|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.10M
-16.76%
YoY
|
-$27.75M
-37.91%
YoY
|
-$44.69M
-302.91%
YoY
|
$22.03M
32.38%
YoY
|
$16.64M
-131.24%
YoY
|
| Depreciation, Depletion And Amortization |
$9.745M
-18.66%
YoY
|
$11.98M
-27.49%
YoY
|
$16.52M
-19.13%
YoY
|
$20.43M
-12.15%
YoY
|
$23.26M
-16.1%
YoY
|
| Cash From Operating Activities |
-$19.30M
33.32%
YoY
|
-$14.48M
-20.25%
YoY
|
-$18.15M
-41.04%
YoY
|
-$30.79M
-139.19%
YoY
|
$78.56M
-1050.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.390M
-49.99%
YoY
|
$4.779M
-41.15%
YoY
|
$8.120M
13.92%
YoY
|
$7.128M
-18.05%
YoY
|
$8.698M
-44.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$38.00K
-74.32%
YoY
|
$148.0K
150.85%
YoY
|
$59.00K
-13.24%
YoY
|
$68.00K
-67.62%
YoY
|
$210.0K
N/A
|
| Cash From Investing Activities |
-$2.352M
-49.21%
YoY
|
-$4.631M
-42.55%
YoY
|
-$8.061M
14.18%
YoY
|
-$7.060M
-16.83%
YoY
|
-$8.489M
-45.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.253M
-83.23%
YoY
|
$37.29M
20847.75%
YoY
|
$178.0K
-95.13%
YoY
|
| Debt Paid & Issued, Net |
$10.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.62M
21.85%
YoY
|
$17.74M
178.07%
YoY
|
$6.380M
-117.02%
YoY
|
-$37.49M
-28717.56%
YoY
|
$131.0K
-103.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$19.30M
33.32%
YoY
|
-$14.48M
-20.25%
YoY
|
-$18.15M
-41.04%
YoY
|
-$30.79M
-139.19%
YoY
|
$78.56M
-1050.09%
YoY
|
| Cash From Investing Activities |
-$2.352M
-49.21%
YoY
|
-$4.631M
-42.55%
YoY
|
-$8.061M
14.18%
YoY
|
-$7.060M
-16.83%
YoY
|
-$8.489M
-45.86%
YoY
|
| Cash From Financing Activities |
$21.62M
21.85%
YoY
|
$17.74M
178.07%
YoY
|
$6.380M
-117.02%
YoY
|
-$37.49M
-28717.56%
YoY
|
$131.0K
-103.39%
YoY
|
| Net Change In Cash |
-$34.00K
-97.51%
YoY
|
-$1.366M
-93.11%
YoY
|
-$19.83M
-73.67%
YoY
|
-$75.33M
-207.31%
YoY
|
$70.21M
-352.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.30M
33.32%
YoY
|
-$14.48M
-20.25%
YoY
|
-$18.15M
-41.04%
YoY
|
-$30.79M
-139.19%
YoY
|
$78.56M
-1050.09%
YoY
|
| Capital Expenditures |
$2.390M
-49.99%
YoY
|
$4.779M
-41.15%
YoY
|
$8.120M
13.92%
YoY
|
$7.128M
-18.05%
YoY
|
$8.698M
-44.53%
YoY
|
| Free Cash Flow |
-$21.69M
12.65%
YoY
|
-$19.26M
-26.71%
YoY
|
-$26.27M
-30.71%
YoY
|
-$37.91M
-154.27%
YoY
|
$69.87M
-391.72%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.705M
-51.76%
YoY
|
-$20.18M
39.13%
YoY
|
-$11.80M
34.09%
YoY
|
$7.882M
-22.09%
YoY
|
-$7.680M
20.06%
YoY
|
-$14.50M
-25.1%
YoY
|
-$8.800M
-27.31%
YoY
|
$10.12M
-366.73%
YoY
|
-$6.397M
-12.86%
YoY
|
-$19.36M
-24.67%
YoY
|
-$12.11M
54.13%
YoY
|
-$3.793M
-130.46%
YoY
|
-$7.341M
-201.55%
YoY
|
-$25.71M
-4206.23%
YoY
|
-$7.855M
-556.95%
YoY
|
$12.45M
-40.99%
YoY
|
$7.229M
-41.49%
YoY
|
$626.0K
-106.69%
YoY
|
$1.719M
-123.11%
YoY
|
$21.10M
-529.04%
YoY
|
| Depreciation, Depletion And Amortization |
$2.012M
-13.98%
YoY
|
$2.060M
-18.03%
YoY
|
$2.090M
-20.35%
YoY
|
$2.269M
-20.72%
YoY
|
$2.339M
-15.5%
YoY
|
$2.513M
-18.73%
YoY
|
$2.624M
-19.44%
YoY
|
$2.862M
-20.43%
YoY
|
$2.768M
-32.29%
YoY
|
$3.092M
-28.72%
YoY
|
$3.257M
-27.61%
YoY
|
$3.597M
-26.53%
YoY
|
$4.088M
-19.03%
YoY
|
$4.338M
-16.83%
YoY
|
$4.499M
-14.66%
YoY
|
$4.896M
-10.17%
YoY
|
$5.049M
-13.25%
YoY
|
$5.216M
-12.19%
YoY
|
$5.272M
-12.9%
YoY
|
$5.450M
-16.92%
YoY
|
| Cash From Operating Activities |
-$25.92M
104.99%
YoY
|
-$6.989M
-45.11%
YoY
|
-$3.100M
-77.37%
YoY
|
$19.78M
-29.87%
YoY
|
-$12.65M
-10.67%
YoY
|
-$12.73M
-7.38%
YoY
|
-$13.70M
-7.31%
YoY
|
$28.21M
-29.58%
YoY
|
-$14.16M
560.88%
YoY
|
-$13.75M
10.55%
YoY
|
-$14.78M
-66.12%
YoY
|
$40.06M
406.74%
YoY
|
-$2.142M
299.63%
YoY
|
-$12.44M
-5.75%
YoY
|
-$43.63M
74.84%
YoY
|
$7.905M
-87.66%
YoY
|
-$536.0K
-104.6%
YoY
|
-$13.19M
-132.58%
YoY
|
-$24.96M
-33.74%
YoY
|
$64.07M
18.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$901.0K
95.87%
YoY
|
$458.0K
8.27%
YoY
|
$568.0K
-26.23%
YoY
|
$737.0K
-49.73%
YoY
|
$460.0K
-55.03%
YoY
|
$423.0K
-70.79%
YoY
|
$770.0K
-8.98%
YoY
|
$1.466M
26.82%
YoY
|
$1.023M
-152.6%
YoY
|
$1.448M
-155.18%
YoY
|
$846.0K
-64.68%
YoY
|
$1.156M
-158.8%
YoY
|
-$1.945M
10.51%
YoY
|
-$2.624M
42.45%
YoY
|
$2.395M
53.62%
YoY
|
-$1.966M
75.54%
YoY
|
-$1.760M
-12.87%
YoY
|
-$1.842M
-40.77%
YoY
|
$1.559M
-36.42%
YoY
|
-$1.120M
-61.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.01M
333433.33%
YoY
|
$8.000K
-27.27%
YoY
|
$10.00K
66.67%
YoY
|
$18.00K
0.0%
YoY
|
$3.000K
-95.0%
YoY
|
$11.00K
-21.43%
YoY
|
$6.000K
-90.0%
YoY
|
$18.00K
-25.0%
YoY
|
$60.00K
2900.0%
YoY
|
$14.00K
-12.5%
YoY
|
$60.00K
252.94%
YoY
|
$24.00K
0.0%
YoY
|
$2.000K
-93.1%
YoY
|
$16.00K
220.0%
YoY
|
$17.00K
70.0%
YoY
|
$24.00K
-40.0%
YoY
|
$29.00K
45.0%
YoY
|
$5.000K
-90.0%
YoY
|
$10.00K
-90.0%
YoY
|
$40.00K
N/A
|
| Cash From Investing Activities |
$9.105M
-2092.34%
YoY
|
-$450.0K
9.22%
YoY
|
-$558.0K
-26.96%
YoY
|
-$719.0K
-50.35%
YoY
|
-$457.0K
-52.54%
YoY
|
-$412.0K
-71.27%
YoY
|
-$764.0K
-2.8%
YoY
|
-$1.448M
27.92%
YoY
|
-$963.0K
-50.44%
YoY
|
-$1.434M
-45.02%
YoY
|
-$786.0K
-66.95%
YoY
|
-$1.132M
-41.71%
YoY
|
-$1.943M
12.25%
YoY
|
-$2.608M
41.97%
YoY
|
-$2.378M
53.82%
YoY
|
-$1.942M
79.81%
YoY
|
-$1.731M
-13.45%
YoY
|
-$1.837M
-39.97%
YoY
|
-$1.546M
-34.32%
YoY
|
-$1.080M
-63.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$8.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.253M
361.14%
YoY
|
N/A
N/A
|
$16.46M
N/A
|
$12.01M
N/A
|
$1.356M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.63M
27.51%
YoY
|
$7.545M
-45.21%
YoY
|
$3.350M
-76.82%
YoY
|
-$22.00M
-23.4%
YoY
|
$15.40M
-3.72%
YoY
|
$13.77M
5.92%
YoY
|
$14.45M
-17.28%
YoY
|
-$28.72M
-36.17%
YoY
|
$15.99M
219.86%
YoY
|
$13.00M
-34.97%
YoY
|
$17.47M
-33.8%
YoY
|
-$45.00M
505.25%
YoY
|
$5.000M
-130.29%
YoY
|
$19.99M
-266.77%
YoY
|
$26.39M
-1790.45%
YoY
|
-$7.435M
-5056.67%
YoY
|
-$16.51M
54920.0%
YoY
|
-$11.99M
-70.04%
YoY
|
-$1.561M
-103.9%
YoY
|
$150.0K
-100.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$25.92M
104.99%
YoY
|
-$6.989M
-45.11%
YoY
|
-$3.100M
-77.37%
YoY
|
$19.78M
-29.87%
YoY
|
-$12.65M
-10.67%
YoY
|
-$12.73M
-7.38%
YoY
|
-$13.70M
-7.31%
YoY
|
$28.21M
-29.58%
YoY
|
-$14.16M
560.88%
YoY
|
-$13.75M
10.55%
YoY
|
-$14.78M
-66.12%
YoY
|
$40.06M
406.74%
YoY
|
-$2.142M
299.63%
YoY
|
-$12.44M
-5.75%
YoY
|
-$43.63M
74.84%
YoY
|
$7.905M
-87.66%
YoY
|
-$536.0K
-104.6%
YoY
|
-$13.19M
-132.58%
YoY
|
-$24.96M
-33.74%
YoY
|
$64.07M
18.28%
YoY
|
| Cash From Investing Activities |
$9.105M
-2092.34%
YoY
|
-$450.0K
9.22%
YoY
|
-$558.0K
-26.96%
YoY
|
-$719.0K
-50.35%
YoY
|
-$457.0K
-52.54%
YoY
|
-$412.0K
-71.27%
YoY
|
-$764.0K
-2.8%
YoY
|
-$1.448M
27.92%
YoY
|
-$963.0K
-50.44%
YoY
|
-$1.434M
-45.02%
YoY
|
-$786.0K
-66.95%
YoY
|
-$1.132M
-41.71%
YoY
|
-$1.943M
12.25%
YoY
|
-$2.608M
41.97%
YoY
|
-$2.378M
53.82%
YoY
|
-$1.942M
79.81%
YoY
|
-$1.731M
-13.45%
YoY
|
-$1.837M
-39.97%
YoY
|
-$1.546M
-34.32%
YoY
|
-$1.080M
-63.01%
YoY
|
| Cash From Financing Activities |
$19.63M
27.51%
YoY
|
$7.545M
-45.21%
YoY
|
$3.350M
-76.82%
YoY
|
-$22.00M
-23.4%
YoY
|
$15.40M
-3.72%
YoY
|
$13.77M
5.92%
YoY
|
$14.45M
-17.28%
YoY
|
-$28.72M
-36.17%
YoY
|
$15.99M
219.86%
YoY
|
$13.00M
-34.97%
YoY
|
$17.47M
-33.8%
YoY
|
-$45.00M
505.25%
YoY
|
$5.000M
-130.29%
YoY
|
$19.99M
-266.77%
YoY
|
$26.39M
-1790.45%
YoY
|
-$7.435M
-5056.67%
YoY
|
-$16.51M
54920.0%
YoY
|
-$11.99M
-70.04%
YoY
|
-$1.561M
-103.9%
YoY
|
$150.0K
-100.59%
YoY
|
| Net Change In Cash |
$2.816M
22.7%
YoY
|
$106.0K
-83.04%
YoY
|
-$285.0K
1935.71%
YoY
|
-$2.936M
49.8%
YoY
|
$2.295M
162.59%
YoY
|
$625.0K
-128.64%
YoY
|
-$14.00K
-100.74%
YoY
|
-$1.960M
-67.73%
YoY
|
$874.0K
-4.48%
YoY
|
-$2.182M
-144.1%
YoY
|
$1.901M
-109.69%
YoY
|
-$6.074M
312.64%
YoY
|
$915.0K
-104.87%
YoY
|
$4.948M
-118.31%
YoY
|
-$19.62M
-30.08%
YoY
|
-$1.472M
-102.33%
YoY
|
-$18.77M
-294.94%
YoY
|
-$27.02M
947.25%
YoY
|
-$28.06M
-350875.0%
YoY
|
$63.14M
143.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.92M
104.99%
YoY
|
-$6.989M
-45.11%
YoY
|
-$3.100M
-77.37%
YoY
|
$19.78M
-29.87%
YoY
|
-$12.65M
-10.67%
YoY
|
-$12.73M
-7.38%
YoY
|
-$13.70M
-7.31%
YoY
|
$28.21M
-29.58%
YoY
|
-$14.16M
560.88%
YoY
|
-$13.75M
10.55%
YoY
|
-$14.78M
-66.12%
YoY
|
$40.06M
406.74%
YoY
|
-$2.142M
299.63%
YoY
|
-$12.44M
-5.75%
YoY
|
-$43.63M
74.84%
YoY
|
$7.905M
-87.66%
YoY
|
-$536.0K
-104.6%
YoY
|
-$13.19M
-132.58%
YoY
|
-$24.96M
-33.74%
YoY
|
$64.07M
18.28%
YoY
|
| Capital Expenditures |
$901.0K
95.87%
YoY
|
$458.0K
8.27%
YoY
|
$568.0K
-26.23%
YoY
|
$737.0K
-49.73%
YoY
|
$460.0K
-55.03%
YoY
|
$423.0K
-70.79%
YoY
|
$770.0K
-8.98%
YoY
|
$1.466M
26.82%
YoY
|
$1.023M
-152.6%
YoY
|
$1.448M
-155.18%
YoY
|
$846.0K
-64.68%
YoY
|
$1.156M
-158.8%
YoY
|
-$1.945M
10.51%
YoY
|
-$2.624M
42.45%
YoY
|
$2.395M
53.62%
YoY
|
-$1.966M
75.54%
YoY
|
-$1.760M
-12.87%
YoY
|
-$1.842M
-40.77%
YoY
|
$1.559M
-36.42%
YoY
|
-$1.120M
-61.64%
YoY
|
| Free Cash Flow |
-$26.82M
104.67%
YoY
|
-$7.447M
-43.39%
YoY
|
-$3.668M
-74.65%
YoY
|
$19.05M
-28.78%
YoY
|
-$13.11M
-13.66%
YoY
|
-$13.16M
-13.42%
YoY
|
-$14.47M
-7.4%
YoY
|
$26.74M
-31.25%
YoY
|
-$15.18M
7605.08%
YoY
|
-$15.20M
54.87%
YoY
|
-$15.63M
-66.05%
YoY
|
$38.90M
294.1%
YoY
|
-$197.0K
-116.09%
YoY
|
-$9.812M
-13.57%
YoY
|
-$46.03M
73.59%
YoY
|
$9.871M
-84.86%
YoY
|
$1.224M
-91.05%
YoY
|
-$11.35M
-126.03%
YoY
|
-$26.51M
-33.91%
YoY
|
$65.19M
14.19%
YoY
|
Loading...