|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$42.28M
-1224.57%
YoY
|
-$3.760M
-95.42%
YoY
|
-$82.04M
585.09%
YoY
|
-$11.98M
-52.0%
YoY
|
-$24.95M
-393.75%
YoY
|
| Depreciation, Depletion And Amortization |
$29.24M
-21.68%
YoY
|
$37.34M
14.44%
YoY
|
$32.62M
-64.24%
YoY
|
$91.22M
71.76%
YoY
|
$53.11M
56.41%
YoY
|
| Cash From Operating Activities |
$208.4M
13.04%
YoY
|
$184.3M
118.47%
YoY
|
$84.37M
57.75%
YoY
|
$53.48M
-15.8%
YoY
|
$63.52M
-54.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$44.92M
27.77%
YoY
|
$35.16M
9.4%
YoY
|
$32.13M
-7.97%
YoY
|
$34.91M
-189.36%
YoY
|
-$39.07M
119.82%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$719.0K
N/A
|
$0.00
-100.0%
YoY
|
$7.981M
N/A
|
N/A
|
| Other Investing Activities |
$3.980M
-21.13%
YoY
|
$5.046M
-94.5%
YoY
|
$91.77M
-187.7%
YoY
|
-$104.6M
-82.0%
YoY
|
-$581.4M
-2128.79%
YoY
|
| Cash From Investing Activities |
-$40.94M
35.97%
YoY
|
-$30.11M
-150.48%
YoY
|
$59.64M
-142.73%
YoY
|
-$139.6M
-77.51%
YoY
|
-$620.5M
-5801.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$255.4M
246.96%
YoY
|
$73.60M
32.59%
YoY
|
$55.51M
561.89%
YoY
|
$8.387M
-97.6%
YoY
|
$349.3M
13318.33%
YoY
|
| Debt Paid & Issued, Net |
$122.7M
309.12%
YoY
|
$30.00M
-63.53%
YoY
|
$82.25M
27.99%
YoY
|
$64.26M
8468.53%
YoY
|
$750.0K
N/A
|
| Cash From Financing Activities |
-$277.3M
177.36%
YoY
|
-$99.98M
-25.73%
YoY
|
-$134.6M
114.1%
YoY
|
-$62.87M
-109.96%
YoY
|
$631.1M
24146.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$208.4M
13.04%
YoY
|
$184.3M
118.47%
YoY
|
$84.37M
57.75%
YoY
|
$53.48M
-15.8%
YoY
|
$63.52M
-54.33%
YoY
|
| Cash From Investing Activities |
-$40.94M
35.97%
YoY
|
-$30.11M
-150.48%
YoY
|
$59.64M
-142.73%
YoY
|
-$139.6M
-77.51%
YoY
|
-$620.5M
-5801.19%
YoY
|
| Cash From Financing Activities |
-$277.3M
177.36%
YoY
|
-$99.98M
-25.73%
YoY
|
-$134.6M
114.1%
YoY
|
-$62.87M
-109.96%
YoY
|
$631.1M
24146.14%
YoY
|
| Net Change In Cash |
-$105.7M
-309.45%
YoY
|
$50.48M
394.13%
YoY
|
$10.22M
-106.86%
YoY
|
-$149.0M
-300.77%
YoY
|
$74.19M
-51.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$208.4M
13.04%
YoY
|
$184.3M
118.47%
YoY
|
$84.37M
57.75%
YoY
|
$53.48M
-15.8%
YoY
|
$63.52M
-54.33%
YoY
|
| Capital Expenditures |
$44.92M
27.77%
YoY
|
$35.16M
9.4%
YoY
|
$32.13M
-7.97%
YoY
|
$34.91M
-189.36%
YoY
|
-$39.07M
119.82%
YoY
|
| Free Cash Flow |
$163.4M
9.57%
YoY
|
$149.2M
185.56%
YoY
|
$52.24M
181.31%
YoY
|
$18.57M
-81.9%
YoY
|
$102.6M
-34.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$59.07M
-775.04%
YoY
|
$50.14M
51.27%
YoY
|
$5.244M
-181.25%
YoY
|
-$4.345M
1.26%
YoY
|
-$8.750M
-66.55%
YoY
|
$33.14M
790.22%
YoY
|
-$6.454M
-72.1%
YoY
|
-$4.291M
-86.3%
YoY
|
-$26.16M
-16.46%
YoY
|
$3.723M
-75.48%
YoY
|
-$23.14M
-11.1%
YoY
|
-$31.31M
523.66%
YoY
|
-$31.31M
-905.38%
YoY
|
$15.18M
2495.56%
YoY
|
-$26.03M
-250.47%
YoY
|
-$5.021M
-91.82%
YoY
|
$3.888M
-79.08%
YoY
|
$585.0K
-93.11%
YoY
|
$17.30M
-346020.0%
YoY
|
-$61.42M
-575.91%
YoY
|
| Depreciation, Depletion And Amortization |
$16.07M
-22.29%
YoY
|
$18.66M
-25.23%
YoY
|
$20.44M
-17.55%
YoY
|
$23.71M
-8.34%
YoY
|
$20.68M
-18.32%
YoY
|
$24.95M
-3.3%
YoY
|
$24.79M
-2.0%
YoY
|
$25.86M
13.47%
YoY
|
$25.32M
12.03%
YoY
|
$25.80M
14.63%
YoY
|
$25.30M
8.95%
YoY
|
$22.79M
-0.09%
YoY
|
$22.60M
-0.33%
YoY
|
$22.51M
-2.39%
YoY
|
$23.22M
76.46%
YoY
|
$22.81M
163.86%
YoY
|
$22.68M
175.06%
YoY
|
$23.06M
-32.09%
YoY
|
$13.16M
N/A
|
$8.646M
-4.74%
YoY
|
| Cash From Operating Activities |
$108.7M
125.84%
YoY
|
$59.65M
-3.68%
YoY
|
$53.20M
6.89%
YoY
|
$47.40M
17.82%
YoY
|
$48.11M
48.51%
YoY
|
$61.94M
171.74%
YoY
|
$49.77M
53.14%
YoY
|
$40.23M
246.86%
YoY
|
$32.40M
84.86%
YoY
|
$22.79M
13.63%
YoY
|
$32.50M
39.97%
YoY
|
$11.60M
456.53%
YoY
|
$17.52M
115.73%
YoY
|
$20.06M
-12.67%
YoY
|
$23.22M
-12.62%
YoY
|
$2.084M
-90.97%
YoY
|
$8.123M
-189.23%
YoY
|
$22.97M
-83.49%
YoY
|
$26.57M
-155.54%
YoY
|
$23.08M
-37.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.37M
52.6%
YoY
|
$12.73M
26.95%
YoY
|
$6.914M
0.09%
YoY
|
$13.24M
4.77%
YoY
|
$12.04M
115.44%
YoY
|
$10.03M
-18.46%
YoY
|
$6.908M
-28.04%
YoY
|
$12.63M
230.02%
YoY
|
$5.589M
-11.98%
YoY
|
$12.29M
90.96%
YoY
|
$9.600M
-178.53%
YoY
|
$3.828M
-140.94%
YoY
|
$6.350M
-192.0%
YoY
|
$6.438M
-162.53%
YoY
|
-$12.22M
72.19%
YoY
|
-$9.350M
-42.06%
YoY
|
-$6.902M
24.65%
YoY
|
-$10.30M
-42.07%
YoY
|
-$7.099M
N/A
|
-$16.14M
341.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$200.0K
N/A
|
$0.00
-100.0%
YoY
|
$3.780M
-5.12%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.062M
-92.22%
YoY
|
$3.984M
-90.44%
YoY
|
$6.689M
-71.49%
YoY
|
$29.80M
-158.96%
YoY
|
$13.64M
-139.19%
YoY
|
$41.66M
-197.46%
YoY
|
$23.46M
-5568.07%
YoY
|
-$50.54M
-91.34%
YoY
|
-$34.82M
29407.63%
YoY
|
-$42.75M
-1710.63%
YoY
|
-$429.0K
-101.5%
YoY
|
-$583.5M
N/A
|
-$118.0K
-100.98%
YoY
|
| Cash From Investing Activities |
-$18.37M
122.42%
YoY
|
-$12.73M
26.95%
YoY
|
-$6.714M
-2.81%
YoY
|
-$13.24M
14.39%
YoY
|
-$8.261M
414.7%
YoY
|
-$10.03M
78.86%
YoY
|
-$6.908M
-134.37%
YoY
|
-$11.57M
-217.88%
YoY
|
-$1.605M
-104.55%
YoY
|
-$5.605M
-132.93%
YoY
|
$20.10M
-132.02%
YoY
|
$9.816M
-122.22%
YoY
|
$35.31M
-171.12%
YoY
|
$17.02M
-258.69%
YoY
|
-$62.76M
-89.37%
YoY
|
-$44.17M
171.71%
YoY
|
-$49.65M
1622.1%
YoY
|
-$10.73M
-198.55%
YoY
|
-$590.6M
N/A
|
-$16.26M
-294.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$22.69M
-54.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$49.34M
77.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.76M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$920.0K
-47.34%
YoY
|
$1.435M
10.55%
YoY
|
$2.633M
-99.23%
YoY
|
$3.399M
-4.28%
YoY
|
$1.747M
-32.89%
YoY
|
$1.298M
N/A
|
$342.7M
85570.75%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$122.7M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$750.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$750.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$60.66M
18.37%
YoY
|
-$40.81M
8.36%
YoY
|
-$46.48M
377.12%
YoY
|
-$138.8M
482.91%
YoY
|
-$51.25M
78.12%
YoY
|
-$37.66M
-53.75%
YoY
|
-$9.741M
-45.58%
YoY
|
-$23.81M
-32.18%
YoY
|
-$28.77M
13866.99%
YoY
|
-$81.42M
29.41%
YoY
|
-$17.90M
677.92%
YoY
|
-$35.10M
-2375.05%
YoY
|
-$206.0K
-125.62%
YoY
|
-$62.92M
1120.54%
YoY
|
-$2.301M
-100.79%
YoY
|
$1.543M
-99.55%
YoY
|
$804.0K
972.0%
YoY
|
-$5.155M
-298.04%
YoY
|
$290.0M
N/A
|
$346.2M
86439.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$108.7M
125.84%
YoY
|
$59.65M
-3.68%
YoY
|
$53.20M
6.89%
YoY
|
$47.40M
17.82%
YoY
|
$48.11M
48.51%
YoY
|
$61.94M
171.74%
YoY
|
$49.77M
53.14%
YoY
|
$40.23M
246.86%
YoY
|
$32.40M
84.86%
YoY
|
$22.79M
13.63%
YoY
|
$32.50M
39.97%
YoY
|
$11.60M
456.53%
YoY
|
$17.52M
115.73%
YoY
|
$20.06M
-12.67%
YoY
|
$23.22M
-12.62%
YoY
|
$2.084M
-90.97%
YoY
|
$8.123M
-189.23%
YoY
|
$22.97M
-83.49%
YoY
|
$26.57M
-155.54%
YoY
|
$23.08M
-37.33%
YoY
|
| Cash From Investing Activities |
-$18.37M
122.42%
YoY
|
-$12.73M
26.95%
YoY
|
-$6.714M
-2.81%
YoY
|
-$13.24M
14.39%
YoY
|
-$8.261M
414.7%
YoY
|
-$10.03M
78.86%
YoY
|
-$6.908M
-134.37%
YoY
|
-$11.57M
-217.88%
YoY
|
-$1.605M
-104.55%
YoY
|
-$5.605M
-132.93%
YoY
|
$20.10M
-132.02%
YoY
|
$9.816M
-122.22%
YoY
|
$35.31M
-171.12%
YoY
|
$17.02M
-258.69%
YoY
|
-$62.76M
-89.37%
YoY
|
-$44.17M
171.71%
YoY
|
-$49.65M
1622.1%
YoY
|
-$10.73M
-198.55%
YoY
|
-$590.6M
N/A
|
-$16.26M
-294.78%
YoY
|
| Cash From Financing Activities |
-$60.66M
18.37%
YoY
|
-$40.81M
8.36%
YoY
|
-$46.48M
377.12%
YoY
|
-$138.8M
482.91%
YoY
|
-$51.25M
78.12%
YoY
|
-$37.66M
-53.75%
YoY
|
-$9.741M
-45.58%
YoY
|
-$23.81M
-32.18%
YoY
|
-$28.77M
13866.99%
YoY
|
-$81.42M
29.41%
YoY
|
-$17.90M
677.92%
YoY
|
-$35.10M
-2375.05%
YoY
|
-$206.0K
-125.62%
YoY
|
-$62.92M
1120.54%
YoY
|
-$2.301M
-100.79%
YoY
|
$1.543M
-99.55%
YoY
|
$804.0K
972.0%
YoY
|
-$5.155M
-298.04%
YoY
|
$290.0M
N/A
|
$346.2M
86439.75%
YoY
|
| Net Change In Cash |
$29.41M
-383.88%
YoY
|
$6.116M
-57.07%
YoY
|
$13.00K
-99.96%
YoY
|
-$104.6M
-2257.09%
YoY
|
-$10.36M
-527.04%
YoY
|
$14.25M
-122.18%
YoY
|
$33.12M
-4.54%
YoY
|
$4.850M
-135.43%
YoY
|
$2.426M
-95.42%
YoY
|
-$64.24M
148.58%
YoY
|
$34.70M
-182.92%
YoY
|
-$13.69M
-66.23%
YoY
|
$52.96M
-230.05%
YoY
|
-$25.84M
-464.57%
YoY
|
-$41.85M
-84.73%
YoY
|
-$40.54M
-111.49%
YoY
|
-$40.72M
241.88%
YoY
|
$7.088M
-95.35%
YoY
|
-$274.0M
472.67%
YoY
|
$353.0M
674.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$108.7M
125.84%
YoY
|
$59.65M
-3.68%
YoY
|
$53.20M
6.89%
YoY
|
$47.40M
17.82%
YoY
|
$48.11M
48.51%
YoY
|
$61.94M
171.74%
YoY
|
$49.77M
53.14%
YoY
|
$40.23M
246.86%
YoY
|
$32.40M
84.86%
YoY
|
$22.79M
13.63%
YoY
|
$32.50M
39.97%
YoY
|
$11.60M
456.53%
YoY
|
$17.52M
115.73%
YoY
|
$20.06M
-12.67%
YoY
|
$23.22M
-12.62%
YoY
|
$2.084M
-90.97%
YoY
|
$8.123M
-189.23%
YoY
|
$22.97M
-83.49%
YoY
|
$26.57M
-155.54%
YoY
|
$23.08M
-37.33%
YoY
|
| Capital Expenditures |
$18.37M
52.6%
YoY
|
$12.73M
26.95%
YoY
|
$6.914M
0.09%
YoY
|
$13.24M
4.77%
YoY
|
$12.04M
115.44%
YoY
|
$10.03M
-18.46%
YoY
|
$6.908M
-28.04%
YoY
|
$12.63M
230.02%
YoY
|
$5.589M
-11.98%
YoY
|
$12.29M
90.96%
YoY
|
$9.600M
-178.53%
YoY
|
$3.828M
-140.94%
YoY
|
$6.350M
-192.0%
YoY
|
$6.438M
-162.53%
YoY
|
-$12.22M
72.19%
YoY
|
-$9.350M
-42.06%
YoY
|
-$6.902M
24.65%
YoY
|
-$10.30M
-42.07%
YoY
|
-$7.099M
N/A
|
-$16.14M
341.29%
YoY
|
| Free Cash Flow |
$90.28M
150.29%
YoY
|
$46.93M
-9.6%
YoY
|
$46.29M
7.99%
YoY
|
$34.16M
23.79%
YoY
|
$36.07M
34.56%
YoY
|
$51.91M
394.48%
YoY
|
$42.86M
87.18%
YoY
|
$27.60M
255.16%
YoY
|
$26.81M
139.9%
YoY
|
$10.50M
-22.92%
YoY
|
$22.90M
-35.39%
YoY
|
$7.770M
-32.04%
YoY
|
$11.17M
-25.63%
YoY
|
$13.62M
-59.05%
YoY
|
$35.44M
5.26%
YoY
|
$11.43M
-70.85%
YoY
|
$15.03M
-521.34%
YoY
|
$33.26M
-78.79%
YoY
|
$33.67M
N/A
|
$39.22M
-3.14%
YoY
|
Loading...