59%
YoY
|
$10.00K
-16.67%
YoY
|
-$8.000K
-110.0%
YoY
|
-$130.0K
-111.37%
YoY
|
$42.80M
-22628.42%
YoY
|
$12.00K
-96.69%
YoY
|
$80.00K
-99.68%
YoY
|
$1.143M
357.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$57.37M
39.95%
YoY
|
-$44.58M
19.84%
YoY
|
-$37.12M
26.16%
YoY
|
-$46.56M
-25.2%
YoY
|
-$40.99M
43.63%
YoY
|
-$37.20M
19.84%
YoY
|
-$29.42M
-14.94%
YoY
|
-$62.25M
274.02%
YoY
|
-$28.54M
61.86%
YoY
|
-$31.04M
71.11%
YoY
|
-$34.59M
129.56%
YoY
|
-$16.64M
-19.49%
YoY
|
-$17.63M
-32.86%
YoY
|
-$18.14M
-5.85%
YoY
|
-$15.07M
-11.36%
YoY
|
-$20.67M
-1092.94%
YoY
|
-$26.26M
34.48%
YoY
|
-$19.27M
12.42%
YoY
|
-$17.00M
-3.02%
YoY
|
| Cash From Investing Activities |
$56.58M
-92855.74%
YoY
|
-$247.4M
45.07%
YoY
|
$25.00M
-41.51%
YoY
|
$79.00M
-165.55%
YoY
|
-$61.00K
-99.94%
YoY
|
-$170.5M
383.5%
YoY
|
$42.74M
-143.78%
YoY
|
-$120.5M
-1882.81%
YoY
|
-$105.0M
-691.34%
YoY
|
-$35.27M
-351.95%
YoY
|
-$97.63M
-691.73%
YoY
|
$6.760M
801.33%
YoY
|
$17.75M
-31.09%
YoY
|
$14.00M
44.88%
YoY
|
$16.50M
185.6%
YoY
|
$750.0K
-101.58%
YoY
|
$25.76M
176.98%
YoY
|
$9.663M
-66.24%
YoY
|
$5.777M
-0.22%
YoY
|
| Cash From Financing Activities |
$12.26M
9704.0%
YoY
|
$312.8M
38.66%
YoY
|
-$4.643M
-136.33%
YoY
|
$731.0K
103.06%
YoY
|
$125.0K
-99.93%
YoY
|
$225.6M
37.89%
YoY
|
$12.78M
-202.0%
YoY
|
$360.0K
-99.83%
YoY
|
$172.2M
1721550.0%
YoY
|
$163.6M
-2045187.5%
YoY
|
-$12.53M
9538.46%
YoY
|
$210.0M
390.59%
YoY
|
$10.00K
-16.67%
YoY
|
-$8.000K
-110.0%
YoY
|
-$130.0K
-111.37%
YoY
|
$42.80M
-22628.42%
YoY
|
$12.00K
-96.69%
YoY
|
$80.00K
-99.68%
YoY
|
$1.143M
357.2%
YoY
|
| Net Change In Cash |
-$57.37M
40.17%
YoY
|
$20.82M
16.61%
YoY
|
-$16.76M
-164.22%
YoY
|
$33.17M
-118.18%
YoY
|
-$40.93M
-205.88%
YoY
|
$17.86M
-81.65%
YoY
|
$26.10M
-118.03%
YoY
|
-$182.4M
-191.15%
YoY
|
$38.66M
28116.06%
YoY
|
$97.29M
-2445.56%
YoY
|
-$144.8M
-11226.06%
YoY
|
$200.1M
774.56%
YoY
|
$137.0K
-126.6%
YoY
|
-$4.148M
-56.45%
YoY
|
$1.301M
-112.91%
YoY
|
$22.88M
-150.32%
YoY
|
-$515.0K
-94.78%
YoY
|
-$9.525M
-126.34%
YoY
|
-$10.08M
-12.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$57.37M
39.95%
YoY
|
-$44.58M
19.84%
YoY
|
-$37.12M
26.16%
YoY
|
-$46.56M
-25.2%
YoY
|
-$40.99M
43.63%
YoY
|
-$37.20M
19.84%
YoY
|
-$29.42M
-14.94%
YoY
|
-$62.25M
274.02%
YoY
|
-$28.54M
61.86%
YoY
|
-$31.04M
71.11%
YoY
|
-$34.59M
129.56%
YoY
|
-$16.64M
-19.49%
YoY
|
-$17.63M
-32.86%
YoY
|
-$18.14M
-5.85%
YoY
|
-$15.07M
-11.36%
YoY
|
-$20.67M
-1092.94%
YoY
|
-$26.26M
34.48%
YoY
|
-$19.27M
12.42%
YoY
|
-$17.00M
-3.02%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.000K
-98.92%
YoY
|
$0.00
-100.0%
YoY
|
$37.00K
-91.78%
YoY
|
$0.00
-100.0%
YoY
|
-$93.00K
-83.68%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$37.20M
19.84%
YoY
|
N/A
|
N/A
|
N/A
|
-$31.04M
71.11%
YoY
|
-$34.59M
129.57%
YoY
|
-$16.64M
-19.49%
YoY
|
-$17.63M
-32.95%
YoY
|
-$18.14M
-5.85%
YoY
|
-$15.07M
-10.88%
YoY
|
-$20.67M
-1078.84%
YoY
|
-$26.30M
31.63%
YoY
|
-$19.27M
19.38%
YoY
|
-$16.91M
-0.31%
YoY
|
Loading...