|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.240M
-87.43%
YoY
|
-$9.863M
-307.73%
YoY
|
$4.748M
-179.99%
YoY
|
-$5.936M
43.21%
YoY
|
-$4.145M
-26.38%
YoY
|
| Depreciation, Depletion And Amortization |
$700.0K
-22.22%
YoY
|
$900.0K
-30.77%
YoY
|
$1.300M
18.18%
YoY
|
$1.100M
14.94%
YoY
|
$957.0K
-4.3%
YoY
|
| Cash From Operating Activities |
$7.673M
312.31%
YoY
|
$1.861M
-66.21%
YoY
|
$5.507M
-145.07%
YoY
|
-$12.22M
386.85%
YoY
|
-$2.510M
-28.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$109.0K
-66.15%
YoY
|
$322.0K
-64.26%
YoY
|
$901.0K
-30.64%
YoY
|
$1.299M
-193.86%
YoY
|
-$1.384M
-286.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.606M
-367.67%
YoY
|
| Cash From Investing Activities |
-$1.612M
400.62%
YoY
|
-$322.0K
-64.26%
YoY
|
-$901.0K
-30.64%
YoY
|
-$1.299M
-685.14%
YoY
|
$222.0K
-116.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$12.21M
24.66%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$119.0K
-118.77%
YoY
|
$634.0K
-828.74%
YoY
|
-$87.00K
-104.22%
YoY
|
$2.062M
-82.03%
YoY
|
$11.47M
4.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.673M
312.31%
YoY
|
$1.861M
-66.21%
YoY
|
$5.507M
-145.07%
YoY
|
-$12.22M
386.85%
YoY
|
-$2.510M
-28.49%
YoY
|
| Cash From Investing Activities |
-$1.612M
400.62%
YoY
|
-$322.0K
-64.26%
YoY
|
-$901.0K
-30.64%
YoY
|
-$1.299M
-685.14%
YoY
|
$222.0K
-116.52%
YoY
|
| Cash From Financing Activities |
-$119.0K
-118.77%
YoY
|
$634.0K
-828.74%
YoY
|
-$87.00K
-104.22%
YoY
|
$2.062M
-82.03%
YoY
|
$11.47M
4.0%
YoY
|
| Net Change In Cash |
$6.039M
191.32%
YoY
|
$2.073M
-52.62%
YoY
|
$4.375M
-138.01%
YoY
|
-$11.51M
-225.34%
YoY
|
$9.184M
49.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.673M
312.31%
YoY
|
$1.861M
-66.21%
YoY
|
$5.507M
-145.07%
YoY
|
-$12.22M
386.85%
YoY
|
-$2.510M
-28.49%
YoY
|
| Capital Expenditures |
$109.0K
-66.15%
YoY
|
$322.0K
-64.26%
YoY
|
$901.0K
-30.64%
YoY
|
$1.299M
-193.86%
YoY
|
-$1.384M
-286.02%
YoY
|
| Free Cash Flow |
$7.564M
391.49%
YoY
|
$1.539M
-66.59%
YoY
|
$4.606M
-134.07%
YoY
|
-$13.52M
1100.62%
YoY
|
-$1.126M
-73.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$766.0K
3931.58%
YoY
|
-$1.131M
-85.79%
YoY
|
$15.00K
-102.72%
YoY
|
-$143.0K
-55.17%
YoY
|
$19.00K
-101.83%
YoY
|
-$7.957M
12733.87%
YoY
|
-$551.0K
-160.82%
YoY
|
-$319.0K
-141.7%
YoY
|
-$1.036M
-133.0%
YoY
|
-$62.00K
-123.85%
YoY
|
$906.0K
71.59%
YoY
|
$765.0K
-132.2%
YoY
|
$3.139M
-172.19%
YoY
|
$260.0K
-135.37%
YoY
|
$528.0K
-41.98%
YoY
|
-$2.376M
17.04%
YoY
|
-$4.348M
97.1%
YoY
|
-$735.0K
-61.68%
YoY
|
$910.0K
-204.96%
YoY
|
| Depreciation, Depletion And Amortization |
$158.0K
-8.67%
YoY
|
$165.0K
-14.51%
YoY
|
$163.0K
-21.63%
YoY
|
$171.0K
-29.05%
YoY
|
$173.0K
-56.2%
YoY
|
$193.0K
-50.0%
YoY
|
$208.0K
-45.26%
YoY
|
$241.0K
-34.86%
YoY
|
$395.0K
12.22%
YoY
|
$386.0K
10.92%
YoY
|
$380.0K
5.85%
YoY
|
$370.0K
-6.8%
YoY
|
$352.0K
54.39%
YoY
|
$348.0K
47.46%
YoY
|
$359.0K
52.77%
YoY
|
$397.0K
61.38%
YoY
|
$228.0K
-5.0%
YoY
|
$236.0K
-59.31%
YoY
|
$235.0K
-9.62%
YoY
|
| Cash From Operating Activities |
-$946.0K
487.58%
YoY
|
$609.0K
-74.5%
YoY
|
$3.630M
1010.09%
YoY
|
$3.595M
465.25%
YoY
|
-$161.0K
-89.19%
YoY
|
$2.388M
160.7%
YoY
|
$327.0K
-63.67%
YoY
|
$636.0K
-85.7%
YoY
|
-$1.490M
96.83%
YoY
|
$916.0K
-54.06%
YoY
|
$900.0K
140.64%
YoY
|
$4.447M
-157.24%
YoY
|
-$757.0K
-88.9%
YoY
|
$1.994M
39.54%
YoY
|
$374.0K
-1970.0%
YoY
|
-$7.769M
837.15%
YoY
|
-$6.819M
120.68%
YoY
|
$1.429M
98.47%
YoY
|
-$20.00K
-98.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$80.00K
700.0%
YoY
|
$171.0K
1454.55%
YoY
|
$1.412M
1976.47%
YoY
|
$19.00K
-86.13%
YoY
|
$10.00K
-90.57%
YoY
|
$11.00K
-90.27%
YoY
|
$68.00K
-32.0%
YoY
|
$137.0K
-55.95%
YoY
|
$106.0K
-71.96%
YoY
|
$113.0K
-67.15%
YoY
|
$100.0K
-147.39%
YoY
|
$311.0K
-225.4%
YoY
|
$378.0K
-176.21%
YoY
|
$344.0K
-159.31%
YoY
|
-$211.0K
-67.29%
YoY
|
-$248.0K
178.65%
YoY
|
-$496.0K
608.57%
YoY
|
-$580.0K
427.27%
YoY
|
-$645.0K
360.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$560.0K
5500.0%
YoY
|
-$171.0K
1454.55%
YoY
|
-$1.412M
1976.47%
YoY
|
-$19.00K
-86.13%
YoY
|
-$10.00K
-90.57%
YoY
|
-$11.00K
-90.27%
YoY
|
-$68.00K
-32.0%
YoY
|
-$137.0K
-55.95%
YoY
|
-$106.0K
-71.96%
YoY
|
-$113.0K
-67.15%
YoY
|
-$100.0K
-52.61%
YoY
|
-$311.0K
25.4%
YoY
|
-$378.0K
-23.79%
YoY
|
-$344.0K
-40.69%
YoY
|
-$211.0K
-67.29%
YoY
|
-$248.0K
166.67%
YoY
|
-$496.0K
-132.21%
YoY
|
-$580.0K
427.27%
YoY
|
-$645.0K
360.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.20M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$69.00K
38.0%
YoY
|
-$35.00K
-104.96%
YoY
|
-$34.00K
N/A
|
$0.00
N/A
|
-$50.00K
-29.58%
YoY
|
$705.0K
-70600.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$71.00K
-17.44%
YoY
|
-$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$86.00K
-27.73%
YoY
|
$0.00
-100.0%
YoY
|
$2.191M
-80.7%
YoY
|
-$10.00K
-106.02%
YoY
|
-$119.0K
495.0%
YoY
|
-$28.00K
-100.32%
YoY
|
$11.35M
-14292.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$946.0K
487.58%
YoY
|
$609.0K
-74.5%
YoY
|
$3.630M
1010.09%
YoY
|
$3.595M
465.25%
YoY
|
-$161.0K
-89.19%
YoY
|
$2.388M
160.7%
YoY
|
$327.0K
-63.67%
YoY
|
$636.0K
-85.7%
YoY
|
-$1.490M
96.83%
YoY
|
$916.0K
-54.06%
YoY
|
$900.0K
140.64%
YoY
|
$4.447M
-157.24%
YoY
|
-$757.0K
-88.9%
YoY
|
$1.994M
39.54%
YoY
|
$374.0K
-1970.0%
YoY
|
-$7.769M
837.15%
YoY
|
-$6.819M
120.68%
YoY
|
$1.429M
98.47%
YoY
|
-$20.00K
-98.96%
YoY
|
| Cash From Investing Activities |
-$560.0K
5500.0%
YoY
|
-$171.0K
1454.55%
YoY
|
-$1.412M
1976.47%
YoY
|
-$19.00K
-86.13%
YoY
|
-$10.00K
-90.57%
YoY
|
-$11.00K
-90.27%
YoY
|
-$68.00K
-32.0%
YoY
|
-$137.0K
-55.95%
YoY
|
-$106.0K
-71.96%
YoY
|
-$113.0K
-67.15%
YoY
|
-$100.0K
-52.61%
YoY
|
-$311.0K
25.4%
YoY
|
-$378.0K
-23.79%
YoY
|
-$344.0K
-40.69%
YoY
|
-$211.0K
-67.29%
YoY
|
-$248.0K
166.67%
YoY
|
-$496.0K
-132.21%
YoY
|
-$580.0K
427.27%
YoY
|
-$645.0K
360.71%
YoY
|
| Cash From Financing Activities |
-$69.00K
38.0%
YoY
|
-$35.00K
-104.96%
YoY
|
-$34.00K
N/A
|
$0.00
N/A
|
-$50.00K
-29.58%
YoY
|
$705.0K
-70600.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$71.00K
-17.44%
YoY
|
-$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$86.00K
-27.73%
YoY
|
$0.00
-100.0%
YoY
|
$2.191M
-80.7%
YoY
|
-$10.00K
-106.02%
YoY
|
-$119.0K
495.0%
YoY
|
-$28.00K
-100.32%
YoY
|
$11.35M
-14292.5%
YoY
|
| Net Change In Cash |
-$1.592M
637.04%
YoY
|
$403.0K
-86.92%
YoY
|
$2.184M
743.24%
YoY
|
$3.576M
616.63%
YoY
|
-$216.0K
-87.22%
YoY
|
$3.082M
284.29%
YoY
|
$259.0K
-67.63%
YoY
|
$499.0K
-87.94%
YoY
|
-$1.690M
29.8%
YoY
|
$802.0K
-51.39%
YoY
|
$800.0K
-66.02%
YoY
|
$4.136M
-151.53%
YoY
|
-$1.302M
-82.49%
YoY
|
$1.650M
100.97%
YoY
|
$2.354M
-77.98%
YoY
|
-$8.027M
961.77%
YoY
|
-$7.434M
373.5%
YoY
|
$821.0K
-91.3%
YoY
|
$10.69M
-599.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$946.0K
487.58%
YoY
|
$609.0K
-74.5%
YoY
|
$3.630M
1010.09%
YoY
|
$3.595M
465.25%
YoY
|
-$161.0K
-89.19%
YoY
|
$2.388M
160.7%
YoY
|
$327.0K
-63.67%
YoY
|
$636.0K
-85.7%
YoY
|
-$1.490M
96.83%
YoY
|
$916.0K
-54.06%
YoY
|
$900.0K
140.64%
YoY
|
$4.447M
-157.24%
YoY
|
-$757.0K
-88.9%
YoY
|
$1.994M
39.54%
YoY
|
$374.0K
-1970.0%
YoY
|
-$7.769M
837.15%
YoY
|
-$6.819M
120.68%
YoY
|
$1.429M
98.47%
YoY
|
-$20.00K
-98.96%
YoY
|
| Capital Expenditures |
$80.00K
700.0%
YoY
|
$171.0K
1454.55%
YoY
|
$1.412M
1976.47%
YoY
|
$19.00K
-86.13%
YoY
|
$10.00K
-90.57%
YoY
|
$11.00K
-90.27%
YoY
|
$68.00K
-32.0%
YoY
|
$137.0K
-55.95%
YoY
|
$106.0K
-71.96%
YoY
|
$113.0K
-67.15%
YoY
|
$100.0K
-147.39%
YoY
|
$311.0K
-225.4%
YoY
|
$378.0K
-176.21%
YoY
|
$344.0K
-159.31%
YoY
|
-$211.0K
-67.29%
YoY
|
-$248.0K
178.65%
YoY
|
-$496.0K
608.57%
YoY
|
-$580.0K
427.27%
YoY
|
-$645.0K
360.71%
YoY
|
| Free Cash Flow |
-$1.026M
500.0%
YoY
|
$438.0K
-81.57%
YoY
|
$2.218M
756.37%
YoY
|
$3.576M
616.63%
YoY
|
-$171.0K
-89.29%
YoY
|
$2.377M
196.01%
YoY
|
$259.0K
-67.63%
YoY
|
$499.0K
-87.94%
YoY
|
-$1.596M
40.62%
YoY
|
$803.0K
-51.33%
YoY
|
$800.0K
36.75%
YoY
|
$4.136M
-154.99%
YoY
|
-$1.135M
-82.05%
YoY
|
$1.650M
-17.87%
YoY
|
$585.0K
-6.4%
YoY
|
-$7.521M
916.35%
YoY
|
-$6.323M
109.37%
YoY
|
$2.009M
142.05%
YoY
|
$625.0K
-135.11%
YoY
|
Loading...