|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.571M
1286.89%
YoY
|
1.828M cads
157.6%
YoY
|
$573.2K
-49.31%
YoY
|
$206.4K
-27.72%
YoY
|
$185.4K
-56.75%
YoY
|
709.6K cads
407.97%
YoY
|
$1.131M
11208.5%
YoY
|
$285.6K
365.48%
YoY
|
$428.6K
413.76%
YoY
|
139.7K cads
-75.27%
YoY
|
$10.00K
-96.78%
YoY
|
$61.35K
-70.0%
YoY
|
$83.43K
-23.39%
YoY
|
$564.9K
36.88%
YoY
|
$310.8K
-82.05%
YoY
|
$204.5K
-88.02%
YoY
|
$108.9K
-95.27%
YoY
|
$412.7K
47.92%
YoY
|
$1.732M
229.63%
YoY
|
$1.707M
269.32%
YoY
|
| Cash & Equivalents |
N/A
|
1.828M cads
157.6%
YoY
|
N/A
|
N/A
|
N/A
|
709.6K cads
424.88%
YoY
|
N/A
|
N/A
|
N/A
|
135.2K cads
-78.78%
YoY
|
N/A
|
N/A
|
N/A
|
$637.2K
54.4%
YoY
|
N/A
|
N/A
|
N/A
|
$412.7K
13.98%
YoY
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
0.000 cads
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.31K
35.92%
YoY
|
$16.50K
-78.56%
YoY
|
4.500K cads
-97.22%
YoY
|
$10.00K
-91.3%
YoY
|
$12.00K
-92.5%
YoY
|
$76.97K
N/A
|
$161.8K
N/A
|
$115.0K
N/A
|
$160.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$206.1K
115.59%
YoY
|
$459.6K
336.05%
YoY
|
$199.3K
39.45%
YoY
|
$219.2K
-20.47%
YoY
|
$95.60K
-71.3%
YoY
|
$105.4K
143.98%
YoY
|
$142.9K
-20.6%
YoY
|
$275.6K
49.17%
YoY
|
$333.1K
42.94%
YoY
|
$43.20K
-87.34%
YoY
|
$180.0K
30.45%
YoY
|
$184.8K
232.42%
YoY
|
$233.1K
1951.67%
YoY
|
$341.1K
1276.55%
YoY
|
$138.0K
75.21%
YoY
|
$55.58K
-45.26%
YoY
|
$11.36K
-92.86%
YoY
|
$24.78K
-86.76%
YoY
|
$78.75K
-3.46%
YoY
|
$101.5K
-31.74%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
459.6K cads
336.14%
YoY
|
N/A
|
N/A
|
N/A
|
105.4K cads
642.21%
YoY
|
N/A
|
N/A
|
N/A
|
14.20K cads
-86.74%
YoY
|
N/A
|
N/A
|
N/A
|
$107.0K
331.85%
YoY
|
N/A
|
N/A
|
N/A
|
$24.78K
-72.59%
YoY
|
N/A
|
N/A
|
| Receivables |
$66.30K
137.63%
YoY
|
75.94K cads
97.96%
YoY
|
$16.30K
-11.36%
YoY
|
$18.40K
15.22%
YoY
|
$27.90K
-9.94%
YoY
|
38.36K cads
125.25%
YoY
|
$18.39K
83.9%
YoY
|
$15.97K
-56.72%
YoY
|
$30.98K
16.86%
YoY
|
17.03K cads
-36.24%
YoY
|
$10.00K
-77.91%
YoY
|
$36.90K
169.54%
YoY
|
$26.51K
35.74%
YoY
|
$26.71K
-39.23%
YoY
|
$45.27K
-46.34%
YoY
|
$13.69K
-26.71%
YoY
|
$19.53K
-74.04%
YoY
|
$43.95K
219.4%
YoY
|
$84.36K
903.09%
YoY
|
$18.68K
10.86%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$59.77K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.890K
-83.06%
YoY
|
$0.00
N/A
|
$8.090K
N/A
|
$126.1K
N/A
|
$40.67K
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$2.844M
820.85%
YoY
|
2.364M cads
176.97%
YoY
|
$788.9K
-38.95%
YoY
|
$443.9K
-23.09%
YoY
|
$308.8K
-63.78%
YoY
|
853.4K cads
326.84%
YoY
|
$1.292M
546.08%
YoY
|
$577.2K
103.93%
YoY
|
$852.5K
148.54%
YoY
|
199.9K cads
-78.56%
YoY
|
$200.0K
-60.08%
YoY
|
$283.0K
3.37%
YoY
|
$343.0K
131.95%
YoY
|
$932.7K
53.54%
YoY
|
$501.0K
-74.12%
YoY
|
$273.8K
-85.02%
YoY
|
$147.9K
-94.17%
YoY
|
$607.5K
26.57%
YoY
|
$1.936M
214.55%
YoY
|
$1.828M
191.06%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$9.293M
32.27%
YoY
|
$8.415M
22.43%
YoY
|
$7.152M
12.61%
YoY
|
$7.076M
12.67%
YoY
|
$7.026M
2.09%
YoY
|
$6.873M
-0.12%
YoY
|
$6.351M
-10.04%
YoY
|
$6.280M
-10.92%
YoY
|
$6.882M
-2.76%
YoY
|
$6.882M
-2.05%
YoY
|
$7.060M
-5.5%
YoY
|
$7.050M
-10.08%
YoY
|
$7.077M
-10.26%
YoY
|
$7.026M
-8.86%
YoY
|
$7.471M
9.66%
YoY
|
$7.840M
38.69%
YoY
|
$7.886M
44.67%
YoY
|
$7.708M
78.21%
YoY
|
$6.813M
69.57%
YoY
|
$5.653M
45.41%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$0.00
-100.0%
YoY
|
$13.90K
-81.69%
YoY
|
$13.60K
-83.5%
YoY
|
$14.40K
-82.35%
YoY
|
$80.90K
1.58%
YoY
|
$75.90K
-6.78%
YoY
|
$82.42K
3.03%
YoY
|
$81.60K
0.13%
YoY
|
$79.64K
-17.45%
YoY
|
$81.42K
-14.04%
YoY
|
$80.00K
-4.53%
YoY
|
$81.49K
172.36%
YoY
|
$96.48K
220.11%
YoY
|
$94.72K
242.44%
YoY
|
$83.80K
206.73%
YoY
|
$29.92K
137.84%
YoY
|
$30.14K
N/A
|
$27.66K
-99.36%
YoY
|
$27.32K
N/A
|
$12.58K
N/A
|
| Total Long-Term Assets |
$9.293M
30.76%
YoY
|
8.429M cads
21.29%
YoY
|
$7.166M
11.38%
YoY
|
$7.090M
11.45%
YoY
|
$7.106M
2.09%
YoY
|
6.949M cads
-0.2%
YoY
|
$6.434M
-10.4%
YoY
|
$6.362M
-11.33%
YoY
|
$6.961M
-3.53%
YoY
|
6.963M cads
-2.77%
YoY
|
$7.180M
-5.46%
YoY
|
$7.174M
-9.3%
YoY
|
$7.216M
-9.28%
YoY
|
$7.161M
-7.86%
YoY
|
$7.594M
10.43%
YoY
|
$7.910M
38.67%
YoY
|
$7.954M
44.85%
YoY
|
$7.772M
77.95%
YoY
|
$6.877M
69.34%
YoY
|
$5.704M
44.99%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.844M
820.85%
YoY
|
2.364M cads
176.97%
YoY
|
$788.9K
-38.95%
YoY
|
$443.9K
-23.09%
YoY
|
$308.8K
-63.78%
YoY
|
853.4K cads
326.84%
YoY
|
$1.292M
546.08%
YoY
|
$577.2K
103.93%
YoY
|
$852.5K
148.54%
YoY
|
199.9K cads
-78.56%
YoY
|
$200.0K
-60.08%
YoY
|
$283.0K
3.37%
YoY
|
$343.0K
131.95%
YoY
|
$932.7K
53.54%
YoY
|
$501.0K
-74.12%
YoY
|
$273.8K
-85.02%
YoY
|
$147.9K
-94.17%
YoY
|
$607.5K
26.57%
YoY
|
$1.936M
214.55%
YoY
|
$1.828M
191.06%
YoY
|
| Total Long-Term Assets |
$9.293M
|
$7.166M
|
$7.090M
|
$7.106M
|
$6.434M
|
$6.362M
|
$6.961M
|
$7.180M
|
$7.174M
|
$7.216M
|
$7.161M
|
$7.594M
|
$7.910M
|
$7.954M
|
$7.772M
|
$6.877M
|
$5.704M
|
|||
| Total Assets |
$12.14M
63.67%
YoY
|
10.79M cads
38.32%
YoY
|
$7.955M
2.97%
YoY
|
$7.534M
8.58%
YoY
|
$7.415M
-5.1%
YoY
|
7.802M cads
8.93%
YoY
|
$7.726M
4.68%
YoY
|
$6.939M
-6.96%
YoY
|
$7.814M
3.37%
YoY
|
7.163M cads
-11.5%
YoY
|
$7.380M
-8.84%
YoY
|
$7.457M
-8.87%
YoY
|
$7.559M
-6.7%
YoY
|
$8.094M
-3.41%
YoY
|
$8.095M
-8.14%
YoY
|
$8.183M
8.65%
YoY
|
$8.102M
0.9%
YoY
|
$8.380M
72.86%
YoY
|
$8.813M
88.45%
YoY
|
$7.532M
65.09%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$60.10K
-74.98%
YoY
|
$566.7K
13.75%
YoY
|
$131.8K
-24.74%
YoY
|
$335.8K
95.56%
YoY
|
$240.2K
20.31%
YoY
|
$498.2K
102.04%
YoY
|
$175.1K
16.75%
YoY
|
$171.7K
13.34%
YoY
|
$199.7K
57.94%
YoY
|
$246.6K
-48.66%
YoY
|
$150.0K
57.38%
YoY
|
$151.5K
-20.49%
YoY
|
$126.4K
5.2%
YoY
|
$480.3K
124.27%
YoY
|
$95.31K
-75.27%
YoY
|
$190.6K
173.46%
YoY
|
$120.2K
-73.3%
YoY
|
$214.2K
11.7%
YoY
|
$385.5K
34.28%
YoY
|
$69.68K
-9.03%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$590.0K
-38.14%
YoY
|
1.430M cads
17.69%
YoY
|
$669.3K
-30.36%
YoY
|
$1.077M
12.93%
YoY
|
$953.8K
6.39%
YoY
|
1.215M cads
37.48%
YoY
|
$961.1K
31.65%
YoY
|
$953.5K
40.7%
YoY
|
$896.5K
21.98%
YoY
|
883.7K cads
-19.97%
YoY
|
$730.0K
76.68%
YoY
|
$677.7K
34.59%
YoY
|
$735.0K
100.03%
YoY
|
$1.104M
139.03%
YoY
|
$413.2K
-40.73%
YoY
|
$503.6K
19.57%
YoY
|
$367.4K
-56.18%
YoY
|
$461.9K
-15.42%
YoY
|
$697.2K
18.77%
YoY
|
$421.2K
-1.75%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$590.0K
-38.14%
YoY
|
1.430M cads
17.69%
YoY
|
$669.3K
-30.36%
YoY
|
$1.077M
12.93%
YoY
|
$953.8K
6.39%
YoY
|
1.215M cads
37.48%
YoY
|
$961.1K
31.65%
YoY
|
$953.5K
40.7%
YoY
|
$896.5K
21.98%
YoY
|
883.7K cads
-19.97%
YoY
|
$730.0K
76.68%
YoY
|
$677.7K
34.59%
YoY
|
$735.0K
100.03%
YoY
|
$1.104M
139.03%
YoY
|
$413.2K
-40.73%
YoY
|
$503.6K
19.57%
YoY
|
$367.4K
-56.18%
YoY
|
$461.9K
-15.42%
YoY
|
$697.2K
18.77%
YoY
|
$421.2K
-1.75%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$590.0K
-38.14%
YoY
|
$1.430M
17.69%
YoY
|
$669.3K
-30.36%
YoY
|
$1.077M
12.93%
YoY
|
$953.8K
6.39%
YoY
|
$1.215M
37.48%
YoY
|
$961.1K
31.65%
YoY
|
$953.5K
40.7%
YoY
|
$896.5K
21.98%
YoY
|
$883.7K
-19.97%
YoY
|
$730.0K
76.68%
YoY
|
$677.7K
34.59%
YoY
|
$735.0K
100.03%
YoY
|
$1.104M
139.03%
YoY
|
$413.2K
-40.73%
YoY
|
$503.6K
19.57%
YoY
|
$367.4K
-56.18%
YoY
|
$461.9K
-15.42%
YoY
|
$697.2K
18.77%
YoY
|
$421.2K
-1.75%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
-24.84M cads
1.66%
YoY
|
N/A
|
N/A
|
N/A
|
-24.44M cads
9.07%
YoY
|
N/A
|
N/A
|
N/A
|
-22.40M cads
3.68%
YoY
|
N/A
|
N/A
|
N/A
|
-$21.61M
10.49%
YoY
|
N/A
|
N/A
|
N/A
|
-$19.56M
5.04%
YoY
|
N/A
|
N/A
|
| Common Stock |
N/A
|
30.01M cads
11.44%
YoY
|
N/A
|
N/A
|
N/A
|
26.93M cads
8.19%
YoY
|
N/A
|
N/A
|
N/A
|
24.89M cads
0.09%
YoY
|
N/A
|
N/A
|
N/A
|
$24.87M
2.39%
YoY
|
N/A
|
N/A
|
N/A
|
$24.29M
21.04%
YoY
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$11.55M
78.69%
YoY
|
9.363M cads
42.12%
YoY
|
$7.286M
7.7%
YoY
|
$6.457M
7.89%
YoY
|
$6.461M
-6.59%
YoY
|
6.588M cads
4.91%
YoY
|
$6.765M
1.72%
YoY
|
$5.985M
-11.72%
YoY
|
$6.917M
1.37%
YoY
|
6.279M cads
-10.17%
YoY
|
$6.650M
-13.44%
YoY
|
$6.780M
-11.72%
YoY
|
$6.824M
-11.77%
YoY
|
$6.990M
-11.72%
YoY
|
$7.682M
-5.34%
YoY
|
$7.680M
8.01%
YoY
|
$7.734M
7.55%
YoY
|
$7.918M
84.07%
YoY
|
$8.115M
98.45%
YoY
|
$7.111M
72.02%
YoY
|
| Total Liabilities & Shareholders Equity |
$12.14M
63.67%
YoY
|
10.79M cads
38.32%
YoY
|
$7.955M
2.97%
YoY
|
$7.534M
8.58%
YoY
|
$7.415M
-5.1%
YoY
|
7.802M cads
8.93%
YoY
|
$7.726M
4.68%
YoY
|
$6.939M
-6.96%
YoY
|
$7.814M
3.37%
YoY
|
7.163M cads
-11.5%
YoY
|
$7.380M
-8.84%
YoY
|
$7.457M
-8.87%
YoY
|
$7.559M
-6.7%
YoY
|
$8.094M
-3.41%
YoY
|
$8.095M
-8.14%
YoY
|
$8.183M
8.65%
YoY
|
$8.102M
0.9%
YoY
|
$8.380M
72.86%
YoY
|
$8.813M
88.45%
YoY
|
$7.532M
65.09%
YoY
|
Loading...