|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$16.82M
50.64%
YoY
|
$11.17M
139.02%
YoY
|
$4.672M
-399.1%
YoY
|
-$1.562M
-56.15%
YoY
|
-$3.562M
-32.79%
YoY
|
| Depreciation, Depletion And Amortization |
$5.101M
-6.49%
YoY
|
$5.455M
15.82%
YoY
|
$4.710M
27.09%
YoY
|
$3.706M
-24.07%
YoY
|
$4.881M
19.93%
YoY
|
| Cash From Operating Activities |
$14.97M
-357.37%
YoY
|
-$5.818M
-358.0%
YoY
|
$2.255M
-146.33%
YoY
|
-$4.867M
226.21%
YoY
|
-$1.492M
-124.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.95M
113.69%
YoY
|
$5.126M
0.47%
YoY
|
$5.102M
-68.53%
YoY
|
$16.21M
-196.49%
YoY
|
-$16.80M
210.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$900.0K
-29.41%
YoY
|
$1.275M
-36.31%
YoY
|
$2.002M
2052.69%
YoY
|
$93.00K
-92.0%
YoY
|
$1.163M
N/A
|
| Cash From Investing Activities |
-$10.05M
161.08%
YoY
|
-$3.851M
7.6%
YoY
|
-$3.579M
-77.8%
YoY
|
-$16.12M
3.08%
YoY
|
-$15.64M
189.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$9.827M
-2.35%
YoY
|
$10.06M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$2.088M
3.57%
YoY
|
$2.016M
18.52%
YoY
|
$1.701M
58.82%
YoY
|
$1.071M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$39.21M
24255.28%
YoY
|
$161.0K
-98.43%
YoY
|
$10.24M
-35.18%
YoY
|
$15.80M
161.47%
YoY
|
$6.042M
-21.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$14.97M
-357.37%
YoY
|
-$5.818M
-358.0%
YoY
|
$2.255M
-146.33%
YoY
|
-$4.867M
226.21%
YoY
|
-$1.492M
-124.46%
YoY
|
| Cash From Investing Activities |
-$10.05M
161.08%
YoY
|
-$3.851M
7.6%
YoY
|
-$3.579M
-77.8%
YoY
|
-$16.12M
3.08%
YoY
|
-$15.64M
189.08%
YoY
|
| Cash From Financing Activities |
$39.21M
24255.28%
YoY
|
$161.0K
-98.43%
YoY
|
$10.24M
-35.18%
YoY
|
$15.80M
161.47%
YoY
|
$6.042M
-21.02%
YoY
|
| Net Change In Cash |
$44.13M
-564.16%
YoY
|
-$9.508M
-206.64%
YoY
|
$8.916M
-271.83%
YoY
|
-$5.189M
-53.21%
YoY
|
-$11.09M
-232.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.97M
-357.37%
YoY
|
-$5.818M
-358.0%
YoY
|
$2.255M
-146.33%
YoY
|
-$4.867M
226.21%
YoY
|
-$1.492M
-124.46%
YoY
|
| Capital Expenditures |
$10.95M
113.69%
YoY
|
$5.126M
0.47%
YoY
|
$5.102M
-68.53%
YoY
|
$16.21M
-196.49%
YoY
|
-$16.80M
210.57%
YoY
|
| Free Cash Flow |
$4.020M
-136.73%
YoY
|
-$10.94M
284.4%
YoY
|
-$2.847M
-86.49%
YoY
|
-$21.08M
-237.69%
YoY
|
$15.31M
33.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.400M
-10.83%
YoY
|
$4.726M
32.2%
YoY
|
$4.841M
68.97%
YoY
|
$3.442M
31.52%
YoY
|
$3.813M
80.71%
YoY
|
$3.575M
819.02%
YoY
|
$2.865M
33.26%
YoY
|
$2.617M
77.42%
YoY
|
$2.110M
220.67%
YoY
|
$389.0K
-19.79%
YoY
|
$2.150M
-705.63%
YoY
|
$1.475M
-1217.42%
YoY
|
$658.0K
-142.13%
YoY
|
$485.0K
-169.29%
YoY
|
-$355.0K
-63.29%
YoY
|
-$132.0K
-94.68%
YoY
|
-$1.562M
-364.75%
YoY
|
-$700.0K
-64.1%
YoY
|
-$967.0K
-38.8%
YoY
|
-$2.483M
10.85%
YoY
|
| Depreciation, Depletion And Amortization |
$1.313M
0.61%
YoY
|
$1.339M
17.87%
YoY
|
$1.249M
-17.5%
YoY
|
$1.208M
-15.58%
YoY
|
$1.305M
-5.02%
YoY
|
$1.136M
-31.98%
YoY
|
$1.514M
37.64%
YoY
|
$1.431M
58.82%
YoY
|
$1.374M
31.99%
YoY
|
$1.670M
90.64%
YoY
|
$1.100M
18.15%
YoY
|
$901.0K
-2.7%
YoY
|
$1.041M
6.99%
YoY
|
$876.0K
-32.82%
YoY
|
$931.0K
-35.35%
YoY
|
$926.0K
-14.02%
YoY
|
$973.0K
-8.21%
YoY
|
$1.304M
35.83%
YoY
|
$1.440M
33.33%
YoY
|
$1.077M
11.03%
YoY
|
| Cash From Operating Activities |
$1.950M
-138.73%
YoY
|
$5.565M
-679.08%
YoY
|
$7.495M
168.64%
YoY
|
$6.949M
-269.49%
YoY
|
-$5.035M
41.95%
YoY
|
-$961.0K
-154.45%
YoY
|
$2.790M
-174.8%
YoY
|
-$4.100M
-267.21%
YoY
|
-$3.547M
-300.74%
YoY
|
$1.765M
-61.82%
YoY
|
-$3.730M
19.36%
YoY
|
$2.452M
-193.02%
YoY
|
$1.767M
-147.39%
YoY
|
$4.623M
360.0%
YoY
|
-$3.125M
153.24%
YoY
|
-$2.636M
216.45%
YoY
|
-$3.729M
767.21%
YoY
|
$1.005M
-173.9%
YoY
|
-$1.234M
-557.04%
YoY
|
-$833.0K
-114.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.420M
-50.38%
YoY
|
$2.044M
32.9%
YoY
|
$2.743M
69.22%
YoY
|
$3.305M
237.93%
YoY
|
$2.862M
189.38%
YoY
|
$1.538M
-39.95%
YoY
|
$1.621M
184.39%
YoY
|
$978.0K
-4.21%
YoY
|
$989.0K
-30.98%
YoY
|
$2.561M
-46.59%
YoY
|
$570.0K
-114.87%
YoY
|
$1.021M
-128.56%
YoY
|
$1.433M
-135.74%
YoY
|
$4.795M
-261.34%
YoY
|
-$3.833M
3.07%
YoY
|
-$3.575M
60.96%
YoY
|
-$4.010M
-49.18%
YoY
|
-$2.972M
107.83%
YoY
|
-$3.719M
69.05%
YoY
|
-$2.221M
152.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$900.0K
-3003.23%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$31.00K
-196.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.306M
-16.28%
YoY
|
$32.00K
N/A
|
$30.00K
N/A
|
$375.0K
4066.67%
YoY
|
$1.560M
1757.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$9.000K
N/A
|
$84.00K
N/A
|
$1.163M
584.12%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$1.420M
-50.38%
YoY
|
-$1.144M
-27.09%
YoY
|
-$2.743M
69.22%
YoY
|
-$3.305M
237.93%
YoY
|
-$2.862M
-1002.84%
YoY
|
-$1.569M
-37.96%
YoY
|
-$1.621M
205.85%
YoY
|
-$978.0K
51.39%
YoY
|
$317.0K
149.61%
YoY
|
-$2.529M
-47.26%
YoY
|
-$530.0K
-86.17%
YoY
|
-$646.0K
-81.88%
YoY
|
$127.0K
-103.23%
YoY
|
-$4.795M
165.06%
YoY
|
-$3.833M
3.07%
YoY
|
-$3.566M
60.56%
YoY
|
-$3.926M
-50.24%
YoY
|
-$1.809M
43.57%
YoY
|
-$3.719M
68.28%
YoY
|
-$2.221M
113.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
-$362.0K
-103.65%
YoY
|
$45.73M
-4573100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$9.923M
N/A
|
-$1.000K
N/A
|
$1.000K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$123.0K
N/A
|
$0.00
N/A
|
$67.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$551.0K
-109.5%
YoY
|
-$246.0K
-122.45%
YoY
|
-$835.0K
27.87%
YoY
|
$34.50M
729.81%
YoY
|
$5.798M
-230.62%
YoY
|
$1.096M
-89.18%
YoY
|
-$653.0K
-182.66%
YoY
|
$4.157M
-1698.85%
YoY
|
-$4.439M
951.9%
YoY
|
$10.13M
1696.1%
YoY
|
$790.0K
-86.72%
YoY
|
-$260.0K
-115.16%
YoY
|
-$422.0K
-105.57%
YoY
|
$564.0K
N/A
|
$5.948M
N/A
|
$1.715M
85650.0%
YoY
|
$7.571M
25.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-99.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.950M
-138.73%
YoY
|
$5.565M
-679.08%
YoY
|
$7.495M
168.64%
YoY
|
$6.949M
-269.49%
YoY
|
-$5.035M
41.95%
YoY
|
-$961.0K
-154.45%
YoY
|
$2.790M
-174.8%
YoY
|
-$4.100M
-267.21%
YoY
|
-$3.547M
-300.74%
YoY
|
$1.765M
-61.82%
YoY
|
-$3.730M
19.36%
YoY
|
$2.452M
-193.02%
YoY
|
$1.767M
-147.39%
YoY
|
$4.623M
360.0%
YoY
|
-$3.125M
153.24%
YoY
|
-$2.636M
216.45%
YoY
|
-$3.729M
767.21%
YoY
|
$1.005M
-173.9%
YoY
|
-$1.234M
-557.04%
YoY
|
-$833.0K
-114.17%
YoY
|
| Cash From Investing Activities |
-$1.420M
-50.38%
YoY
|
-$1.144M
-27.09%
YoY
|
-$2.743M
69.22%
YoY
|
-$3.305M
237.93%
YoY
|
-$2.862M
-1002.84%
YoY
|
-$1.569M
-37.96%
YoY
|
-$1.621M
205.85%
YoY
|
-$978.0K
51.39%
YoY
|
$317.0K
149.61%
YoY
|
-$2.529M
-47.26%
YoY
|
-$530.0K
-86.17%
YoY
|
-$646.0K
-81.88%
YoY
|
$127.0K
-103.23%
YoY
|
-$4.795M
165.06%
YoY
|
-$3.833M
3.07%
YoY
|
-$3.566M
60.56%
YoY
|
-$3.926M
-50.24%
YoY
|
-$1.809M
43.57%
YoY
|
-$3.719M
68.28%
YoY
|
-$2.221M
113.56%
YoY
|
| Cash From Financing Activities |
-$551.0K
-109.5%
YoY
|
-$246.0K
-122.45%
YoY
|
-$835.0K
27.87%
YoY
|
$34.50M
729.81%
YoY
|
$5.798M
-230.62%
YoY
|
$1.096M
-89.18%
YoY
|
-$653.0K
-182.66%
YoY
|
$4.157M
-1698.85%
YoY
|
-$4.439M
951.9%
YoY
|
$10.13M
1696.1%
YoY
|
$790.0K
-86.72%
YoY
|
-$260.0K
-115.16%
YoY
|
-$422.0K
-105.57%
YoY
|
$564.0K
N/A
|
$5.948M
N/A
|
$1.715M
85650.0%
YoY
|
$7.571M
25.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-99.96%
YoY
|
| Net Change In Cash |
-$21.00K
-99.0%
YoY
|
$4.175M
-391.14%
YoY
|
$3.917M
659.11%
YoY
|
$38.14M
-4241.04%
YoY
|
-$2.099M
-72.63%
YoY
|
-$1.434M
-115.31%
YoY
|
$516.0K
-114.87%
YoY
|
-$921.0K
-159.57%
YoY
|
-$7.669M
-620.99%
YoY
|
$9.366M
2289.29%
YoY
|
-$3.470M
243.56%
YoY
|
$1.546M
-134.46%
YoY
|
$1.472M
-1852.38%
YoY
|
$392.0K
-148.76%
YoY
|
-$1.010M
-79.61%
YoY
|
-$4.487M
47.02%
YoY
|
-$84.00K
-96.32%
YoY
|
-$804.0K
-523.16%
YoY
|
-$4.953M
156.63%
YoY
|
-$3.052M
-131.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.950M
-138.73%
YoY
|
$5.565M
-679.08%
YoY
|
$7.495M
168.64%
YoY
|
$6.949M
-269.49%
YoY
|
-$5.035M
41.95%
YoY
|
-$961.0K
-154.45%
YoY
|
$2.790M
-174.8%
YoY
|
-$4.100M
-267.21%
YoY
|
-$3.547M
-300.74%
YoY
|
$1.765M
-61.82%
YoY
|
-$3.730M
19.36%
YoY
|
$2.452M
-193.02%
YoY
|
$1.767M
-147.39%
YoY
|
$4.623M
360.0%
YoY
|
-$3.125M
153.24%
YoY
|
-$2.636M
216.45%
YoY
|
-$3.729M
767.21%
YoY
|
$1.005M
-173.9%
YoY
|
-$1.234M
-557.04%
YoY
|
-$833.0K
-114.17%
YoY
|
| Capital Expenditures |
$1.420M
-50.38%
YoY
|
$2.044M
32.9%
YoY
|
$2.743M
69.22%
YoY
|
$3.305M
237.93%
YoY
|
$2.862M
189.38%
YoY
|
$1.538M
-39.95%
YoY
|
$1.621M
184.39%
YoY
|
$978.0K
-4.21%
YoY
|
$989.0K
-30.98%
YoY
|
$2.561M
-46.59%
YoY
|
$570.0K
-114.87%
YoY
|
$1.021M
-128.56%
YoY
|
$1.433M
-135.74%
YoY
|
$4.795M
-261.34%
YoY
|
-$3.833M
3.07%
YoY
|
-$3.575M
60.96%
YoY
|
-$4.010M
-49.18%
YoY
|
-$2.972M
107.83%
YoY
|
-$3.719M
69.05%
YoY
|
-$2.221M
152.39%
YoY
|
| Free Cash Flow |
$530.0K
-106.71%
YoY
|
$3.521M
-240.9%
YoY
|
$4.752M
306.5%
YoY
|
$3.644M
-171.76%
YoY
|
-$7.897M
74.1%
YoY
|
-$2.499M
213.94%
YoY
|
$1.169M
-127.19%
YoY
|
-$5.078M
-454.86%
YoY
|
-$4.536M
-1458.08%
YoY
|
-$796.0K
362.79%
YoY
|
-$4.300M
-707.34%
YoY
|
$1.431M
52.4%
YoY
|
$334.0K
18.86%
YoY
|
-$172.0K
-104.32%
YoY
|
$708.0K
-71.51%
YoY
|
$939.0K
-32.35%
YoY
|
$281.0K
-96.23%
YoY
|
$3.977M
5581.43%
YoY
|
$2.485M
0.61%
YoY
|
$1.388M
-79.47%
YoY
|
Loading...