|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
$344.0K
-47.53%
YoY
|
$229.6K
-74.87%
YoY
|
$358.1K
N/A
|
$471.8K
N/A
|
$655.6K
N/A
|
$913.7K
N/A
|
| Cash & Equivalents |
$344.0K
-47.53%
YoY
|
$229.6K
-74.87%
YoY
|
$358.1K
N/A
|
$471.8K
N/A
|
$655.6K
N/A
|
$913.7K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$143.1K
16.82%
YoY
|
$131.9K
199.09%
YoY
|
$131.4K
-89.76%
YoY
|
$117.0K
-88.29%
YoY
|
$122.5K
N/A
|
$44.10K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$143.1K
16.84%
YoY
|
$131.9K
199.26%
YoY
|
$131.4K
N/A
|
$117.0K
N/A
|
$122.5K
N/A
|
$44.06K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$487.2K
-37.39%
YoY
|
$361.5K
-62.26%
YoY
|
$489.5K
-61.86%
YoY
|
$588.9K
-41.04%
YoY
|
$778.1K
N/A
|
$957.7K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$121.8M
3.99%
YoY
|
$120.8M
4.16%
YoY
|
$119.6M
N/A
|
$118.4M
N/A
|
$117.1M
N/A
|
$115.9M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$121.8M
3.99%
YoY
|
$120.8M
4.16%
YoY
|
$119.6M
N/A
|
$118.4M
N/A
|
$117.1M
N/A
|
$115.9M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$487.2K
-37.39%
YoY
|
$361.5K
-62.26%
YoY
|
$489.5K
-61.86%
YoY
|
$588.9K
-41.04%
YoY
|
$778.1K
N/A
|
$957.7K
N/A
|
| Total Long-Term Assets |
$121.8M
|
$120.8M
|
$119.6M
|
$118.4M
|
$117.1M
|
$115.9M
|
| Total Assets |
$122.3M
3.72%
YoY
|
$121.1M
3.62%
YoY
|
$120.1M
9256.45%
YoY
|
$119.0M
11809.57%
YoY
|
$117.9M
N/A
|
$116.9M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$848.9K
488.48%
YoY
|
$708.2K
877.47%
YoY
|
$655.1K
90.76%
YoY
|
$530.4K
351.44%
YoY
|
$144.3K
N/A
|
$72.45K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$800.0K
60.0%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
40.77%
YoY
|
$500.0K
127.69%
YoY
|
$500.0K
N/A
|
$500.0K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.781M
109.26%
YoY
|
$1.415M
79.29%
YoY
|
$1.362M
94.96%
YoY
|
$1.237M
267.09%
YoY
|
$850.9K
N/A
|
$789.1K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.781M
109.26%
YoY
|
$1.415M
79.29%
YoY
|
$1.362M
94.96%
YoY
|
$1.237M
267.09%
YoY
|
$850.9K
N/A
|
$789.1K
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$1.781M
109.25%
YoY
|
$1.415M
79.29%
YoY
|
$1.362M
94.95%
YoY
|
$1.237M
267.1%
YoY
|
$850.9K
N/A
|
$789.1K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
-$1.294M
1666.47%
YoY
|
-$1.054M
-1425.24%
YoY
|
-$872.7K
N/A
|
-$648.7K
N/A
|
-$73.25K
N/A
|
$79.52K
N/A
|
| Common Stock |
$442.00
0.0%
YoY
|
$442.00
0.0%
YoY
|
$442.00
N/A
|
$442.00
N/A
|
$442.00
N/A
|
$442.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$1.293M
1676.58%
YoY
|
-$1.053M
-357.13%
YoY
|
-$872.3K
-249.11%
YoY
|
-$648.3K
-197.96%
YoY
|
-$72.81K
N/A
|
$409.7K
N/A
|
| Total Liabilities & Shareholders Equity |
$122.3M
3.72%
YoY
|
$121.1M
3.62%
YoY
|
$120.1M
9256.45%
YoY
|
$119.0M
11809.57%
YoY
|
$117.9M
N/A
|
$116.9M
N/A
|
Loading...