|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$13.04B
-5.05%
YoY
|
$13.73B
17.37%
YoY
|
$11.70B
-8.63%
YoY
|
$12.81B
2.87%
YoY
|
$12.45B
6.19%
YoY
|
| Cost Of Revenue |
$6.866B
-3.21%
YoY
|
$7.094B
-3.27%
YoY
|
$7.333B
4.08%
YoY
|
$7.046B
13.16%
YoY
|
$6.226B
5.79%
YoY
|
| Gross Profit |
$4.275B
-5.71%
YoY
|
$4.533B
3.77%
YoY
|
$4.369B
19.52%
YoY
|
$3.655B
-9.82%
YoY
|
$4.053B
7.57%
YoY
|
| Selling, General & Admin |
$2.644B
-2.71%
YoY
|
$2.718B
-2.24%
YoY
|
$2.780B
6.15%
YoY
|
$2.619B
2.52%
YoY
|
$2.555B
4.82%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$505.2M
-8.64%
YoY
|
$553.0M
-19.01%
YoY
|
$682.8M
43.23%
YoY
|
$476.7M
-16.09%
YoY
|
$568.1M
-19.07%
YoY
|
| Operating Expenses |
$2.644B
-2.71%
YoY
|
$2.718B
1.86%
YoY
|
$2.668B
1.88%
YoY
|
$2.619B
2.52%
YoY
|
$2.555B
4.82%
YoY
|
| Operating Profit |
-$2.337B
-233.29%
YoY
|
$1.753B
3.08%
YoY
|
$1.701B
979.87%
YoY
|
$157.5M
-89.17%
YoY
|
$1.454B
-455.69%
YoY
|
| Interest Expense |
-$213.9M
-12.55%
YoY
|
-$244.6M
-17.23%
YoY
|
-$295.5M
-217.92%
YoY
|
$250.6M
-3.73%
YoY
|
$260.3M
-5.21%
YoY
|
| Other Income/Expense, Net |
-$181.1M
-27.62%
YoY
|
-$250.2M
-1192.58%
YoY
|
$22.90M
-110.41%
YoY
|
-$220.0M
2.14%
YoY
|
-$215.4M
-8.34%
YoY
|
| Pretax Income |
-$2.518B
-267.53%
YoY
|
$1.503B
20.0%
YoY
|
$1.253B
-2104.0%
YoY
|
-$62.50M
-105.04%
YoY
|
$1.239B
-292.42%
YoY
|
| Income Tax |
-$337.8M
-197.83%
YoY
|
$345.3M
16.62%
YoY
|
$296.1M
138.79%
YoY
|
$124.0M
-46.2%
YoY
|
$230.5M
-23.62%
YoY
|
| Net Earnings |
-$2.140B
-290.63%
YoY
|
$1.122B
18.28%
YoY
|
$948.9M
-641.3%
YoY
|
-$175.3M
-117.43%
YoY
|
$1.006B
-205.97%
YoY
|
| Basic Earnings Per Share |
-$10.75
-299.81%
YoY
|
$5.38
22.55%
YoY
|
$4.39
-641.98%
YoY
|
-$0.81
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$10.75
-300.93%
YoY
|
$5.35
22.52%
YoY
|
$4.37
-640.3%
YoY
|
-$0.81
-100.0%
YoY
|
$4.622M
-205.68%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
199.1M shares
-4.65%
YoY
|
208.8M shares
-3.33%
YoY
|
216.0M shares
-0.41%
YoY
|
216.9M shares
-0.09%
YoY
|
217.1M shares
0.14%
YoY
|
| Diluted Shares Outstanding |
199.1M shares
-5.15%
YoY
|
209.9M shares
-3.41%
YoY
|
217.3M shares
0.18%
YoY
|
216.9M shares
-0.32%
YoY
|
217.6M shares
0.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.718B
1.03%
YoY
|
$2.662B
-2.68%
YoY
|
$3.484B
-3.3%
YoY
|
$3.740B
-2.56%
YoY
|
$2.690B
3.61%
YoY
|
$2.736B
-1.98%
YoY
|
$3.603B
-7.74%
YoY
|
$3.838B
17.5%
YoY
|
$2.596B
-6.43%
YoY
|
$2.791B
6.13%
YoY
|
$3.906B
11.04%
YoY
|
$3.267B
-6.71%
YoY
|
$2.775B
4.97%
YoY
|
$2.630B
0.39%
YoY
|
$3.517B
2.39%
YoY
|
$3.501B
-1.76%
YoY
|
$2.643B
17.16%
YoY
|
$2.619B
14.16%
YoY
|
$3.435B
1.69%
YoY
|
$3.564B
17.63%
YoY
|
| Cost Of Revenue |
$1.454B
0.05%
YoY
|
$1.694B
-0.24%
YoY
|
$1.800B
-2.18%
YoY
|
$1.919B
-0.18%
YoY
|
$1.453B
-11.0%
YoY
|
$1.698B
-3.4%
YoY
|
$1.840B
-5.74%
YoY
|
$1.922B
-6.12%
YoY
|
$1.633B
3.64%
YoY
|
$1.758B
3.05%
YoY
|
$1.952B
0.04%
YoY
|
$2.048B
-2.57%
YoY
|
$1.576B
22.44%
YoY
|
$1.706B
-3.18%
YoY
|
$1.952B
19.79%
YoY
|
$2.102B
26.01%
YoY
|
$1.287B
10.23%
YoY
|
$1.762B
25.93%
YoY
|
$1.629B
5.04%
YoY
|
$1.668B
14.51%
YoY
|
| Gross Profit |
$897.2M
5.44%
YoY
|
$968.3M
-6.67%
YoY
|
$1.174B
-2.41%
YoY
|
$1.282B
-3.61%
YoY
|
$850.9M
-11.69%
YoY
|
$1.038B
0.44%
YoY
|
$1.203B
-10.67%
YoY
|
$1.330B
9.11%
YoY
|
$963.5M
25.02%
YoY
|
$1.033B
11.83%
YoY
|
$1.346B
36.85%
YoY
|
$1.219B
48.65%
YoY
|
$770.7M
-16.93%
YoY
|
$923.7M
7.75%
YoY
|
$983.7M
-17.59%
YoY
|
$820.0M
-35.51%
YoY
|
$927.8M
26.92%
YoY
|
$857.3M
-4.23%
YoY
|
$1.194B
-0.74%
YoY
|
$1.272B
21.47%
YoY
|
| Selling, General & Admin |
$610.0M
-6.61%
YoY
|
$559.8M
-6.48%
YoY
|
$686.7M
0.29%
YoY
|
$693.1M
-4.86%
YoY
|
$653.2M
8.47%
YoY
|
$598.6M
-12.38%
YoY
|
$684.7M
-8.32%
YoY
|
$728.5M
6.58%
YoY
|
$602.2M
-2.08%
YoY
|
$683.2M
30.21%
YoY
|
$746.8M
13.15%
YoY
|
$683.5M
-3.41%
YoY
|
$615.0M
-8.98%
YoY
|
$524.7M
-14.04%
YoY
|
$660.0M
-0.72%
YoY
|
$707.6M
3.8%
YoY
|
$675.7M
24.46%
YoY
|
$610.4M
2.9%
YoY
|
$664.8M
4.78%
YoY
|
$681.7M
29.97%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$185.7M
3.0%
YoY
|
$181.1M
-26.77%
YoY
|
$179.8M
2.51%
YoY
|
$170.1M
1.43%
YoY
|
$180.3M
6.69%
YoY
|
$247.3M
41.96%
YoY
|
$175.4M
3.97%
YoY
|
$167.7M
-0.42%
YoY
|
$169.0M
-1.46%
YoY
|
$174.2M
2.96%
YoY
|
$168.7M
-0.88%
YoY
|
$168.4M
-1.92%
YoY
|
$171.5M
-1.27%
YoY
|
$169.2M
-6.98%
YoY
|
$170.2M
-15.03%
YoY
|
$171.7M
-14.83%
YoY
|
$173.7M
-14.14%
YoY
|
$181.9M
-12.17%
YoY
|
$200.3M
-9.24%
YoY
|
$201.6M
-15.19%
YoY
|
| Operating Expenses |
$610.0M
-6.61%
YoY
|
$610.9M
-5.97%
YoY
|
$686.7M
0.29%
YoY
|
$693.1M
-4.86%
YoY
|
$653.2M
-0.21%
YoY
|
$649.7M
-0.52%
YoY
|
$684.7M
-8.32%
YoY
|
$728.5M
-0.87%
YoY
|
$654.6M
6.44%
YoY
|
$653.1M
13.48%
YoY
|
$746.8M
13.15%
YoY
|
$734.9M
3.86%
YoY
|
$615.0M
-8.98%
YoY
|
$575.5M
-13.47%
YoY
|
$660.0M
-0.72%
YoY
|
$707.6M
3.8%
YoY
|
$675.7M
24.46%
YoY
|
$665.1M
2.59%
YoY
|
$664.8M
4.78%
YoY
|
$681.7M
29.97%
YoY
|
| Operating Profit |
$258.3M
38.65%
YoY
|
$357.4M
-7.84%
YoY
|
-$3.431B
-860.44%
YoY
|
$583.6M
-2.67%
YoY
|
$186.3M
-39.69%
YoY
|
$387.8M
2.08%
YoY
|
$451.2M
-23.81%
YoY
|
$599.6M
23.88%
YoY
|
$308.9M
95.26%
YoY
|
$379.9M
9.1%
YoY
|
$592.2M
79.4%
YoY
|
$484.0M
322.71%
YoY
|
$158.2M
-29.5%
YoY
|
$348.2M
81.17%
YoY
|
$330.1M
-37.88%
YoY
|
$114.5M
-80.29%
YoY
|
$224.4M
26.64%
YoY
|
$192.2M
-22.15%
YoY
|
$531.4M
4.54%
YoY
|
$580.8M
26.81%
YoY
|
| Interest Expense |
-$57.60M
1.77%
YoY
|
-$54.30M
12.42%
YoY
|
-$56.00M
-39.85%
YoY
|
-$58.50M
14.26%
YoY
|
-$56.60M
14.81%
YoY
|
-$48.30M
-24.53%
YoY
|
-$93.10M
90.78%
YoY
|
-$51.20M
1.79%
YoY
|
-$49.30M
-16.58%
YoY
|
-$64.00M
12.87%
YoY
|
-$48.80M
-16.87%
YoY
|
-$50.30M
-24.47%
YoY
|
-$59.10M
-6.64%
YoY
|
-$56.70M
-8.25%
YoY
|
-$58.70M
-7.27%
YoY
|
-$66.60M
-1.91%
YoY
|
-$63.30M
-3.06%
YoY
|
-$61.80M
-0.32%
YoY
|
-$63.30M
-6.77%
YoY
|
-$67.90M
-2.58%
YoY
|
| Other Income/Expense, Net |
-$63.60M
112.0%
YoY
|
-$1.800M
-114.06%
YoY
|
-$64.40M
-46.24%
YoY
|
-$28.70M
-27.71%
YoY
|
-$30.00M
5900.0%
YoY
|
$12.80M
4.07%
YoY
|
-$119.8M
6205.26%
YoY
|
-$39.70M
-651.39%
YoY
|
-$500.0K
-350.0%
YoY
|
$12.30M
141.18%
YoY
|
-$1.900M
-85.61%
YoY
|
$7.200M
-318.18%
YoY
|
$200.0K
-90.0%
YoY
|
$5.100M
-19.05%
YoY
|
-$13.20M
3200.0%
YoY
|
-$3.300M
0.0%
YoY
|
$2.000M
42.86%
YoY
|
$6.300M
-14.86%
YoY
|
-$400.0K
-116.67%
YoY
|
-$3.300M
-156.9%
YoY
|
| Pretax Income |
$194.7M
24.57%
YoY
|
$266.3M
-23.1%
YoY
|
-$3.496B
-1154.77%
YoY
|
$554.9M
-0.89%
YoY
|
$156.3M
-41.11%
YoY
|
$346.3M
109.24%
YoY
|
$331.4M
-39.08%
YoY
|
$559.9M
26.93%
YoY
|
$265.4M
160.45%
YoY
|
$165.5M
-129.34%
YoY
|
$544.0M
99.27%
YoY
|
$441.1M
703.46%
YoY
|
$101.9M
-41.34%
YoY
|
-$564.1M
-615.16%
YoY
|
$273.0M
-43.2%
YoY
|
$54.90M
-89.49%
YoY
|
$173.7M
37.53%
YoY
|
$109.5M
-108.19%
YoY
|
$480.6M
6.71%
YoY
|
$522.6M
30.1%
YoY
|
| Income Tax |
$44.60M
34.34%
YoY
|
$57.00M
8.37%
YoY
|
-$558.6M
-644.44%
YoY
|
$130.6M
-2.97%
YoY
|
$33.20M
-40.18%
YoY
|
$52.60M
-12.33%
YoY
|
$102.6M
-8.72%
YoY
|
$134.6M
41.68%
YoY
|
$55.50M
93.38%
YoY
|
$60.00M
133.46%
YoY
|
$112.4M
104.74%
YoY
|
$95.00M
1257.14%
YoY
|
$28.70M
-21.15%
YoY
|
$25.70M
-5.17%
YoY
|
$54.90M
104.85%
YoY
|
$7.000M
-94.71%
YoY
|
$36.40M
-17.83%
YoY
|
$27.10M
-25.96%
YoY
|
$26.80M
-74.23%
YoY
|
$132.3M
-35.31%
YoY
|
| Net Earnings |
$151.3M
25.04%
YoY
|
$238.3M
-17.2%
YoY
|
-$2.928B
-1565.27%
YoY
|
$428.7M
0.4%
YoY
|
$121.0M
-41.77%
YoY
|
$287.8M
178.61%
YoY
|
$199.8M
-53.61%
YoY
|
$427.0M
24.71%
YoY
|
$207.8M
186.62%
YoY
|
$103.3M
-117.49%
YoY
|
$430.7M
99.03%
YoY
|
$342.4M
623.89%
YoY
|
$72.50M
-52.15%
YoY
|
-$590.5M
-838.13%
YoY
|
$216.4M
-52.23%
YoY
|
$47.30M
-87.83%
YoY
|
$151.5M
80.14%
YoY
|
$80.00M
-105.84%
YoY
|
$453.0M
32.15%
YoY
|
$388.6M
99.28%
YoY
|
| Basic Earnings Per Share |
$0.80
33.33%
YoY
|
N/A
|
-$14.79
-1640.63%
YoY
|
$2.14
5.42%
YoY
|
$0.60
-38.78%
YoY
|
N/A
|
$0.96
N/A
|
$2.03
N/A
|
$0.98
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.80
35.59%
YoY
|
$1.22
-12.2%
YoY
|
-$14.79
-1639.63%
YoY
|
$2.13
4.94%
YoY
|
$0.59
-39.17%
YoY
|
$1.39
192.08%
YoY
|
$0.96
-51.47%
YoY
|
$2.03
28.85%
YoY
|
$0.97
190.77%
YoY
|
$0.48
-117.49%
YoY
|
$1.98
-100.0%
YoY
|
$1.57
-100.0%
YoY
|
$0.33
-100.0%
YoY
|
-$2.73
-100.0%
YoY
|
$994.5K
-52.23%
YoY
|
$217.2K
-87.84%
YoY
|
$695.6K
79.81%
YoY
|
$367.1K
-105.81%
YoY
|
$2.082M
31.78%
YoY
|
$1.786M
98.73%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
188.9M shares
-6.95%
YoY
|
N/A
|
197.9M shares
-4.49%
YoY
|
200.5M shares
-4.52%
YoY
|
203.0M shares
-4.56%
YoY
|
N/A
|
207.2M shares
-4.12%
YoY
|
210.0M shares
-2.96%
YoY
|
212.7M shares
-1.76%
YoY
|
N/A
|
216.1M shares
-0.32%
YoY
|
216.4M shares
-0.28%
YoY
|
216.5M shares
-0.32%
YoY
|
N/A
|
216.8M shares
-0.18%
YoY
|
217.0M shares
-0.05%
YoY
|
217.2M shares
0.09%
YoY
|
N/A
|
217.2M shares
0.14%
YoY
|
217.1M shares
0.09%
YoY
|
| Diluted Shares Outstanding |
189.4M shares
-7.16%
YoY
|
N/A
|
197.9M shares
-4.86%
YoY
|
201.2M shares
-4.55%
YoY
|
204.0M shares
-4.76%
YoY
|
N/A
|
208.0M shares
-4.41%
YoY
|
210.8M shares
-3.21%
YoY
|
214.2M shares
-1.43%
YoY
|
N/A
|
217.6M shares
0.0%
YoY
|
217.8M shares
0.0%
YoY
|
217.3M shares
-0.23%
YoY
|
N/A
|
217.6M shares
0.0%
YoY
|
217.8M shares
0.09%
YoY
|
217.8M shares
0.18%
YoY
|
N/A
|
217.6M shares
0.28%
YoY
|
217.6M shares
0.28%
YoY
|
Loading...