|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income (loss) | |||||
| Net income (loss) from continuing operations | |||||
| Less: Net loss from discontinued operations | |||||
| Net (loss) income from continuing operations | |||||
| Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: | |||||
| Allowance for credit losses - financing receivables | |||||
| Write off manufacturing rebate receivable | |||||
| Share based compensation | |||||
| Provision for expected credit loss - accounts receivable | |||||
| (Reversal of) allowance for credit losses - advance to suppliers | |||||
| Allowance for credit losses - prepaid expenses and other receivables | |||||
| Provision for expected credit loss - financing receivables | |||||
| Provision for expected credit loss - prepaid expenses and other receivables | |||||
| Gain on debt extinguishment | |||||
| Inventory reserve | |||||
| Depreciation expense | |||||
| Amortization of intangible asset 1 | |||||
| Amortization of intangible asset | |||||
| Gain from disposal of property, plant and equipment | |||||
| Loss (gain) on disposal of subsidiaries | |||||
| Contingent liability | |||||
| Deferred tax benefit | |||||
| Change in fair value of convertible note | |||||
| Change in fair value of warrant liabilities | |||||
| Accrued compensation on convertible note | |||||
| Changes in fair value of digital assets | |||||
| Amortization of right of use assets | |||||
| Loss on promissory note converted to shares | |||||
| Long- term investments impairment | |||||
| Loss (gain) on disposal of subsidiaries | |||||
| Gain from disposal of financing receivables | |||||
| Loss on refund receivable | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Refund receivable | |||||
| Digital assets | |||||
| Advances to suppliers | |||||
| Advances to suppliers - related party | |||||
| Inventory | |||||
| Prepaid expenses and other receivables | |||||
| Accounts payable | |||||
| Contract liabilities | |||||
| Accrued liabilities and other payables | |||||
| Customer deposits | |||||
| Lease liabilities | |||||
| Taxes payable | |||||
| Net cash provided by continuing operations, operating activities | |||||
| Net cash used in discontinued operations, operating activities | |||||
| Net cash (used in) provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Acquisition of property, plant and equipment | |||||
| Cash received (out) from disposition of subsidiaries | |||||
| Proceeds from disposal of property, plant and equipment | |||||
| Acquisition of intangible assets | |||||
| Financing receivables | |||||
| Loans to third parties | |||||
| Net cash used in continuing operations | |||||
| Net cash used in discontinued operations, investing activities | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Bank acceptance notes payable, net of repayment | |||||
| Proceeds from bank loans | |||||
| Proceeds from loans from third parties | |||||
| Repayment of loans from third parties | |||||
| Cancellation of common stock due to reverse split | |||||
| Repayment of bank loans | |||||
| Repayment of loans from related parties | |||||
| Proceeds from loans from related parties | |||||
| Proceeds from (repayment of) convertible note | |||||
| (Payment to) proceeds from issuance of common stock and warrants | |||||
| Proceeds from exercising of warrants | |||||
| Net cash provided by continuing operations | |||||
| Net cash (used in) provided by discontinued operations | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes on cash and restricted cash | |||||
| Net increase (decrease) in cash and restricted cash | |||||
| Cash and restricted cash, beginning of year | |||||
| Cash and restricted cash, end of year | |||||
| Supplemental disclosure information: | |||||
| Income taxes paid | |||||
| Interest paid | |||||
| Conversion of convertible note | |||||
| Consideration from disposal of subsidiaries offset with accounts payable | |||||
| Right-of-use assets (extinguished) obtained in exchange for lease liabilities | |||||
| Non-cash transactions of investing and financing activities | |||||
| Conversion of convertible note | |||||
| Conversion of promissory note | |||||
| Consideration from disposal of subsidiaries offset with accounts payable | |||||
| Right-of-use assets obtained in exchange for lease liabilities | |||||
| Reclassification of warrant liability to equity upon exercise of warrants | |||||
| Deemed distribution on issuance of induced warrants | |||||
| Loan payable to third party settled by accounts receivable | |||||
| Refund receivable settled by financing receivable | |||||
| Digital assets received from private placement | |||||
| Digital assets received from related party | |||||
| Cash and restricted cash | |||||
| Cash and restricted cash included in current assets of discontinued operations | |||||
| Total cash and restricted cash shown in the statement of cash flows | |||||
Loading...