|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$228.2M
4.91%
YoY
|
$217.5M
13.13%
YoY
|
$192.3M
47.68%
YoY
|
$130.2M
17.68%
YoY
|
$110.7M
38.17%
YoY
|
| Depreciation, Depletion And Amortization |
$4.600M
9.52%
YoY
|
$4.200M
35.48%
YoY
|
$3.100M
6.9%
YoY
|
$2.900M
0.0%
YoY
|
$2.900M
-9.38%
YoY
|
| Cash From Operating Activities |
$265.0M
15.46%
YoY
|
$229.5M
22.93%
YoY
|
$186.7M
54.34%
YoY
|
$121.0M
44.21%
YoY
|
$83.89M
-30.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.090M
42.54%
YoY
|
$4.974M
-60.8%
YoY
|
$12.69M
147.16%
YoY
|
$5.134M
231.44%
YoY
|
$1.549M
-58.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.057B
-29.77%
YoY
|
-$1.505B
-451.5%
YoY
|
$428.2M
-152.04%
YoY
|
-$823.0M
170.4%
YoY
|
-$304.4M
-48.59%
YoY
|
| Cash From Investing Activities |
-$1.064B
-29.54%
YoY
|
-$1.510B
-463.43%
YoY
|
$415.6M
-150.18%
YoY
|
-$828.1M
170.71%
YoY
|
-$305.9M
-75.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$376.3M
-249.11%
YoY
|
$252.4M
-352.62%
YoY
|
-$99.90M
67.38%
YoY
|
-$59.68M
-249.2%
YoY
|
$40.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$341.7M
-57.96%
YoY
|
$812.7M
-279.66%
YoY
|
-$452.4M
-145.53%
YoY
|
$993.5M
107.73%
YoY
|
$478.3M
-6.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$265.0M
15.46%
YoY
|
$229.5M
22.93%
YoY
|
$186.7M
54.34%
YoY
|
$121.0M
44.21%
YoY
|
$83.89M
-30.49%
YoY
|
| Cash From Investing Activities |
-$1.064B
-29.54%
YoY
|
-$1.510B
-463.43%
YoY
|
$415.6M
-150.18%
YoY
|
-$828.1M
170.71%
YoY
|
-$305.9M
-75.1%
YoY
|
| Cash From Financing Activities |
$341.7M
-57.96%
YoY
|
$812.7M
-279.66%
YoY
|
-$452.4M
-145.53%
YoY
|
$993.5M
107.73%
YoY
|
$478.3M
-6.04%
YoY
|
| Net Change In Cash |
-$457.5M
-2.24%
YoY
|
-$468.0M
-412.18%
YoY
|
$149.9M
-47.66%
YoY
|
$286.4M
11.76%
YoY
|
$256.3M
-142.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$265.0M
15.46%
YoY
|
$229.5M
22.93%
YoY
|
$186.7M
54.34%
YoY
|
$121.0M
44.21%
YoY
|
$83.89M
-30.49%
YoY
|
| Capital Expenditures |
$7.090M
42.54%
YoY
|
$4.974M
-60.8%
YoY
|
$12.69M
147.16%
YoY
|
$5.134M
231.44%
YoY
|
$1.549M
-58.56%
YoY
|
| Free Cash Flow |
$257.9M
14.86%
YoY
|
$224.6M
29.03%
YoY
|
$174.0M
50.22%
YoY
|
$115.8M
40.69%
YoY
|
$82.34M
-29.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$60.07M
5.07%
YoY
|
$56.29M
0.69%
YoY
|
$54.93M
6.62%
YoY
|
$59.82M
11.43%
YoY
|
$57.17M
1.32%
YoY
|
$55.91M
26.98%
YoY
|
$51.52M
2.75%
YoY
|
$53.69M
9.54%
YoY
|
$56.43M
14.88%
YoY
|
$44.03M
9.41%
YoY
|
$50.14M
63.82%
YoY
|
$49.01M
61.2%
YoY
|
$49.12M
69.59%
YoY
|
$40.24M
49.04%
YoY
|
$30.60M
8.29%
YoY
|
$30.40M
3.29%
YoY
|
$28.97M
11.56%
YoY
|
$27.00M
11.7%
YoY
|
$28.26M
21.53%
YoY
|
| Depreciation, Depletion And Amortization |
$1.245M
12.77%
YoY
|
$1.269M
12.1%
YoY
|
$1.152M
35.85%
YoY
|
$1.125M
-0.18%
YoY
|
$1.104M
5.34%
YoY
|
$1.132M
-3.41%
YoY
|
$848.0K
21.14%
YoY
|
$1.127M
44.3%
YoY
|
$1.048M
27.8%
YoY
|
$1.172M
50.64%
YoY
|
$700.0K
-10.71%
YoY
|
$781.0K
-7.46%
YoY
|
$820.0K
-8.28%
YoY
|
$778.0K
-13.56%
YoY
|
$784.0K
-2.0%
YoY
|
$844.0K
5.5%
YoY
|
$894.0K
11.75%
YoY
|
$900.0K
0.0%
YoY
|
$800.0K
-11.11%
YoY
|
| Cash From Operating Activities |
$85.24M
-35.67%
YoY
|
-$31.62M
-136.69%
YoY
|
$78.22M
52.7%
YoY
|
$85.92M
408.5%
YoY
|
$132.5M
76.13%
YoY
|
$86.18M
40.55%
YoY
|
$51.22M
-3.17%
YoY
|
$16.90M
-42.5%
YoY
|
$75.23M
74.41%
YoY
|
$61.32M
16.41%
YoY
|
$52.90M
85.95%
YoY
|
$29.38M
36.83%
YoY
|
$43.14M
134.62%
YoY
|
$52.67M
321.39%
YoY
|
$28.45M
-133.27%
YoY
|
$21.47M
-79.85%
YoY
|
$18.39M
-6.85%
YoY
|
$12.50M
-82.42%
YoY
|
-$85.50M
195.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$468.0K
-38.82%
YoY
|
$5.184M
754.04%
YoY
|
$634.0K
-43.59%
YoY
|
$507.0K
-69.07%
YoY
|
$765.0K
-52.31%
YoY
|
$607.0K
110.03%
YoY
|
$1.124M
-61.24%
YoY
|
$1.639M
-71.73%
YoY
|
$1.604M
-56.34%
YoY
|
$289.0K
-54.77%
YoY
|
$2.900M
-221.85%
YoY
|
$5.797M
-628.44%
YoY
|
$3.674M
260.9%
YoY
|
$639.0K
-313.0%
YoY
|
-$2.380M
-2480.0%
YoY
|
-$1.097M
9.7%
YoY
|
$1.018M
207.55%
YoY
|
-$300.0K
-88.89%
YoY
|
$100.0K
-150.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$615.5M
135.39%
YoY
|
-$617.4M
199.71%
YoY
|
-$48.30M
-81.02%
YoY
|
-$129.9M
-87.32%
YoY
|
-$261.5M
1163.8%
YoY
|
-$206.0M
164.94%
YoY
|
-$254.5M
-318.45%
YoY
|
-$1.024B
-670.33%
YoY
|
-$20.69M
-109.85%
YoY
|
-$77.76M
-920.65%
YoY
|
$116.5M
-142.09%
YoY
|
$179.6M
-147.98%
YoY
|
$210.0M
-215.74%
YoY
|
$9.475M
-103.36%
YoY
|
-$276.8M
-394.75%
YoY
|
-$374.2M
2075.84%
YoY
|
-$181.4M
83.62%
YoY
|
-$282.3M
189.84%
YoY
|
$93.90M
-201.62%
YoY
|
| Cash From Investing Activities |
-$615.9M
134.88%
YoY
|
-$622.6M
201.33%
YoY
|
-$48.93M
-80.86%
YoY
|
-$130.4M
-87.29%
YoY
|
-$262.2M
1076.3%
YoY
|
-$206.6M
164.4%
YoY
|
-$255.6M
-325.01%
YoY
|
-$1.026B
-690.3%
YoY
|
-$22.29M
-110.81%
YoY
|
-$78.15M
-984.4%
YoY
|
$113.6M
-140.69%
YoY
|
$173.8M
-146.29%
YoY
|
$206.3M
-213.08%
YoY
|
$8.836M
-103.13%
YoY
|
-$279.2M
-397.29%
YoY
|
-$375.3M
1962.32%
YoY
|
-$182.4M
166.05%
YoY
|
-$282.5M
182.22%
YoY
|
$93.90M
-201.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.29M
33.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.66M
-25.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.36M
-301.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$24.99M
-267.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.92M
56.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$485.2M
-16.46%
YoY
|
$682.2M
7.47%
YoY
|
-$284.9M
95.88%
YoY
|
-$636.5M
-488.25%
YoY
|
$580.9M
264.32%
YoY
|
$634.8M
319.2%
YoY
|
-$145.4M
1.28%
YoY
|
$163.9M
-249.34%
YoY
|
$159.4M
-145.5%
YoY
|
$151.4M
45.65%
YoY
|
-$143.6M
-122.77%
YoY
|
-$109.8M
-587.78%
YoY
|
-$350.5M
-248.18%
YoY
|
$104.0M
-81.25%
YoY
|
$630.6M
-325.12%
YoY
|
$22.51M
-101.81%
YoY
|
$236.5M
-83.69%
YoY
|
$554.5M
654.42%
YoY
|
-$280.1M
381.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$85.24M
-35.67%
YoY
|
-$31.62M
-136.69%
YoY
|
$78.22M
52.7%
YoY
|
$85.92M
408.5%
YoY
|
$132.5M
76.13%
YoY
|
$86.18M
40.55%
YoY
|
$51.22M
-3.17%
YoY
|
$16.90M
-42.5%
YoY
|
$75.23M
74.41%
YoY
|
$61.32M
16.41%
YoY
|
$52.90M
85.95%
YoY
|
$29.38M
36.83%
YoY
|
$43.14M
134.62%
YoY
|
$52.67M
321.39%
YoY
|
$28.45M
-133.27%
YoY
|
$21.47M
-79.85%
YoY
|
$18.39M
-6.85%
YoY
|
$12.50M
-82.42%
YoY
|
-$85.50M
195.85%
YoY
|
| Cash From Investing Activities |
-$615.9M
134.88%
YoY
|
-$622.6M
201.33%
YoY
|
-$48.93M
-80.86%
YoY
|
-$130.4M
-87.29%
YoY
|
-$262.2M
1076.3%
YoY
|
-$206.6M
164.4%
YoY
|
-$255.6M
-325.01%
YoY
|
-$1.026B
-690.3%
YoY
|
-$22.29M
-110.81%
YoY
|
-$78.15M
-984.4%
YoY
|
$113.6M
-140.69%
YoY
|
$173.8M
-146.29%
YoY
|
$206.3M
-213.08%
YoY
|
$8.836M
-103.13%
YoY
|
-$279.2M
-397.29%
YoY
|
-$375.3M
1962.32%
YoY
|
-$182.4M
166.05%
YoY
|
-$282.5M
182.22%
YoY
|
$93.90M
-201.4%
YoY
|
| Cash From Financing Activities |
$485.2M
-16.46%
YoY
|
$682.2M
7.47%
YoY
|
-$284.9M
95.88%
YoY
|
-$636.5M
-488.25%
YoY
|
$580.9M
264.32%
YoY
|
$634.8M
319.2%
YoY
|
-$145.4M
1.28%
YoY
|
$163.9M
-249.34%
YoY
|
$159.4M
-145.5%
YoY
|
$151.4M
45.65%
YoY
|
-$143.6M
-122.77%
YoY
|
-$109.8M
-587.78%
YoY
|
-$350.5M
-248.18%
YoY
|
$104.0M
-81.25%
YoY
|
$630.6M
-325.12%
YoY
|
$22.51M
-101.81%
YoY
|
$236.5M
-83.69%
YoY
|
$554.5M
654.42%
YoY
|
-$280.1M
381.27%
YoY
|
| Net Change In Cash |
-$45.47M
-110.08%
YoY
|
$27.97M
-94.56%
YoY
|
-$255.6M
-26.94%
YoY
|
-$681.0M
-19.4%
YoY
|
$451.1M
112.43%
YoY
|
$514.4M
282.14%
YoY
|
-$349.8M
-1627.64%
YoY
|
-$844.9M
-1004.92%
YoY
|
$212.4M
-310.26%
YoY
|
$134.6M
-18.66%
YoY
|
$22.90M
-93.97%
YoY
|
$93.36M
-128.18%
YoY
|
-$101.0M
-239.43%
YoY
|
$165.5M
-41.84%
YoY
|
$379.8M
-239.8%
YoY
|
-$331.4M
-71.38%
YoY
|
$72.44M
-94.83%
YoY
|
$284.5M
539.33%
YoY
|
-$271.7M
51.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$85.24M
-35.67%
YoY
|
-$31.62M
-136.69%
YoY
|
$78.22M
52.7%
YoY
|
$85.92M
408.5%
YoY
|
$132.5M
76.13%
YoY
|
$86.18M
40.55%
YoY
|
$51.22M
-3.17%
YoY
|
$16.90M
-42.5%
YoY
|
$75.23M
74.41%
YoY
|
$61.32M
16.41%
YoY
|
$52.90M
85.95%
YoY
|
$29.38M
36.83%
YoY
|
$43.14M
134.62%
YoY
|
$52.67M
321.39%
YoY
|
$28.45M
-133.27%
YoY
|
$21.47M
-79.85%
YoY
|
$18.39M
-6.85%
YoY
|
$12.50M
-82.42%
YoY
|
-$85.50M
195.85%
YoY
|
| Capital Expenditures |
$468.0K
-38.82%
YoY
|
$5.184M
754.04%
YoY
|
$634.0K
-43.59%
YoY
|
$507.0K
-69.07%
YoY
|
$765.0K
-52.31%
YoY
|
$607.0K
110.03%
YoY
|
$1.124M
-61.24%
YoY
|
$1.639M
-71.73%
YoY
|
$1.604M
-56.34%
YoY
|
$289.0K
-54.77%
YoY
|
$2.900M
-221.85%
YoY
|
$5.797M
-628.44%
YoY
|
$3.674M
260.9%
YoY
|
$639.0K
-313.0%
YoY
|
-$2.380M
-2480.0%
YoY
|
-$1.097M
9.7%
YoY
|
$1.018M
207.55%
YoY
|
-$300.0K
-88.89%
YoY
|
$100.0K
-150.0%
YoY
|
| Free Cash Flow |
$84.77M
-35.65%
YoY
|
-$36.81M
-143.01%
YoY
|
$77.58M
54.87%
YoY
|
$85.41M
459.8%
YoY
|
$131.7M
78.92%
YoY
|
$85.58M
40.22%
YoY
|
$50.10M
0.19%
YoY
|
$15.26M
-35.32%
YoY
|
$73.63M
86.58%
YoY
|
$61.03M
17.28%
YoY
|
$50.00M
62.19%
YoY
|
$23.59M
4.5%
YoY
|
$39.46M
127.22%
YoY
|
$52.03M
306.52%
YoY
|
$30.83M
-136.01%
YoY
|
$22.57M
-79.02%
YoY
|
$17.37M
-10.51%
YoY
|
$12.80M
-82.66%
YoY
|
-$85.60M
198.26%
YoY
|
Loading...