|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||||
| Stock-based compensation | |||||
| Operating lease right-of-use asset | |||||
| Depreciation | |||||
| Realized loss (gain) on redemption of marketable debt securities | |||||
| Amortization of premium (Accretion of discount) on marketable debt securities | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Operating lease liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of marketable debt securities | |||||
| Proceeds from maturity and redemption of marketable debt securities | |||||
| Purchase of property and equipment | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Repurchase of shares in connection with settlement of RSUs | |||||
| Proceeds from December 2024 Public Offering, net of offering costs of $6,051 | |||||
| Proceeds from private placement, net of offering costs of $3,034 | |||||
| Proceeds from exercise of Underwriters’ Option in December 2024 Public Offering, net of offering costs of $214 | |||||
| Offering costs paid in connection with the December 2024 Public Offering | |||||
| Proceeds from exercise of Warrants | |||||
| Common Warrants | |||||
| Pre-Funded Warrants | |||||
| Total proceeds from exercise of Warrants | |||||
| Proceeds from December 2025 Public Offering, net of offering costs of $5,286 | |||||
| Proceeds from exercise of stock options | |||||
| Taxes paid related to net share settlement of restricted stock units | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase (decrease) in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash - beginning of year | |||||
| Cash and cash equivalents and restricted cash - end of year | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Proceeds from public offering – offering costs incurred but not paid | |||||
Loading...