|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$9.413M
4.6%
YoY
|
$8.999M
43.12%
YoY
|
$6.287M
180.76%
YoY
|
$2.239M
110.69%
YoY
|
$1.063M
-64.92%
YoY
|
| Depreciation, Depletion And Amortization |
$1.709M
1.1%
YoY
|
$1.690M
14.79%
YoY
|
$1.472M
9.28%
YoY
|
$1.347M
11.11%
YoY
|
$1.213M
6.38%
YoY
|
| Cash From Operating Activities |
$7.472M
-43.48%
YoY
|
$13.22M
71.52%
YoY
|
$7.707M
132.94%
YoY
|
$3.309M
-52.94%
YoY
|
$7.030M
-28.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.602M
126.39%
YoY
|
$1.149M
-65.79%
YoY
|
$3.359M
141.42%
YoY
|
$1.392M
-14.2%
YoY
|
$1.622M
-231.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.620K
-1.79%
YoY
|
$4.704K
-1.2%
YoY
|
$4.761K
112.54%
YoY
|
$2.240K
-107.47%
YoY
|
-$29.98K
49.9%
YoY
|
| Cash From Investing Activities |
-$9.275M
82.91%
YoY
|
-$5.071M
-81.07%
YoY
|
-$26.78M
1827.65%
YoY
|
-$1.389M
-15.89%
YoY
|
-$1.652M
32.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$162.0K
-98.18%
YoY
|
$8.892M
-6787.52%
YoY
|
-$133.0K
-918.5%
YoY
|
$16.25K
-62.58%
YoY
|
$43.42K
-13.17%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$162.0K
-101.82%
YoY
|
-$8.892M
-6787.52%
YoY
|
$133.0K
718.25%
YoY
|
$16.25K
-62.57%
YoY
|
$43.42K
-97.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.472M
-43.48%
YoY
|
$13.22M
71.52%
YoY
|
$7.707M
132.94%
YoY
|
$3.309M
-52.94%
YoY
|
$7.030M
-28.48%
YoY
|
| Cash From Investing Activities |
-$9.275M
82.91%
YoY
|
-$5.071M
-81.07%
YoY
|
-$26.78M
1827.65%
YoY
|
-$1.389M
-15.89%
YoY
|
-$1.652M
32.14%
YoY
|
| Cash From Financing Activities |
$162.0K
-101.82%
YoY
|
-$8.892M
-6787.52%
YoY
|
$133.0K
718.25%
YoY
|
$16.25K
-62.57%
YoY
|
$43.42K
-97.12%
YoY
|
| Net Change In Cash |
-$1.641M
120.61%
YoY
|
-$743.7K
-96.07%
YoY
|
-$18.94M
-1086.97%
YoY
|
$1.919M
-64.32%
YoY
|
$5.378M
-46.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.472M
-43.48%
YoY
|
$13.22M
71.52%
YoY
|
$7.707M
132.94%
YoY
|
$3.309M
-52.94%
YoY
|
$7.030M
-28.48%
YoY
|
| Capital Expenditures |
$2.602M
126.39%
YoY
|
$1.149M
-65.79%
YoY
|
$3.359M
141.42%
YoY
|
$1.392M
-14.2%
YoY
|
$1.622M
-231.86%
YoY
|
| Free Cash Flow |
$4.870M
-59.65%
YoY
|
$12.07M
177.63%
YoY
|
$4.347M
126.78%
YoY
|
$1.917M
-64.56%
YoY
|
$5.408M
-51.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.498M
24.77%
YoY
|
$2.009M
90.18%
YoY
|
$2.190M
-17.87%
YoY
|
$3.688M
49.16%
YoY
|
$2.002M
-25.76%
YoY
|
$1.056M
-46.69%
YoY
|
$2.667M
44.31%
YoY
|
$2.473M
19.65%
YoY
|
$2.697M
62.57%
YoY
|
$1.981M
27.05%
YoY
|
$1.848M
84.35%
YoY
|
$2.067M
36.4%
YoY
|
$1.659M
-1514.35%
YoY
|
$1.560M
136.36%
YoY
|
$1.002M
451.12%
YoY
|
$1.515M
2455.74%
YoY
|
-$117.3K
-165.16%
YoY
|
$659.8K
1.51%
YoY
|
$181.9K
1.04%
YoY
|
$59.28K
-93.95%
YoY
|
| Depreciation, Depletion And Amortization |
$478.1K
-14.44%
YoY
|
$458.4K
-0.09%
YoY
|
$452.8K
19.11%
YoY
|
$327.8K
-7.5%
YoY
|
$558.8K
29.25%
YoY
|
$458.8K
1.74%
YoY
|
$380.2K
-16.53%
YoY
|
$354.4K
-24.37%
YoY
|
$432.3K
17.37%
YoY
|
$451.0K
41.91%
YoY
|
$455.5K
43.33%
YoY
|
$468.5K
27.7%
YoY
|
$368.3K
7.33%
YoY
|
$317.8K
-1.79%
YoY
|
$317.8K
1.27%
YoY
|
$366.9K
34.54%
YoY
|
$343.2K
-1.95%
YoY
|
$323.6K
7.86%
YoY
|
$313.8K
8.2%
YoY
|
$272.7K
-9.1%
YoY
|
| Cash From Operating Activities |
$896.9K
-90.06%
YoY
|
$5.746M
5473.13%
YoY
|
$483.6K
-113.47%
YoY
|
$1.935M
-70.41%
YoY
|
$9.023M
-1417.25%
YoY
|
$103.1K
-97.61%
YoY
|
-$3.589M
-218.15%
YoY
|
$6.541M
2.75%
YoY
|
-$685.0K
-146.0%
YoY
|
$4.323M
-3777.57%
YoY
|
$3.038M
-9936.56%
YoY
|
$6.366M
117.98%
YoY
|
$1.489M
-15.5%
YoY
|
-$117.5K
-91.62%
YoY
|
-$30.89K
-205.77%
YoY
|
$2.920M
-41.71%
YoY
|
$1.762M
20.7%
YoY
|
-$1.403M
-2906.82%
YoY
|
$29.20K
-94.27%
YoY
|
$5.010M
-2278.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$515.2K
174.92%
YoY
|
$1.306M
80.5%
YoY
|
$185.0K
-25.09%
YoY
|
$1.444M
266.48%
YoY
|
$187.4K
-63.29%
YoY
|
$723.6K
530.31%
YoY
|
$247.0K
-42.25%
YoY
|
$394.1K
-59.67%
YoY
|
$510.5K
-48.52%
YoY
|
$114.8K
-120.6%
YoY
|
$427.7K
-48.69%
YoY
|
$977.0K
-245.9%
YoY
|
$991.7K
-712.87%
YoY
|
-$557.4K
467.53%
YoY
|
$833.5K
-280.42%
YoY
|
-$669.6K
25.91%
YoY
|
-$161.8K
-56.27%
YoY
|
-$98.21K
-79.54%
YoY
|
-$462.0K
92.48%
YoY
|
-$531.8K
121.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$395.1K
-95.56%
YoY
|
-$4.638M
-739.61%
YoY
|
$1.092K
-1.89%
YoY
|
-$1.665M
-74.64%
YoY
|
-$8.891M
-187.33%
YoY
|
$725.1K
-118.42%
YoY
|
$1.113K
-1.33%
YoY
|
-$6.565M
25.29%
YoY
|
$10.18M
-156.0%
YoY
|
-$3.937M
285192.75%
YoY
|
$1.128K
-1.05%
YoY
|
-$5.239M
-49480.3%
YoY
|
-$18.18M
1623141.07%
YoY
|
-$1.380K
-1.43%
YoY
|
$1.140K
-119.49%
YoY
|
$10.61K
-206.31%
YoY
|
-$1.120K
-88.8%
YoY
|
-$1.400K
N/A
|
-$5.850K
-41.5%
YoY
|
-$9.980K
-0.2%
YoY
|
| Cash From Investing Activities |
-$910.3K
-89.97%
YoY
|
-$5.944M
-396360.0%
YoY
|
$461.8K
-84.13%
YoY
|
-$3.109M
-55.32%
YoY
|
-$9.078M
-193.88%
YoY
|
$1.500K
-100.04%
YoY
|
$2.911M
-178.1%
YoY
|
-$6.959M
11.94%
YoY
|
$9.670M
-150.44%
YoY
|
-$4.052M
625.16%
YoY
|
-$3.727M
346.53%
YoY
|
-$6.216M
843.28%
YoY
|
-$19.17M
11667.0%
YoY
|
-$558.8K
460.94%
YoY
|
-$834.6K
78.41%
YoY
|
-$659.0K
21.63%
YoY
|
-$162.9K
-55.96%
YoY
|
-$99.61K
-79.67%
YoY
|
-$467.8K
87.12%
YoY
|
-$541.8K
125.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$48.39K
339.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.01K
-41.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.68K
-47.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.29K
821.44%
YoY
|
N/A
N/A
|
$4.240K
N/A
|
$4.270K
-57.3%
YoY
|
$3.830K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$587.8K
41885.71%
YoY
|
$1.100K
-98.74%
YoY
|
$16.90K
53.44%
YoY
|
$62.40K
-67.55%
YoY
|
$1.400K
-100.02%
YoY
|
$87.30K
1618.5%
YoY
|
$11.01K
282.0%
YoY
|
$192.3K
363.57%
YoY
|
-$9.089M
-17057.89%
YoY
|
$5.080K
95.38%
YoY
|
$2.883K
-91.83%
YoY
|
$41.48K
960.87%
YoY
|
$53.60K
1164.15%
YoY
|
$2.600K
-39.11%
YoY
|
$35.29K
821.41%
YoY
|
$3.910K
-88.3%
YoY
|
$4.240K
N/A
|
$4.270K
-57.3%
YoY
|
$3.830K
N/A
|
$33.42K
-97.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$896.9K
-90.06%
YoY
|
$5.746M
5473.13%
YoY
|
$483.6K
-113.47%
YoY
|
$1.935M
-70.41%
YoY
|
$9.023M
-1417.25%
YoY
|
$103.1K
-97.61%
YoY
|
-$3.589M
-218.15%
YoY
|
$6.541M
2.75%
YoY
|
-$685.0K
-146.0%
YoY
|
$4.323M
-3777.57%
YoY
|
$3.038M
-9936.56%
YoY
|
$6.366M
117.98%
YoY
|
$1.489M
-15.5%
YoY
|
-$117.5K
-91.62%
YoY
|
-$30.89K
-205.77%
YoY
|
$2.920M
-41.71%
YoY
|
$1.762M
20.7%
YoY
|
-$1.403M
-2906.82%
YoY
|
$29.20K
-94.27%
YoY
|
$5.010M
-2278.33%
YoY
|
| Cash From Investing Activities |
-$910.3K
-89.97%
YoY
|
-$5.944M
-396360.0%
YoY
|
$461.8K
-84.13%
YoY
|
-$3.109M
-55.32%
YoY
|
-$9.078M
-193.88%
YoY
|
$1.500K
-100.04%
YoY
|
$2.911M
-178.1%
YoY
|
-$6.959M
11.94%
YoY
|
$9.670M
-150.44%
YoY
|
-$4.052M
625.16%
YoY
|
-$3.727M
346.53%
YoY
|
-$6.216M
843.28%
YoY
|
-$19.17M
11667.0%
YoY
|
-$558.8K
460.94%
YoY
|
-$834.6K
78.41%
YoY
|
-$659.0K
21.63%
YoY
|
-$162.9K
-55.96%
YoY
|
-$99.61K
-79.67%
YoY
|
-$467.8K
87.12%
YoY
|
-$541.8K
125.75%
YoY
|
| Cash From Financing Activities |
$587.8K
41885.71%
YoY
|
$1.100K
-98.74%
YoY
|
$16.90K
53.44%
YoY
|
$62.40K
-67.55%
YoY
|
$1.400K
-100.02%
YoY
|
$87.30K
1618.5%
YoY
|
$11.01K
282.0%
YoY
|
$192.3K
363.57%
YoY
|
-$9.089M
-17057.89%
YoY
|
$5.080K
95.38%
YoY
|
$2.883K
-91.83%
YoY
|
$41.48K
960.87%
YoY
|
$53.60K
1164.15%
YoY
|
$2.600K
-39.11%
YoY
|
$35.29K
821.41%
YoY
|
$3.910K
-88.3%
YoY
|
$4.240K
N/A
|
$4.270K
-57.3%
YoY
|
$3.830K
N/A
|
$33.42K
-97.77%
YoY
|
| Net Change In Cash |
$574.4K
-1171.64%
YoY
|
-$196.9K
-202.61%
YoY
|
$962.4K
-244.07%
YoY
|
-$1.111M
393.82%
YoY
|
-$53.60K
-48.77%
YoY
|
$191.9K
-30.44%
YoY
|
-$668.0K
-2.59%
YoY
|
-$225.0K
-217.56%
YoY
|
-$104.6K
-99.41%
YoY
|
$275.9K
-140.95%
YoY
|
-$685.8K
-20.77%
YoY
|
$191.4K
-91.55%
YoY
|
-$17.63M
-1199.39%
YoY
|
-$673.7K
-55.05%
YoY
|
-$865.5K
99.07%
YoY
|
$2.265M
-49.68%
YoY
|
$1.604M
47.12%
YoY
|
-$1.499M
248.55%
YoY
|
-$434.8K
-267.22%
YoY
|
$4.502M
337.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$896.9K
-90.06%
YoY
|
$5.746M
5473.13%
YoY
|
$483.6K
-113.47%
YoY
|
$1.935M
-70.41%
YoY
|
$9.023M
-1417.25%
YoY
|
$103.1K
-97.61%
YoY
|
-$3.589M
-218.15%
YoY
|
$6.541M
2.75%
YoY
|
-$685.0K
-146.0%
YoY
|
$4.323M
-3777.57%
YoY
|
$3.038M
-9936.56%
YoY
|
$6.366M
117.98%
YoY
|
$1.489M
-15.5%
YoY
|
-$117.5K
-91.62%
YoY
|
-$30.89K
-205.77%
YoY
|
$2.920M
-41.71%
YoY
|
$1.762M
20.7%
YoY
|
-$1.403M
-2906.82%
YoY
|
$29.20K
-94.27%
YoY
|
$5.010M
-2278.33%
YoY
|
| Capital Expenditures |
$515.2K
174.92%
YoY
|
$1.306M
80.5%
YoY
|
$185.0K
-25.09%
YoY
|
$1.444M
266.48%
YoY
|
$187.4K
-63.29%
YoY
|
$723.6K
530.31%
YoY
|
$247.0K
-42.25%
YoY
|
$394.1K
-59.67%
YoY
|
$510.5K
-48.52%
YoY
|
$114.8K
-120.6%
YoY
|
$427.7K
-48.69%
YoY
|
$977.0K
-245.9%
YoY
|
$991.7K
-712.87%
YoY
|
-$557.4K
467.53%
YoY
|
$833.5K
-280.42%
YoY
|
-$669.6K
25.91%
YoY
|
-$161.8K
-56.27%
YoY
|
-$98.21K
-79.54%
YoY
|
-$462.0K
92.48%
YoY
|
-$531.8K
121.59%
YoY
|
| Free Cash Flow |
$381.7K
-95.68%
YoY
|
$4.440M
-815.52%
YoY
|
$298.6K
-107.78%
YoY
|
$491.3K
-92.01%
YoY
|
$8.836M
-839.05%
YoY
|
-$620.5K
-114.75%
YoY
|
-$3.836M
-246.96%
YoY
|
$6.147M
14.07%
YoY
|
-$1.196M
-340.35%
YoY
|
$4.208M
856.69%
YoY
|
$2.610M
-402.02%
YoY
|
$5.389M
50.11%
YoY
|
$497.4K
-74.15%
YoY
|
$439.8K
-133.7%
YoY
|
-$864.4K
-275.98%
YoY
|
$3.590M
-35.22%
YoY
|
$1.924M
5.14%
YoY
|
-$1.305M
-346.26%
YoY
|
$491.2K
-34.51%
YoY
|
$5.542M
55319.8%
YoY
|
Loading...