|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$11.05M
-1.04%
YoY
|
$11.16M
17.68%
YoY
|
$9.487M
-14.2%
YoY
|
$11.06M
58.71%
YoY
|
$6.967M
58.28%
YoY
|
| Cost Of Revenue |
$2.890M
-11.64%
YoY
|
$3.271M
34.24%
YoY
|
$2.436M
-40.67%
YoY
|
$4.106M
116.61%
YoY
|
$1.896M
76.59%
YoY
|
| Gross Profit |
$8.158M
3.36%
YoY
|
$7.893M
11.96%
YoY
|
$7.050M
1.44%
YoY
|
$6.950M
37.06%
YoY
|
$5.071M
52.38%
YoY
|
| Selling, General & Admin |
$6.555M
6.14%
YoY
|
$6.176M
19.54%
YoY
|
$5.166M
4.79%
YoY
|
$4.930M
38.41%
YoY
|
$3.562M
-2.97%
YoY
|
| Research & Development |
$771.1K
216.84%
YoY
|
$243.4K
16.82%
YoY
|
$208.3K
9.23%
YoY
|
$190.7K
-59.38%
YoY
|
$469.6K
65.67%
YoY
|
| Depreciation & Amortization |
$38.03K
114.12%
YoY
|
$17.76K
1560.09%
YoY
|
$1.070K
-86.42%
YoY
|
$7.879K
-65.69%
YoY
|
$22.96K
-46.97%
YoY
|
| Operating Expenses |
$7.326M
14.12%
YoY
|
$6.419M
19.43%
YoY
|
$5.375M
4.95%
YoY
|
$5.121M
27.02%
YoY
|
$4.032M
1.95%
YoY
|
| Operating Profit |
$1.604M
-6.64%
YoY
|
$1.718M
2.5%
YoY
|
$1.676M
-17.04%
YoY
|
$2.020M
33.86%
YoY
|
$1.509M
-539.93%
YoY
|
| Interest Expense |
$478.0K
22.97%
YoY
|
$388.7K
17.78%
YoY
|
$330.0K
126.2%
YoY
|
$145.9K
454.71%
YoY
|
$26.30K
-66.91%
YoY
|
| Other Income/Expense, Net |
$7.076K
172.15%
YoY
|
$2.600K
-39.25%
YoY
|
$4.280K
-59.66%
YoY
|
$10.61K
-97.76%
YoY
|
$473.4K
0.0%
YoY
|
| Pretax Income |
$2.089M
-0.96%
YoY
|
$2.109M
4.92%
YoY
|
$2.010M
-7.65%
YoY
|
$2.176M
8.35%
YoY
|
$2.009M
856.99%
YoY
|
| Income Tax |
$462.0K
-13.24%
YoY
|
$532.5K
34.13%
YoY
|
$397.0K
-28.08%
YoY
|
$552.0K
85.23%
YoY
|
$298.0K
-407.22%
YoY
|
| Net Earnings |
$1.627M
3.18%
YoY
|
$1.576M
-2.27%
YoY
|
$1.613M
-0.7%
YoY
|
$1.624M
-5.04%
YoY
|
$1.711M
457.41%
YoY
|
| Basic Earnings Per Share |
$0.35
2.94%
YoY
|
$0.34
-2.86%
YoY
|
$0.35
-2.78%
YoY
|
$0.36
-5.26%
YoY
|
$0.38
442.86%
YoY
|
| Diluted Earnings Per Share |
$0.35
2.94%
YoY
|
$0.34
-2.64%
YoY
|
$0.35
-0.23%
YoY
|
$0.35
-5.41%
YoY
|
$0.37
428.57%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.595M
0.55%
YoY
|
4.570M
0.37%
YoY
|
4.553M
0.68%
YoY
|
4.523M
0.3%
YoY
|
4.509M
0.5%
YoY
|
| Diluted Shares Outstanding |
4.667M
0.94%
YoY
|
4.623M
0.09%
YoY
|
4.619M
0.78%
YoY
|
4.583M
0.43%
YoY
|
4.564M
1.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.914M
10.7%
YoY
|
$3.038M
-3.24%
YoY
|
$2.136M
-16.17%
YoY
|
$2.339M
-32.33%
YoY
|
$3.536M
74.98%
YoY
|
$3.139M
7.82%
YoY
|
$2.548M
38.74%
YoY
|
$3.456M
41.85%
YoY
|
$2.021M
-12.23%
YoY
|
$2.912M
-1.11%
YoY
|
$1.836M
-20.21%
YoY
|
$2.437M
-0.91%
YoY
|
$2.302M
-31.31%
YoY
|
$2.944M
55.56%
YoY
|
$2.301M
58.73%
YoY
|
$2.459M
69.93%
YoY
|
$3.352M
53.97%
YoY
|
$1.893M
219.21%
YoY
|
$1.450M
21.98%
YoY
|
| Cost Of Revenue |
$1.253M
34.43%
YoY
|
$817.4K
-16.73%
YoY
|
$561.0K
-24.92%
YoY
|
$579.3K
-41.93%
YoY
|
$932.3K
71.32%
YoY
|
$981.6K
-3.7%
YoY
|
$747.3K
74.28%
YoY
|
$997.6K
76.1%
YoY
|
$544.2K
29.01%
YoY
|
$1.019M
4.32%
YoY
|
$428.8K
-50.47%
YoY
|
$566.5K
-64.64%
YoY
|
$421.8K
-36.24%
YoY
|
$977.1K
40.65%
YoY
|
$865.7K
112.61%
YoY
|
$1.602M
380.47%
YoY
|
$661.6K
43.69%
YoY
|
$694.7K
403.04%
YoY
|
$407.2K
29.51%
YoY
|
| Gross Profit |
$2.661M
2.21%
YoY
|
$2.221M
2.91%
YoY
|
$1.575M
-12.54%
YoY
|
$1.760M
-28.43%
YoY
|
$2.604M
76.33%
YoY
|
$2.158M
14.03%
YoY
|
$1.800M
27.92%
YoY
|
$2.459M
31.47%
YoY
|
$1.477M
-21.48%
YoY
|
$1.892M
-3.81%
YoY
|
$1.407M
-1.97%
YoY
|
$1.870M
118.18%
YoY
|
$1.881M
-30.1%
YoY
|
$1.967M
64.21%
YoY
|
$1.436M
37.68%
YoY
|
$857.1K
-23.04%
YoY
|
$2.690M
56.73%
YoY
|
$1.198M
163.4%
YoY
|
$1.043M
19.27%
YoY
|
| Selling, General & Admin |
$1.501M
-9.66%
YoY
|
$1.170M
-25.29%
YoY
|
$1.622M
5.9%
YoY
|
$1.703M
14.32%
YoY
|
$1.661M
11.55%
YoY
|
$1.566M
34.11%
YoY
|
$1.532M
18.54%
YoY
|
$1.490M
23.99%
YoY
|
$1.489M
-3.55%
YoY
|
$1.167M
-18.15%
YoY
|
$1.292M
18.17%
YoY
|
$1.202M
6.01%
YoY
|
$1.544M
42.1%
YoY
|
$1.426M
54.45%
YoY
|
$1.094M
45.03%
YoY
|
$1.133M
19.48%
YoY
|
$1.086M
16.07%
YoY
|
$923.5K
46.83%
YoY
|
$754.0K
-10.64%
YoY
|
| Research & Development |
$164.3K
33.22%
YoY
|
$398.8K
300.8%
YoY
|
$116.0K
5.84%
YoY
|
$132.9K
692.49%
YoY
|
$123.3K
607.58%
YoY
|
$99.50K
-41.39%
YoY
|
$109.6K
996.0%
YoY
|
$16.77K
3.01%
YoY
|
$17.43K
7.1%
YoY
|
$169.8K
-10.99%
YoY
|
$10.00K
N/A
|
$16.28K
N/A
|
$16.28K
N/A
|
$190.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$10.70K
12.63%
YoY
|
$10.20K
104.0%
YoY
|
$10.80K
207.69%
YoY
|
$9.700K
211.9%
YoY
|
$9.500K
787.85%
YoY
|
$5.000K
N/A
|
$3.510K
N/A
|
$3.110K
N/A
|
$1.070K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.980K
-68.52%
YoY
|
$2.950K
-53.1%
YoY
|
$2.950K
-60.3%
YoY
|
$2.950K
-63.22%
YoY
|
$6.290K
-34.82%
YoY
|
| Operating Expenses |
$1.501M
-15.9%
YoY
|
$1.568M
-5.8%
YoY
|
$1.622M
5.9%
YoY
|
$1.703M
14.32%
YoY
|
$1.784M
18.44%
YoY
|
$1.665M
24.52%
YoY
|
$1.532M
18.54%
YoY
|
$1.490M
23.99%
YoY
|
$1.506M
-3.44%
YoY
|
$1.337M
-17.31%
YoY
|
$1.292M
18.17%
YoY
|
$1.202M
6.01%
YoY
|
$1.560M
43.6%
YoY
|
$1.617M
75.1%
YoY
|
$1.094M
45.03%
YoY
|
$1.133M
19.48%
YoY
|
$1.086M
14.98%
YoY
|
$923.5K
7.77%
YoY
|
$754.0K
-10.64%
YoY
|
| Operating Profit |
$1.161M
23.11%
YoY
|
$652.1K
32.33%
YoY
|
-$47.53K
-117.7%
YoY
|
$56.42K
-94.18%
YoY
|
$942.6K
-7684.7%
YoY
|
$492.8K
-11.25%
YoY
|
$268.5K
133.19%
YoY
|
$968.8K
44.91%
YoY
|
-$12.43K
-103.69%
YoY
|
$555.2K
58.5%
YoY
|
$115.1K
-66.34%
YoY
|
$668.6K
-341.97%
YoY
|
$336.8K
-79.0%
YoY
|
$350.3K
27.56%
YoY
|
$342.1K
18.49%
YoY
|
-$276.3K
-267.39%
YoY
|
$1.604M
105.48%
YoY
|
$274.6K
-168.32%
YoY
|
$288.7K
848.76%
YoY
|
| Interest Expense |
N/A
|
$118.2K
18.79%
YoY
|
$116.5K
4.58%
YoY
|
$125.6K
36.82%
YoY
|
$117.7K
36.73%
YoY
|
$99.50K
26.7%
YoY
|
$111.4K
39.25%
YoY
|
$91.80K
9.09%
YoY
|
$86.08K
-2.71%
YoY
|
$78.53K
24.67%
YoY
|
$80.00K
201.77%
YoY
|
$84.15K
443.96%
YoY
|
$88.48K
116.28%
YoY
|
$62.99K
439.76%
YoY
|
$26.51K
-158.37%
YoY
|
$15.47K
28.17%
YoY
|
$40.91K
-14.74%
YoY
|
$11.67K
146.72%
YoY
|
-$45.42K
-503.37%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$350.00
N/A
|
$1.224K
N/A
|
$5.502K
444.75%
YoY
|
$1.600K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.010K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.280K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.61K
N/A
|
$473.4K
0.0%
YoY
|
-$57.00K
N/A
|
| Pretax Income |
$1.257M
17.98%
YoY
|
$770.3K
29.72%
YoY
|
$69.35K
-81.74%
YoY
|
$183.2K
-82.73%
YoY
|
$1.066M
1327.53%
YoY
|
$593.8K
-6.31%
YoY
|
$379.9K
95.82%
YoY
|
$1.061M
40.11%
YoY
|
$74.66K
-82.44%
YoY
|
$633.8K
53.34%
YoY
|
$194.0K
-47.37%
YoY
|
$757.0K
-390.23%
YoY
|
$425.3K
-74.31%
YoY
|
$413.3K
-45.6%
YoY
|
$368.6K
51.5%
YoY
|
-$260.8K
-247.25%
YoY
|
$1.655M
99.8%
YoY
|
$759.7K
897.64%
YoY
|
$243.3K
483.55%
YoY
|
| Income Tax |
$286.0K
0.86%
YoY
|
$129.0K
0.78%
YoY
|
$11.00K
-87.43%
YoY
|
$38.43K
-84.87%
YoY
|
$283.6K
350.11%
YoY
|
$128.0K
28.0%
YoY
|
$87.50K
297.73%
YoY
|
$254.0K
36.85%
YoY
|
$63.00K
-29.53%
YoY
|
$100.0K
1.52%
YoY
|
$22.00K
-71.97%
YoY
|
$185.6K
-1103.24%
YoY
|
$89.40K
-77.28%
YoY
|
$98.50K
1690.91%
YoY
|
$78.50K
38.94%
YoY
|
-$18.50K
-178.72%
YoY
|
$393.5K
85.18%
YoY
|
$5.500K
-104.6%
YoY
|
$56.50K
363.8%
YoY
|
| Net Earnings |
$971.5K
24.19%
YoY
|
$641.3K
37.68%
YoY
|
$58.35K
-80.04%
YoY
|
$144.8K
-82.05%
YoY
|
$782.2K
6608.16%
YoY
|
$465.8K
-12.73%
YoY
|
$292.4K
69.99%
YoY
|
$806.6K
41.16%
YoY
|
$11.66K
-96.53%
YoY
|
$533.8K
69.55%
YoY
|
$172.0K
-40.72%
YoY
|
$571.4K
-335.79%
YoY
|
$335.9K
-73.38%
YoY
|
$314.8K
-58.26%
YoY
|
$290.1K
55.3%
YoY
|
-$242.3K
-257.73%
YoY
|
$1.262M
104.84%
YoY
|
$754.2K
285.48%
YoY
|
$186.8K
532.98%
YoY
|
| Basic Earnings Per Share |
$0.21
23.53%
YoY
|
N/A
|
$0.01
-83.33%
YoY
|
$0.03
-83.33%
YoY
|
$0.17
N/A
|
N/A
|
$0.06
50.0%
YoY
|
$0.18
38.46%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.04
-33.33%
YoY
|
$0.13
-360.0%
YoY
|
$0.07
-75.0%
YoY
|
N/A
|
$0.06
50.0%
YoY
|
-$0.05
-266.67%
YoY
|
$0.28
100.0%
YoY
|
N/A
|
$0.04
300.0%
YoY
|
| Diluted Earnings Per Share |
$0.21
23.53%
YoY
|
$0.14
39.72%
YoY
|
$0.01
-83.33%
YoY
|
$0.03
-82.35%
YoY
|
$0.17
N/A
|
$0.10
-12.39%
YoY
|
$0.06
50.0%
YoY
|
$0.17
41.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.11
69.8%
YoY
|
$0.04
-33.33%
YoY
|
$0.12
-340.0%
YoY
|
$0.07
-74.07%
YoY
|
$0.07
-100.0%
YoY
|
$0.06
50.0%
YoY
|
-$0.05
-266.67%
YoY
|
$0.27
92.86%
YoY
|
$160.9K
270.46%
YoY
|
$0.04
300.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.640M
0.0%
YoY
|
4.642M
0.13%
YoY
|
4.640M
0.1%
YoY
|
4.640M
-0.32%
YoY
|
4.640M
0.1%
YoY
|
4.636M
0.02%
YoY
|
4.635M
0.04%
YoY
|
4.654M
0.48%
YoY
|
4.635M
0.28%
YoY
|
4.635M
0.28%
YoY
|
4.633M
0.24%
YoY
|
4.632M
2.43%
YoY
|
4.622M
2.21%
YoY
|
4.622M
2.21%
YoY
|
4.622M
2.44%
YoY
|
4.522M
0.22%
YoY
|
4.522M
0.47%
YoY
|
4.522M
N/A
|
4.512M
0.56%
YoY
|
| Diluted Shares Outstanding |
4.646M
0.62%
YoY
|
N/A
|
4.677M
1.16%
YoY
|
4.660M
0.72%
YoY
|
4.617M
0.34%
YoY
|
N/A
|
4.623M
0.36%
YoY
|
4.627M
0.2%
YoY
|
4.601M
-0.55%
YoY
|
N/A
|
4.606M
0.87%
YoY
|
4.618M
2.12%
YoY
|
4.627M
0.67%
YoY
|
N/A
|
4.567M
0.9%
YoY
|
4.522M
0.0%
YoY
|
4.596M
2.02%
YoY
|
N/A
|
4.526M
0.7%
YoY
|
Loading...