|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$441.4M
-5.83%
YoY
|
$468.7M
-6.04%
YoY
|
$498.8M
-10.63%
YoY
|
$558.2M
2.7%
YoY
|
$543.5M
-10.0%
YoY
|
| Cost Of Revenue |
$319.4M
-6.54%
YoY
|
$341.7M
-9.85%
YoY
|
$379.0M
2.51%
YoY
|
$369.8M
-0.24%
YoY
|
$370.7M
-15.46%
YoY
|
| Gross Profit |
$122.0M
-3.92%
YoY
|
$127.0M
6.01%
YoY
|
$119.8M
-36.43%
YoY
|
$188.4M
9.02%
YoY
|
$172.8M
4.48%
YoY
|
| Selling, General & Admin |
$78.99M
-5.82%
YoY
|
$83.87M
-3.55%
YoY
|
$86.96M
0.31%
YoY
|
$86.69M
-0.93%
YoY
|
$87.50M
-27.14%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$9.745M
-18.66%
YoY
|
$11.98M
-27.49%
YoY
|
$16.52M
-19.13%
YoY
|
$20.43M
-12.15%
YoY
|
$23.26M
-16.1%
YoY
|
| Operating Expenses |
$136.0M
-10.15%
YoY
|
$151.4M
-6.85%
YoY
|
$162.5M
-0.33%
YoY
|
$163.1M
-0.89%
YoY
|
$164.6M
-24.68%
YoY
|
| Operating Profit |
-$14.03M
-42.52%
YoY
|
-$24.41M
-42.89%
YoY
|
-$42.75M
-268.68%
YoY
|
$25.35M
205.84%
YoY
|
$8.287M
-115.62%
YoY
|
| Interest Expense |
$5.949M
79.35%
YoY
|
$3.317M
91.18%
YoY
|
$1.735M
442.19%
YoY
|
$320.0K
-43.96%
YoY
|
$571.0K
24.95%
YoY
|
| Other Income/Expense, Net |
$504.0K
1.0%
YoY
|
$499.0K
48.96%
YoY
|
$335.0K
-2.62%
YoY
|
$344.0K
-8.51%
YoY
|
$376.0K
-58.73%
YoY
|
| Pretax Income |
-$22.82M
-16.22%
YoY
|
-$27.23M
-38.32%
YoY
|
-$44.15M
-274.04%
YoY
|
$25.37M
213.51%
YoY
|
$8.092M
-115.39%
YoY
|
| Income Tax |
$316.0K
-39.11%
YoY
|
$519.0K
-4.42%
YoY
|
$543.0K
-83.76%
YoY
|
$3.343M
-139.11%
YoY
|
-$8.547M
-1360.62%
YoY
|
| Net Earnings |
-$23.10M
-16.76%
YoY
|
-$27.75M
-37.91%
YoY
|
-$44.69M
-302.91%
YoY
|
$22.03M
32.38%
YoY
|
$16.64M
-131.24%
YoY
|
| Basic Earnings Per Share |
-$1.77
-18.06%
YoY
|
-$2.16
-38.64%
YoY
|
-$3.52
-318.63%
YoY
|
$1.61
36.44%
YoY
|
$1.18
-131.13%
YoY
|
| Diluted Earnings Per Share |
-$1.77
-18.06%
YoY
|
-$2.16
-38.64%
YoY
|
-$3.52
-333.11%
YoY
|
$1.51
34.82%
YoY
|
$1.12
-129.55%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.07M
1.53%
YoY
|
12.87M
1.32%
YoY
|
12.70M
-7.07%
YoY
|
13.67M
-3.45%
YoY
|
14.16M
0.63%
YoY
|
| Diluted Shares Outstanding |
13.07M
1.53%
YoY
|
12.87M
1.32%
YoY
|
12.70M
-13.08%
YoY
|
14.62M
-1.78%
YoY
|
14.88M
5.76%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$103.5M
-9.58%
YoY
|
$75.79M
-12.17%
YoY
|
$81.50M
-11.17%
YoY
|
$148.9M
-10.28%
YoY
|
$114.4M
-1.67%
YoY
|
$86.29M
-3.59%
YoY
|
$91.75M
-5.29%
YoY
|
$165.9M
2.14%
YoY
|
$116.4M
-11.15%
YoY
|
$89.50M
-12.34%
YoY
|
$96.88M
-6.21%
YoY
|
$162.5M
-7.78%
YoY
|
$131.0M
-8.82%
YoY
|
$102.1M
-11.05%
YoY
|
$103.3M
-16.44%
YoY
|
$176.2M
-9.6%
YoY
|
$143.6M
-2.03%
YoY
|
$114.8M
-7.96%
YoY
|
$123.6M
60.01%
YoY
|
$194.9M
-6.93%
YoY
|
| Cost Of Revenue |
$82.34M
0.07%
YoY
|
$63.42M
-7.59%
YoY
|
$61.22M
-5.36%
YoY
|
$103.8M
-8.12%
YoY
|
$82.29M
-3.99%
YoY
|
$68.63M
-4.77%
YoY
|
$64.69M
-8.9%
YoY
|
$112.9M
-7.59%
YoY
|
$85.71M
-12.78%
YoY
|
$72.07M
-13.77%
YoY
|
$71.00M
-5.32%
YoY
|
$122.2M
3.97%
YoY
|
$98.28M
4.75%
YoY
|
$83.58M
11.3%
YoY
|
$74.99M
-9.97%
YoY
|
$117.5M
-2.79%
YoY
|
$93.82M
0.12%
YoY
|
$75.09M
-15.63%
YoY
|
$83.30M
24.31%
YoY
|
$120.9M
-17.7%
YoY
|
| Gross Profit |
$21.12M
-34.28%
YoY
|
$12.37M
-29.96%
YoY
|
$20.28M
-25.06%
YoY
|
$45.14M
-14.87%
YoY
|
$32.14M
4.83%
YoY
|
$17.66M
1.27%
YoY
|
$27.07M
4.63%
YoY
|
$53.03M
31.63%
YoY
|
$30.65M
-6.22%
YoY
|
$17.44M
-5.86%
YoY
|
$25.87M
-8.56%
YoY
|
$40.29M
-31.33%
YoY
|
$32.69M
-34.38%
YoY
|
$18.53M
-53.34%
YoY
|
$28.29M
-29.72%
YoY
|
$58.66M
-20.73%
YoY
|
$49.81M
-5.84%
YoY
|
$39.70M
11.14%
YoY
|
$40.26M
293.27%
YoY
|
$74.00M
18.39%
YoY
|
| Selling, General & Admin |
$19.31M
-0.53%
YoY
|
$17.83M
-4.43%
YoY
|
$17.85M
-7.43%
YoY
|
$20.37M
-11.63%
YoY
|
$19.41M
-2.18%
YoY
|
$18.65M
-2.93%
YoY
|
$19.29M
-3.76%
YoY
|
$23.06M
4.61%
YoY
|
$19.84M
-4.58%
YoY
|
$19.22M
-10.65%
YoY
|
$20.04M
-4.08%
YoY
|
$22.04M
-10.43%
YoY
|
$20.79M
6.37%
YoY
|
$21.51M
-0.72%
YoY
|
$20.89M
9.38%
YoY
|
$24.61M
-3.13%
YoY
|
$19.55M
-8.22%
YoY
|
$21.66M
7.25%
YoY
|
$19.10M
2.69%
YoY
|
$25.40M
-26.16%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.012M
-13.98%
YoY
|
$2.060M
-18.03%
YoY
|
$2.090M
-20.35%
YoY
|
$2.269M
-20.72%
YoY
|
$2.339M
-15.5%
YoY
|
$2.513M
-18.73%
YoY
|
$2.624M
-19.44%
YoY
|
$2.862M
-20.43%
YoY
|
$2.768M
-32.29%
YoY
|
$3.092M
-28.72%
YoY
|
$3.257M
-27.61%
YoY
|
$3.597M
-26.53%
YoY
|
$4.088M
-19.03%
YoY
|
$4.338M
-16.83%
YoY
|
$4.499M
-14.66%
YoY
|
$4.896M
-10.17%
YoY
|
$5.049M
-13.25%
YoY
|
$5.216M
-12.19%
YoY
|
$5.272M
-12.9%
YoY
|
$5.450M
-16.92%
YoY
|
| Operating Expenses |
$23.11M
-33.06%
YoY
|
$31.11M
0.42%
YoY
|
$30.80M
-10.92%
YoY
|
$35.88M
-14.66%
YoY
|
$34.53M
-7.44%
YoY
|
$30.98M
-12.8%
YoY
|
$34.58M
-4.51%
YoY
|
$42.04M
1.51%
YoY
|
$37.30M
-5.19%
YoY
|
$35.53M
-11.89%
YoY
|
$36.21M
-8.07%
YoY
|
$41.41M
-7.18%
YoY
|
$39.35M
-2.48%
YoY
|
$40.33M
2.15%
YoY
|
$39.39M
3.1%
YoY
|
$44.61M
-1.73%
YoY
|
$40.35M
1.63%
YoY
|
$39.48M
-3.87%
YoY
|
$38.20M
0.98%
YoY
|
$45.40M
-18.49%
YoY
|
| Operating Profit |
-$1.993M
-16.72%
YoY
|
-$18.74M
40.7%
YoY
|
-$10.52M
40.06%
YoY
|
$9.267M
-15.68%
YoY
|
-$2.393M
-64.02%
YoY
|
-$13.32M
-26.36%
YoY
|
-$7.508M
-27.37%
YoY
|
$10.99M
-1076.89%
YoY
|
-$6.651M
-0.14%
YoY
|
-$18.09M
-17.01%
YoY
|
-$10.34M
-6.83%
YoY
|
-$1.125M
-108.01%
YoY
|
-$6.660M
-170.37%
YoY
|
-$21.80M
-9875.78%
YoY
|
-$11.10M
-640.17%
YoY
|
$14.05M
-50.88%
YoY
|
$9.464M
-28.3%
YoY
|
$223.0K
-104.17%
YoY
|
$2.054M
-107.44%
YoY
|
$28.60M
-648.94%
YoY
|
| Interest Expense |
-$1.738M
-201.11%
YoY
|
-$1.464M
-203.1%
YoY
|
-$1.348M
-219.61%
YoY
|
-$1.683M
86.59%
YoY
|
$1.719M
47.81%
YoY
|
$1.420M
89.33%
YoY
|
$1.127M
124.5%
YoY
|
-$902.0K
77.21%
YoY
|
$1.163M
65.2%
YoY
|
$750.0K
104.92%
YoY
|
$502.0K
221.79%
YoY
|
-$509.0K
536.25%
YoY
|
$704.0K
-991.14%
YoY
|
$366.0K
381.58%
YoY
|
$156.0K
83.53%
YoY
|
-$80.00K
-20.0%
YoY
|
-$79.00K
-21.0%
YoY
|
$76.00K
-55.03%
YoY
|
$85.00K
-61.36%
YoY
|
-$100.0K
-50.0%
YoY
|
| Other Income/Expense, Net |
$49.00K
-61.11%
YoY
|
$39.00K
-67.5%
YoY
|
$84.00K
-27.59%
YoY
|
$142.0K
-7.19%
YoY
|
$126.0K
-0.79%
YoY
|
$120.0K
-5.51%
YoY
|
$116.0K
26.09%
YoY
|
$153.0K
53.0%
YoY
|
$127.0K
58.75%
YoY
|
$127.0K
53.01%
YoY
|
$92.00K
27.78%
YoY
|
$100.0K
-0.99%
YoY
|
$80.00K
-9.09%
YoY
|
$83.00K
10.67%
YoY
|
$72.00K
-10.0%
YoY
|
$101.0K
1.0%
YoY
|
$88.00K
-12.0%
YoY
|
$75.00K
13.64%
YoY
|
$80.00K
-33.33%
YoY
|
$100.0K
-50.0%
YoY
|
| Pretax Income |
-$3.682M
-49.73%
YoY
|
-$20.17M
37.94%
YoY
|
-$11.78M
38.28%
YoY
|
$7.649M
-22.86%
YoY
|
-$7.324M
-4.72%
YoY
|
-$14.62M
-21.87%
YoY
|
-$8.519M
-20.73%
YoY
|
$9.916M
-375.06%
YoY
|
-$7.687M
5.53%
YoY
|
-$18.71M
-15.26%
YoY
|
-$10.75M
-3.86%
YoY
|
-$3.605M
-125.62%
YoY
|
-$7.284M
-180.67%
YoY
|
-$22.08M
-10047.3%
YoY
|
-$11.18M
-645.58%
YoY
|
$14.07M
-50.11%
YoY
|
$9.029M
-30.55%
YoY
|
$222.0K
-104.07%
YoY
|
$2.049M
-107.4%
YoY
|
$28.20M
-642.31%
YoY
|
| Income Tax |
$23.00K
-93.54%
YoY
|
$10.00K
-108.47%
YoY
|
$44.00K
-85.85%
YoY
|
-$233.0K
15.92%
YoY
|
$356.0K
-127.38%
YoY
|
-$118.0K
-118.15%
YoY
|
$311.0K
-77.79%
YoY
|
-$201.0K
-206.91%
YoY
|
-$1.300M
-2380.7%
YoY
|
$650.0K
-82.05%
YoY
|
$1.400M
-142.42%
YoY
|
$188.0K
-88.37%
YoY
|
$57.00K
-96.83%
YoY
|
$3.622M
-996.53%
YoY
|
-$3.300M
-1100.0%
YoY
|
$1.617M
-68.29%
YoY
|
$1.800M
350.0%
YoY
|
-$404.0K
-110.32%
YoY
|
$330.0K
-101.63%
YoY
|
$5.100M
-2650.0%
YoY
|
| Net Earnings |
-$3.705M
-51.76%
YoY
|
-$20.18M
39.13%
YoY
|
-$11.80M
34.09%
YoY
|
$7.882M
-22.09%
YoY
|
-$7.680M
20.06%
YoY
|
-$14.50M
-25.1%
YoY
|
-$8.800M
-27.31%
YoY
|
$10.12M
-366.73%
YoY
|
-$6.397M
-12.86%
YoY
|
-$19.36M
-24.67%
YoY
|
-$12.11M
54.13%
YoY
|
-$3.793M
-130.46%
YoY
|
-$7.341M
-201.55%
YoY
|
-$25.71M
-4206.23%
YoY
|
-$7.855M
-556.95%
YoY
|
$12.45M
-40.99%
YoY
|
$7.229M
-41.49%
YoY
|
$626.0K
-106.69%
YoY
|
$1.719M
-123.11%
YoY
|
$21.10M
-529.04%
YoY
|
| Basic Earnings Per Share |
-$0.16
-72.88%
YoY
|
-$0.90
-18.92%
YoY
|
-$0.54
-20.59%
YoY
|
N/A
|
-$0.59
18.0%
YoY
|
-$1.11
-26.49%
YoY
|
-$0.68
-28.42%
YoY
|
N/A
|
-$0.50
-13.79%
YoY
|
-$1.51
-25.25%
YoY
|
-$0.95
50.79%
YoY
|
N/A
|
-$0.58
-207.41%
YoY
|
-$2.02
-5150.0%
YoY
|
-$0.63
-625.0%
YoY
|
N/A
|
$0.54
N/A
|
$0.04
-106.06%
YoY
|
$0.12
-122.64%
YoY
|
N/A
|
| Diluted Earnings Per Share |
-$0.16
-72.88%
YoY
|
-$0.90
-18.92%
YoY
|
-$0.54
-20.59%
YoY
|
$0.60
-23.0%
YoY
|
-$0.59
18.0%
YoY
|
-$1.11
-26.49%
YoY
|
-$0.68
-28.42%
YoY
|
$0.78
-363.13%
YoY
|
-$0.50
-13.79%
YoY
|
-$1.51
-25.25%
YoY
|
-$0.95
50.79%
YoY
|
-$0.30
-100.0%
YoY
|
-$0.58
-100.0%
YoY
|
-$2.02
-5150.0%
YoY
|
-$0.63
-672.73%
YoY
|
$915.5K
-25.37%
YoY
|
$506.7K
-38.3%
YoY
|
$0.04
-106.06%
YoY
|
$0.11
-120.75%
YoY
|
$1.227M
-350498438.87%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
22.46M
71.25%
YoY
|
22.46M
71.8%
YoY
|
22.45M
73.19%
YoY
|
N/A
|
13.12M
101409.17%
YoY
|
13.07M
101587.8%
YoY
|
12.97M
101363.45%
YoY
|
12.93M
1.35%
YoY
|
12.92K
-99.9%
YoY
|
12.86K
-99.9%
YoY
|
12.78K
-99.9%
YoY
|
12.75M
N/A
|
12.75M
-4.86%
YoY
|
12.74M
-10.05%
YoY
|
12.57M
-12.1%
YoY
|
N/A
|
13.41M
N/A
|
14.16M
0.28%
YoY
|
14.30M
2.18%
YoY
|
N/A
|
| Diluted Shares Outstanding |
22.46M
71.25%
YoY
|
22.46M
71.79%
YoY
|
22.09M
70.4%
YoY
|
N/A
|
13.12M
101409.17%
YoY
|
13.07M
101587.8%
YoY
|
12.97M
101363.45%
YoY
|
N/A
|
12.92K
-99.9%
YoY
|
12.86K
-99.9%
YoY
|
12.78K
-99.9%
YoY
|
N/A
|
12.75M
-10.61%
YoY
|
12.74M
-15.97%
YoY
|
12.57M
-18.65%
YoY
|
N/A
|
14.27M
N/A
|
15.16M
7.35%
YoY
|
15.45M
10.4%
YoY
|
N/A
|
Loading...