|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$57.44M
28.8%
YoY
|
-$44.60M
10.33%
YoY
|
-$40.42M
-38.71%
YoY
|
-$65.95M
39.58%
YoY
|
-$47.25M
39.06%
YoY
|
| Depreciation, Depletion And Amortization |
$362.0K
9.04%
YoY
|
$332.0K
-2.64%
YoY
|
$341.0K
37.5%
YoY
|
$248.0K
111.97%
YoY
|
$117.0K
17.0%
YoY
|
| Cash From Operating Activities |
-$56.37M
57.41%
YoY
|
-$35.81M
-4.66%
YoY
|
-$37.56M
41.95%
YoY
|
-$26.46M
-23.32%
YoY
|
-$34.50M
47.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$94.00K
49.21%
YoY
|
$63.00K
40.0%
YoY
|
$45.00K
-62.5%
YoY
|
$120.0K
-120.13%
YoY
|
-$596.0K
-32.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Other Investing Activities |
-$139.4M
-825.35%
YoY
|
$19.22M
-63.84%
YoY
|
$53.15M
252.7%
YoY
|
$15.07M
-115.44%
YoY
|
-$97.60M
-2723.6%
YoY
|
| Cash From Investing Activities |
-$139.5M
-828.22%
YoY
|
$19.16M
-63.93%
YoY
|
$53.11M
255.23%
YoY
|
$14.95M
-115.22%
YoY
|
-$98.19M
-3557.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$91.00K
1.11%
YoY
|
$90.00K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$82.72M
-40.86%
YoY
|
$139.9M
-153797.8%
YoY
|
-$91.00K
1.11%
YoY
|
-$90.00K
-60.53%
YoY
|
-$228.0K
-100.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$56.37M
57.41%
YoY
|
-$35.81M
-4.66%
YoY
|
-$37.56M
41.95%
YoY
|
-$26.46M
-23.32%
YoY
|
-$34.50M
47.38%
YoY
|
| Cash From Investing Activities |
-$139.5M
-828.22%
YoY
|
$19.16M
-63.93%
YoY
|
$53.11M
255.23%
YoY
|
$14.95M
-115.22%
YoY
|
-$98.19M
-3557.54%
YoY
|
| Cash From Financing Activities |
$82.72M
-40.86%
YoY
|
$139.9M
-153797.8%
YoY
|
-$91.00K
1.11%
YoY
|
-$90.00K
-60.53%
YoY
|
-$228.0K
-100.12%
YoY
|
| Net Change In Cash |
-$113.1M
-191.83%
YoY
|
$123.2M
697.02%
YoY
|
$15.46M
-233.3%
YoY
|
-$11.60M
-91.28%
YoY
|
-$132.9M
-178.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$56.37M
57.41%
YoY
|
-$35.81M
-4.66%
YoY
|
-$37.56M
41.95%
YoY
|
-$26.46M
-23.32%
YoY
|
-$34.50M
47.38%
YoY
|
| Capital Expenditures |
$94.00K
49.21%
YoY
|
$63.00K
40.0%
YoY
|
$45.00K
-62.5%
YoY
|
$120.0K
-120.13%
YoY
|
-$596.0K
-32.27%
YoY
|
| Free Cash Flow |
-$56.46M
57.39%
YoY
|
-$35.87M
-4.6%
YoY
|
-$37.60M
41.48%
YoY
|
-$26.58M
-21.62%
YoY
|
-$33.91M
50.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.78M
49.25%
YoY
|
-$17.31M
35.54%
YoY
|
-$13.26M
18.17%
YoY
|
-$14.96M
57.26%
YoY
|
-$11.91M
7.38%
YoY
|
-$12.77M
24.93%
YoY
|
-$11.22M
13.78%
YoY
|
-$9.513M
-15.77%
YoY
|
-$11.10M
22.66%
YoY
|
-$10.22M
-73.77%
YoY
|
-$9.860M
28.2%
YoY
|
-$11.29M
32.26%
YoY
|
-$9.045M
-15.9%
YoY
|
-$38.97M
280.98%
YoY
|
-$7.691M
-28.64%
YoY
|
-$8.539M
-33.2%
YoY
|
-$10.76M
-20.16%
YoY
|
-$10.23M
16.1%
YoY
|
-$10.78M
35.22%
YoY
|
| Depreciation, Depletion And Amortization |
$90.00K
8.43%
YoY
|
$93.00K
13.41%
YoY
|
$88.00K
4.76%
YoY
|
$365.0K
339.76%
YoY
|
$83.00K
0.0%
YoY
|
$82.00K
-23.36%
YoY
|
$84.00K
20.0%
YoY
|
$83.00K
6.41%
YoY
|
$83.00K
7.79%
YoY
|
$107.0K
42.67%
YoY
|
$70.00K
9.38%
YoY
|
$78.00K
47.17%
YoY
|
$77.00K
37.5%
YoY
|
$75.00K
38.89%
YoY
|
$64.00K
-366.67%
YoY
|
$53.00K
-7.02%
YoY
|
$56.00K
86.67%
YoY
|
$54.00K
80.0%
YoY
|
-$24.00K
-180.0%
YoY
|
| Cash From Operating Activities |
-$21.34M
45.06%
YoY
|
-$16.95M
82.1%
YoY
|
-$12.45M
47.64%
YoY
|
-$12.25M
59.36%
YoY
|
-$14.71M
41.76%
YoY
|
-$9.308M
6.99%
YoY
|
-$8.434M
28.57%
YoY
|
-$7.687M
-18.29%
YoY
|
-$10.38M
-19.47%
YoY
|
-$8.700M
73.1%
YoY
|
-$6.560M
22.69%
YoY
|
-$9.408M
83.64%
YoY
|
-$12.89M
17.58%
YoY
|
-$5.026M
-27.23%
YoY
|
-$5.347M
-13.77%
YoY
|
-$5.123M
-45.93%
YoY
|
-$10.96M
-8.05%
YoY
|
-$6.907M
2.02%
YoY
|
-$6.201M
64.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$24.00K
N/A
|
$4.000K
-50.0%
YoY
|
$22.00K
-60.0%
YoY
|
$44.00K
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
-80.0%
YoY
|
$55.00K
2650.0%
YoY
|
N/A
N/A
|
-$5.000K
-183.33%
YoY
|
$40.00K
-148.19%
YoY
|
$2.000K
-110.0%
YoY
|
$6.000K
-154.55%
YoY
|
$6.000K
-113.64%
YoY
|
-$83.00K
-229.69%
YoY
|
-$20.00K
-93.87%
YoY
|
-$11.00K
-96.21%
YoY
|
-$44.00K
-91.37%
YoY
|
$64.00K
-149.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$14.72M
-74.75%
YoY
|
-$26.88M
-219.48%
YoY
|
-$6.502M
-77.87%
YoY
|
-$47.70M
-1690.03%
YoY
|
-$58.31M
-352.42%
YoY
|
$22.50M
54.98%
YoY
|
-$29.38M
-558.38%
YoY
|
$3.000M
-86.58%
YoY
|
$23.10M
134.14%
YoY
|
$14.52M
-179.16%
YoY
|
$6.410M
-66.49%
YoY
|
$22.35M
65.31%
YoY
|
$9.866M
1205.03%
YoY
|
-$18.34M
-1048.73%
YoY
|
$19.13M
44390.7%
YoY
|
$13.52M
-937.79%
YoY
|
$756.0K
-100.77%
YoY
|
$1.933M
N/A
|
$43.00K
N/A
|
| Cash From Investing Activities |
-$14.72M
-74.77%
YoY
|
-$26.91M
-219.59%
YoY
|
-$6.506M
-77.86%
YoY
|
-$47.72M
-1720.48%
YoY
|
-$58.35M
-352.61%
YoY
|
$22.50M
54.98%
YoY
|
-$29.39M
-560.66%
YoY
|
$2.945M
-86.82%
YoY
|
$23.10M
134.28%
YoY
|
$14.52M
-179.14%
YoY
|
$6.380M
-66.51%
YoY
|
$22.35M
65.54%
YoY
|
$9.860M
1223.49%
YoY
|
-$18.35M
-1071.15%
YoY
|
$19.05M
17701.87%
YoY
|
$13.50M
-795.98%
YoY
|
$745.0K
-100.76%
YoY
|
$1.889M
-470.39%
YoY
|
$107.0K
-182.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$76.00K
18.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$64.00K
-188.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$72.00K
-68.7%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.144M
-33.87%
YoY
|
$80.96M
-17.26%
YoY
|
$13.00K
N/A
|
$8.000K
-99.98%
YoY
|
$1.730M
-2376.32%
YoY
|
$97.85M
-9785000.0%
YoY
|
$0.00
-100.0%
YoY
|
$42.09M
N/A
|
-$76.00K
18.75%
YoY
|
-$1.000K
N/A
|
-$30.00K
66.67%
YoY
|
$0.00
N/A
|
-$64.00K
-11.11%
YoY
|
$0.00
N/A
|
-$18.00K
N/A
|
$0.00
-100.0%
YoY
|
-$72.00K
-68.7%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$21.34M
45.06%
YoY
|
-$16.95M
82.1%
YoY
|
-$12.45M
47.64%
YoY
|
-$12.25M
59.36%
YoY
|
-$14.71M
41.76%
YoY
|
-$9.308M
6.99%
YoY
|
-$8.434M
28.57%
YoY
|
-$7.687M
-18.29%
YoY
|
-$10.38M
-19.47%
YoY
|
-$8.700M
73.1%
YoY
|
-$6.560M
22.69%
YoY
|
-$9.408M
83.64%
YoY
|
-$12.89M
17.58%
YoY
|
-$5.026M
-27.23%
YoY
|
-$5.347M
-13.77%
YoY
|
-$5.123M
-45.93%
YoY
|
-$10.96M
-8.05%
YoY
|
-$6.907M
2.02%
YoY
|
-$6.201M
64.92%
YoY
|
| Cash From Investing Activities |
-$14.72M
-74.77%
YoY
|
-$26.91M
-219.59%
YoY
|
-$6.506M
-77.86%
YoY
|
-$47.72M
-1720.48%
YoY
|
-$58.35M
-352.61%
YoY
|
$22.50M
54.98%
YoY
|
-$29.39M
-560.66%
YoY
|
$2.945M
-86.82%
YoY
|
$23.10M
134.28%
YoY
|
$14.52M
-179.14%
YoY
|
$6.380M
-66.51%
YoY
|
$22.35M
65.54%
YoY
|
$9.860M
1223.49%
YoY
|
-$18.35M
-1071.15%
YoY
|
$19.05M
17701.87%
YoY
|
$13.50M
-795.98%
YoY
|
$745.0K
-100.76%
YoY
|
$1.889M
-470.39%
YoY
|
$107.0K
-182.31%
YoY
|
| Cash From Financing Activities |
$1.144M
-33.87%
YoY
|
$80.96M
-17.26%
YoY
|
$13.00K
N/A
|
$8.000K
-99.98%
YoY
|
$1.730M
-2376.32%
YoY
|
$97.85M
-9785000.0%
YoY
|
$0.00
-100.0%
YoY
|
$42.09M
N/A
|
-$76.00K
18.75%
YoY
|
-$1.000K
N/A
|
-$30.00K
66.67%
YoY
|
$0.00
N/A
|
-$64.00K
-11.11%
YoY
|
$0.00
N/A
|
-$18.00K
N/A
|
$0.00
-100.0%
YoY
|
-$72.00K
-68.7%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$34.92M
-51.05%
YoY
|
$37.11M
-66.58%
YoY
|
-$18.95M
-49.91%
YoY
|
-$59.97M
-260.55%
YoY
|
-$71.34M
-664.15%
YoY
|
$111.0M
1808.58%
YoY
|
-$37.82M
17911.43%
YoY
|
$37.35M
188.57%
YoY
|
$12.65M
-508.96%
YoY
|
$5.818M
-124.89%
YoY
|
-$210.0K
-101.53%
YoY
|
$12.94M
54.47%
YoY
|
-$3.092M
-69.95%
YoY
|
-$23.37M
365.74%
YoY
|
$13.68M
-324.53%
YoY
|
$8.379M
-173.42%
YoY
|
-$10.29M
-90.68%
YoY
|
-$5.018M
-246.3%
YoY
|
-$6.094M
-104.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.34M
45.06%
YoY
|
-$16.95M
82.1%
YoY
|
-$12.45M
47.64%
YoY
|
-$12.25M
59.36%
YoY
|
-$14.71M
41.76%
YoY
|
-$9.308M
6.99%
YoY
|
-$8.434M
28.57%
YoY
|
-$7.687M
-18.29%
YoY
|
-$10.38M
-19.47%
YoY
|
-$8.700M
73.1%
YoY
|
-$6.560M
22.69%
YoY
|
-$9.408M
83.64%
YoY
|
-$12.89M
17.58%
YoY
|
-$5.026M
-27.23%
YoY
|
-$5.347M
-13.77%
YoY
|
-$5.123M
-45.93%
YoY
|
-$10.96M
-8.05%
YoY
|
-$6.907M
2.02%
YoY
|
-$6.201M
64.92%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$24.00K
N/A
|
$4.000K
-50.0%
YoY
|
$22.00K
-60.0%
YoY
|
$44.00K
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
-80.0%
YoY
|
$55.00K
2650.0%
YoY
|
N/A
N/A
|
-$5.000K
-183.33%
YoY
|
$40.00K
-148.19%
YoY
|
$2.000K
-110.0%
YoY
|
$6.000K
-154.55%
YoY
|
$6.000K
-113.64%
YoY
|
-$83.00K
-229.69%
YoY
|
-$20.00K
-93.87%
YoY
|
-$11.00K
-96.21%
YoY
|
-$44.00K
-91.37%
YoY
|
$64.00K
-149.23%
YoY
|
| Free Cash Flow |
-$21.34M
44.63%
YoY
|
-$16.97M
82.36%
YoY
|
-$12.46M
47.55%
YoY
|
-$12.27M
58.51%
YoY
|
-$14.76M
42.18%
YoY
|
-$9.308M
7.05%
YoY
|
-$8.442M
27.91%
YoY
|
-$7.742M
-17.73%
YoY
|
-$10.38M
-19.51%
YoY
|
-$8.695M
72.79%
YoY
|
-$6.600M
25.38%
YoY
|
-$9.410M
84.4%
YoY
|
-$12.89M
17.75%
YoY
|
-$5.032M
-26.68%
YoY
|
-$5.264M
-15.98%
YoY
|
-$5.103M
-44.22%
YoY
|
-$10.95M
-5.85%
YoY
|
-$6.863M
9.63%
YoY
|
-$6.265M
72.59%
YoY
|
Loading...