|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$138.1K
-95.65%
YoY
|
$222.6K
661.5%
YoY
|
$9.596M
48118.98%
YoY
|
$1.540M
18680.49%
YoY
|
$3.175M
1846.66%
YoY
|
$29.23K
-13.75%
YoY
|
$19.90K
N/A
|
$8.200K
N/A
|
$163.1K
N/A
|
| Cash & Equivalents |
$138.1K
-95.65%
YoY
|
$222.6K
661.5%
YoY
|
$9.596M
48106.87%
YoY
|
$1.540M
18742.53%
YoY
|
$3.175M
1846.89%
YoY
|
$29.23K
-13.75%
YoY
|
$19.91K
N/A
|
$8.173K
N/A
|
$163.1K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$15.00K
N/A
|
$25.50K
39.1%
YoY
|
$15.00K
-17.13%
YoY
|
$43.67K
42.7%
YoY
|
N/A
N/A
|
$18.33K
-40.01%
YoY
|
$18.10K
N/A
|
$30.60K
N/A
|
$30.60K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$430.6K
1855.84%
YoY
|
$203.4K
N/A
|
$95.56K
N/A
|
$226.4K
N/A
|
$22.02K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
N/A
|
$35.49K
N/A
|
$46.30K
N/A
|
$68.57K
N/A
|
$34.67K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$9.908M
179.22%
YoY
|
$12.69M
15330.82%
YoY
|
$9.742M
13299.77%
YoY
|
$1.865M
2440.86%
YoY
|
$3.549M
1454.36%
YoY
|
$82.23K
-17.04%
YoY
|
$72.70K
N/A
|
$73.40K
N/A
|
$228.3K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$1.100M
N/A
|
$8.080M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$1.000M
799900.0%
YoY
|
$389.2K
-57.44%
YoY
|
$389.2K
-56.25%
YoY
|
$160.3K
-78.36%
YoY
|
$125.00
-98.55%
YoY
|
$914.5K
N/A
|
$889.6K
N/A
|
$740.8K
N/A
|
| Total Long-Term Assets |
$2.424M
1411.79%
YoY
|
$2.100M
72.23%
YoY
|
$8.469M
826.1%
YoY
|
$389.2K
-56.25%
YoY
|
$160.3K
-78.36%
YoY
|
$1.219M
96.83%
YoY
|
$914.5K
N/A
|
$889.6K
N/A
|
$740.8K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$9.908M
179.22%
YoY
|
$12.69M
15330.82%
YoY
|
$9.742M
13299.77%
YoY
|
$1.865M
2440.86%
YoY
|
$3.549M
1454.36%
YoY
|
$82.23K
-17.04%
YoY
|
$72.70K
N/A
|
$73.40K
N/A
|
$228.3K
N/A
|
| Total Long-Term Assets |
$914.5K
|
$889.6K
|
$740.8K
|
||||||
| Total Assets |
$12.33M
232.5%
YoY
|
$14.79M
1036.23%
YoY
|
$18.21M
1744.69%
YoY
|
$2.254M
134.08%
YoY
|
$3.709M
282.72%
YoY
|
$1.302M
81.12%
YoY
|
$987.2K
N/A
|
$963.0K
N/A
|
$969.1K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.716M
28.99%
YoY
|
$1.321M
-31.56%
YoY
|
$1.177M
-32.46%
YoY
|
$1.156M
-31.1%
YoY
|
$1.330M
24.06%
YoY
|
$1.929M
102.42%
YoY
|
$1.743M
N/A
|
$1.678M
N/A
|
$1.072M
N/A
|
| Accrued Expenses |
$1.743M
1601.92%
YoY
|
$1.130M
483.23%
YoY
|
$107.7K
-92.18%
YoY
|
$52.36K
-94.57%
YoY
|
$102.4K
-92.09%
YoY
|
$193.8K
-70.0%
YoY
|
$1.377M
N/A
|
$964.9K
N/A
|
$1.295M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$3.772M
14987.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$125.5K
-97.63%
YoY
|
$25.00K
N/A
|
$5.723M
N/A
|
$5.723M
N/A
|
$5.295M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.350M
202.05%
YoY
|
$7.366M
-24.51%
YoY
|
$1.609M
-82.52%
YoY
|
$1.353M
-84.07%
YoY
|
$2.102M
-73.84%
YoY
|
$9.758M
43.55%
YoY
|
$9.204M
N/A
|
$8.495M
N/A
|
$8.036M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$3.987M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$3.870M
N/A
|
$3.987M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.350M
202.05%
YoY
|
$7.366M
-24.51%
YoY
|
$1.609M
-82.52%
YoY
|
$1.353M
-84.07%
YoY
|
$2.102M
-73.84%
YoY
|
$9.758M
43.55%
YoY
|
$9.204M
N/A
|
$8.495M
N/A
|
$8.036M
N/A
|
| Total Long-Term Liabilities |
$3.870M
N/A
|
$3.987M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$10.22M
386.12%
YoY
|
$11.35M
16.35%
YoY
|
$1.609M
-82.52%
YoY
|
$1.353M
-84.07%
YoY
|
$2.102M
-73.84%
YoY
|
$9.758M
43.55%
YoY
|
$9.204M
N/A
|
$8.495M
N/A
|
$8.036M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$32.07M
104.07%
YoY
|
-$30.54M
108.48%
YoY
|
-$14.88M
N/A
|
-$17.42M
N/A
|
-$15.72M
N/A
|
-$14.65M
28.95%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$2.394K
-84.39%
YoY
|
$2.095K
-99.97%
YoY
|
$1.097K
-99.69%
YoY
|
$15.34K
N/A
|
$15.33K
N/A
|
$6.210M
17.19%
YoY
|
$351.4K
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.113M
31.51%
YoY
|
$3.435M
-140.62%
YoY
|
$16.60M
-302.05%
YoY
|
$900.7K
-111.96%
YoY
|
$1.607M
-122.73%
YoY
|
-$8.456M
39.11%
YoY
|
-$8.217M
N/A
|
-$7.532M
N/A
|
-$7.067M
N/A
|
| Total Liabilities & Shareholders Equity |
$12.33M
232.5%
YoY
|
$14.79M
1036.23%
YoY
|
$18.21M
1744.69%
YoY
|
$2.254M
134.08%
YoY
|
$3.709M
282.72%
YoY
|
$1.302M
81.12%
YoY
|
$987.2K
N/A
|
$963.0K
N/A
|
$969.1K
N/A
|
Loading...