|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$31.02M
770.15%
YoY
|
-$3.565M
-171.06%
YoY
|
$5.018M
94.01%
YoY
|
$2.586M
-130.94%
YoY
|
-$8.358M
28.19%
YoY
|
| Depreciation, Depletion And Amortization |
$18.38K
182.01%
YoY
|
$6.519K
-97.76%
YoY
|
$291.5K
-15.47%
YoY
|
$344.9K
-62.38%
YoY
|
$916.6K
4.16%
YoY
|
| Cash From Operating Activities |
-$5.816M
-245.95%
YoY
|
$3.985M
-24.24%
YoY
|
$5.260M
-36.57%
YoY
|
$8.293M
-202.5%
YoY
|
-$8.090M
-157.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$80.53K
-55.99%
YoY
|
$183.0K
130.83%
YoY
|
$79.27K
-135.31%
YoY
|
-$224.5K
60.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.842M
-15.5%
YoY
|
-$2.179M
-95.15%
YoY
|
-$44.92M
-6100.11%
YoY
|
$748.6K
3643.05%
YoY
|
| Cash From Investing Activities |
-$1.076M
-44.03%
YoY
|
-$1.922M
-25.37%
YoY
|
-$2.575M
-94.28%
YoY
|
-$45.00M
-8686.36%
YoY
|
$524.1K
-536.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$1.723M
-70.48%
YoY
|
$5.834M
-42.35%
YoY
|
$10.12M
-47.73%
YoY
|
$19.36M
113.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.425M
-1.28%
YoY
|
$3.469M
-53.31%
YoY
|
$7.430M
-51.42%
YoY
|
$15.29M
19.42%
YoY
|
$12.81M
43.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.816M
-245.95%
YoY
|
$3.985M
-24.24%
YoY
|
$5.260M
-36.57%
YoY
|
$8.293M
-202.5%
YoY
|
-$8.090M
-157.1%
YoY
|
| Cash From Investing Activities |
-$1.076M
-44.03%
YoY
|
-$1.922M
-25.37%
YoY
|
-$2.575M
-94.28%
YoY
|
-$45.00M
-8686.36%
YoY
|
$524.1K
-536.73%
YoY
|
| Cash From Financing Activities |
$3.425M
-1.28%
YoY
|
$3.469M
-53.31%
YoY
|
$7.430M
-51.42%
YoY
|
$15.29M
19.42%
YoY
|
$12.81M
43.24%
YoY
|
| Net Change In Cash |
-$2.147M
-135.28%
YoY
|
$6.086M
-40.0%
YoY
|
$10.14M
-141.26%
YoY
|
-$24.59M
-569.27%
YoY
|
$5.239M
-77.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.816M
-245.95%
YoY
|
$3.985M
-24.24%
YoY
|
$5.260M
-36.57%
YoY
|
$8.293M
-202.5%
YoY
|
-$8.090M
-157.1%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$80.53K
-55.99%
YoY
|
$183.0K
130.83%
YoY
|
$79.27K
-135.31%
YoY
|
-$224.5K
60.38%
YoY
|
| Free Cash Flow |
-$5.816M
-248.96%
YoY
|
$3.905M
-23.1%
YoY
|
$5.077M
-38.19%
YoY
|
$8.214M
-204.42%
YoY
|
-$7.866M
-154.97%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$9.511M
627.79%
YoY
|
-$4.549M
-227.35%
YoY
|
$1.307M
-35.03%
YoY
|
$3.572M
287.54%
YoY
|
$2.011M
-4.2%
YoY
|
$921.6K
-151.55%
YoY
|
$2.099M
-131.95%
YoY
|
-$1.788M
-76.92%
YoY
|
-$6.570M
-636.62%
YoY
|
-$7.745M
10.29%
YoY
|
$1.224M
84.09%
YoY
|
-$7.022M
-1915.48%
YoY
|
$665.1K
-66.58%
YoY
|
$386.8K
-88.82%
YoY
|
$1.990M
541.94%
YoY
|
$3.460M
37.85%
YoY
|
$310.0K
-82.68%
YoY
|
$2.510M
-29.49%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$19.80K
-67.54%
YoY
|
$1.534M
879.25%
YoY
|
$61.00K
-58.24%
YoY
|
$156.6K
5.48%
YoY
|
$146.1K
-28.65%
YoY
|
$148.5K
-66.72%
YoY
|
$204.7K
-56.47%
YoY
|
$446.3K
2.8%
YoY
|
$470.4K
5.98%
YoY
|
$434.1K
-1.87%
YoY
|
$443.8K
-3.88%
YoY
|
$442.4K
-58.71%
YoY
|
$461.8K
35.81%
YoY
|
$1.071M
84.73%
YoY
|
$340.0K
70.0%
YoY
|
$580.0K
205.26%
YoY
|
$200.0K
-47.37%
YoY
|
$190.0K
-311.11%
YoY
|
| Cash From Operating Activities |
N/A
|
-$3.401M
-176.49%
YoY
|
-$460.4K
-107.47%
YoY
|
$4.446M
-592.91%
YoY
|
$6.162M
-88.96%
YoY
|
-$901.9K
-98.1%
YoY
|
$55.84M
-967.83%
YoY
|
-$47.55M
2771.15%
YoY
|
-$6.434M
-154.85%
YoY
|
-$1.656M
-167.86%
YoY
|
$11.73M
252.14%
YoY
|
$2.440M
-78.53%
YoY
|
$3.331M
-77.28%
YoY
|
$11.37M
-50.54%
YoY
|
$14.66M
-336.53%
YoY
|
$22.98M
175.21%
YoY
|
-$6.200M
-422.92%
YoY
|
$8.350M
-193.3%
YoY
|
$1.920M
32.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$40.00K
212.5%
YoY
|
$67.70K
-67.98%
YoY
|
$12.80K
-93.07%
YoY
|
$211.4K
251.81%
YoY
|
$184.8K
-944.42%
YoY
|
$60.09K
-127.38%
YoY
|
-$21.88K
329.86%
YoY
|
-$219.4K
62.2%
YoY
|
-$5.090K
-46.53%
YoY
|
-$135.3K
-1186.67%
YoY
|
-$9.520K
-90.92%
YoY
|
$12.45K
-102.22%
YoY
|
-$104.8K
-1148.2%
YoY
|
-$561.6K
-143.54%
YoY
|
$10.00K
0.0%
YoY
|
$1.290M
12800.0%
YoY
|
$10.00K
N/A
|
$10.00K
-94.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$542.1K
-38.9%
YoY
|
-$954.4K
-1.27%
YoY
|
-$887.3K
-26.83%
YoY
|
-$966.6K
-97.85%
YoY
|
-$1.213M
N/A
|
-$44.92M
-6100.11%
YoY
|
N/A
|
$748.6K
191851.28%
YoY
|
$0.00
-100.0%
YoY
|
$390.00
-100.01%
YoY
|
$21.45K
36.28%
YoY
|
-$5.854M
-66.42%
YoY
|
$15.74K
-100.08%
YoY
|
-$17.43M
-892.45%
YoY
|
-$19.65M
347.61%
YoY
|
$2.200M
-2300.0%
YoY
|
-$4.390M
148.02%
YoY
|
-$100.0K
-98.72%
YoY
|
| Cash From Investing Activities |
N/A
|
-$582.1K
-35.33%
YoY
|
-$1.022M
-13.24%
YoY
|
-$900.1K
-35.59%
YoY
|
-$1.178M
-97.38%
YoY
|
-$1.397M
6286.88%
YoY
|
-$44.98M
-8599.64%
YoY
|
-$21.88K
329.86%
YoY
|
$529.2K
-492.3%
YoY
|
-$5.090K
-142.67%
YoY
|
-$134.9K
-97.69%
YoY
|
$11.93K
-113.39%
YoY
|
-$5.841M
-67.54%
YoY
|
-$89.07K
-99.55%
YoY
|
-$18.00M
-2056.03%
YoY
|
-$19.66M
345.8%
YoY
|
$920.0K
-1020.0%
YoY
|
-$4.410M
147.75%
YoY
|
-$100.0K
-98.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$281.5K
-82.86%
YoY
|
N/A
N/A
|
$1.643M
-71.85%
YoY
|
N/A
N/A
|
$5.834M
-42.35%
YoY
|
N/A
N/A
|
$10.12M
45.85%
YoY
|
$12.42M
37.2%
YoY
|
$6.939M
N/A
|
$9.055M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$5.970M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$520.6K
-65.03%
YoY
|
$1.980M
-283.36%
YoY
|
$1.489M
-82.5%
YoY
|
-$1.080M
62.03%
YoY
|
$8.510M
-46.68%
YoY
|
-$666.6K
-108.24%
YoY
|
$15.96M
238.53%
YoY
|
$8.091M
-3.89%
YoY
|
$4.714M
804.21%
YoY
|
$8.419M
1813.13%
YoY
|
$521.4K
-108.84%
YoY
|
$440.0K
-154.33%
YoY
|
-$5.900M
330.67%
YoY
|
-$810.0K
-108.65%
YoY
|
-$1.370M
34.31%
YoY
|
$9.360M
-93700.0%
YoY
|
-$1.020M
-111.25%
YoY
|
-$10.00K
-100.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$3.401M
-176.49%
YoY
|
-$460.4K
-107.47%
YoY
|
$4.446M
-592.91%
YoY
|
$6.162M
-88.96%
YoY
|
-$901.9K
-98.1%
YoY
|
$55.84M
-967.83%
YoY
|
-$47.55M
2771.15%
YoY
|
-$6.434M
-154.85%
YoY
|
-$1.656M
-167.86%
YoY
|
$11.73M
252.14%
YoY
|
$2.440M
-78.53%
YoY
|
$3.331M
-77.28%
YoY
|
$11.37M
-50.54%
YoY
|
$14.66M
-336.53%
YoY
|
$22.98M
175.21%
YoY
|
-$6.200M
-422.92%
YoY
|
$8.350M
-193.3%
YoY
|
$1.920M
32.41%
YoY
|
| Cash From Investing Activities |
N/A
|
-$582.1K
-35.33%
YoY
|
-$1.022M
-13.24%
YoY
|
-$900.1K
-35.59%
YoY
|
-$1.178M
-97.38%
YoY
|
-$1.397M
6286.88%
YoY
|
-$44.98M
-8599.64%
YoY
|
-$21.88K
329.86%
YoY
|
$529.2K
-492.3%
YoY
|
-$5.090K
-142.67%
YoY
|
-$134.9K
-97.69%
YoY
|
$11.93K
-113.39%
YoY
|
-$5.841M
-67.54%
YoY
|
-$89.07K
-99.55%
YoY
|
-$18.00M
-2056.03%
YoY
|
-$19.66M
345.8%
YoY
|
$920.0K
-1020.0%
YoY
|
-$4.410M
147.75%
YoY
|
-$100.0K
-98.75%
YoY
|
| Cash From Financing Activities |
N/A
|
$520.6K
-65.03%
YoY
|
$1.980M
-283.36%
YoY
|
$1.489M
-82.5%
YoY
|
-$1.080M
62.03%
YoY
|
$8.510M
-46.68%
YoY
|
-$666.6K
-108.24%
YoY
|
$15.96M
238.53%
YoY
|
$8.091M
-3.89%
YoY
|
$4.714M
804.21%
YoY
|
$8.419M
1813.13%
YoY
|
$521.4K
-108.84%
YoY
|
$440.0K
-154.33%
YoY
|
-$5.900M
330.67%
YoY
|
-$810.0K
-108.65%
YoY
|
-$1.370M
34.31%
YoY
|
$9.360M
-93700.0%
YoY
|
-$1.020M
-111.25%
YoY
|
-$10.00K
-100.31%
YoY
|
| Net Change In Cash |
N/A
|
-$3.462M
-168.77%
YoY
|
$497.9K
-87.25%
YoY
|
$5.034M
-18.94%
YoY
|
$3.904M
-61.71%
YoY
|
$6.210M
-119.65%
YoY
|
$10.20M
366.42%
YoY
|
-$31.61M
-1135.35%
YoY
|
$2.186M
-89.08%
YoY
|
$3.053M
2.67%
YoY
|
$20.01M
-1067.0%
YoY
|
$2.974M
-44.69%
YoY
|
-$2.070M
-50.01%
YoY
|
$5.376M
175.71%
YoY
|
-$4.141M
-201.49%
YoY
|
$1.950M
-33.22%
YoY
|
$4.080M
125.41%
YoY
|
$2.920M
-275.9%
YoY
|
$1.810M
-154.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$3.401M
-176.49%
YoY
|
-$460.4K
-107.47%
YoY
|
$4.446M
-592.91%
YoY
|
$6.162M
-88.96%
YoY
|
-$901.9K
-98.1%
YoY
|
$55.84M
-967.83%
YoY
|
-$47.55M
2771.15%
YoY
|
-$6.434M
-154.85%
YoY
|
-$1.656M
-167.86%
YoY
|
$11.73M
252.14%
YoY
|
$2.440M
-78.53%
YoY
|
$3.331M
-77.28%
YoY
|
$11.37M
-50.54%
YoY
|
$14.66M
-336.53%
YoY
|
$22.98M
175.21%
YoY
|
-$6.200M
-422.92%
YoY
|
$8.350M
-193.3%
YoY
|
$1.920M
32.41%
YoY
|
| Capital Expenditures |
N/A
|
$40.00K
212.5%
YoY
|
$67.70K
-67.98%
YoY
|
$12.80K
-93.07%
YoY
|
$211.4K
251.81%
YoY
|
$184.8K
-944.42%
YoY
|
$60.09K
-127.38%
YoY
|
-$21.88K
329.86%
YoY
|
-$219.4K
62.2%
YoY
|
-$5.090K
-46.53%
YoY
|
-$135.3K
-1186.67%
YoY
|
-$9.520K
-90.92%
YoY
|
$12.45K
-102.22%
YoY
|
-$104.8K
-1148.2%
YoY
|
-$561.6K
-143.54%
YoY
|
$10.00K
0.0%
YoY
|
$1.290M
12800.0%
YoY
|
$10.00K
N/A
|
$10.00K
-94.12%
YoY
|
| Free Cash Flow |
N/A
|
-$3.441M
-177.62%
YoY
|
-$528.1K
-108.87%
YoY
|
$4.433M
-507.93%
YoY
|
$5.951M
-89.33%
YoY
|
-$1.087M
-97.71%
YoY
|
$55.78M
-997.51%
YoY
|
-$47.53M
2778.67%
YoY
|
-$6.215M
-152.37%
YoY
|
-$1.651M
-167.39%
YoY
|
$11.87M
257.54%
YoY
|
$2.450M
-78.64%
YoY
|
$3.319M
-78.2%
YoY
|
$11.47M
-50.06%
YoY
|
$15.23M
-303.29%
YoY
|
$22.97M
175.42%
YoY
|
-$7.490M
-492.15%
YoY
|
$8.340M
-193.18%
YoY
|
$1.910M
49.22%
YoY
|
Loading...