2014 Q4 Form 10-Q Financial Statement
#000114420414067434 Filed on November 13, 2014
Income Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q4 |
---|---|---|---|
Revenue | $530.0K | $870.7K | $1.770M |
YoY Change | -70.06% | -28.71% | -11.94% |
Cost Of Revenue | -$20.00K | $125.0K | $540.0K |
YoY Change | -103.7% | -67.48% | 8.0% |
Gross Profit | $550.0K | $745.7K | $1.220M |
YoY Change | -54.92% | -10.9% | -19.21% |
Gross Profit Margin | 103.77% | 85.64% | 68.93% |
Selling, General & Admin | $780.0K | $689.8K | $870.0K |
YoY Change | -10.34% | 4.64% | -25.0% |
% of Gross Profit | 141.82% | 92.5% | 71.31% |
Research & Development | $10.00K | $6.536K | |
YoY Change | -7.63% | ||
% of Gross Profit | 1.82% | 0.88% | |
Depreciation & Amortization | -$10.00K | $10.00K | $10.00K |
YoY Change | -200.0% | 0.0% | -50.0% |
% of Gross Profit | -1.82% | 1.34% | 0.82% |
Operating Expenses | $780.0K | $696.3K | $880.0K |
YoY Change | -11.36% | 4.51% | -24.14% |
Operating Profit | -$230.0K | $55.96K | $340.0K |
YoY Change | -167.65% | -68.53% | -2.86% |
Interest Expense | $10.00K | $20.00K | $30.00K |
YoY Change | -66.67% | -33.33% | 50.0% |
% of Operating Profit | 35.74% | 8.82% | |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$220.0K | $73.25K | $380.0K |
YoY Change | -157.89% | -64.44% | 2.7% |
Income Tax | -$80.00K | $20.01K | $150.0K |
% Of Pretax Income | 27.32% | 39.47% | |
Net Earnings | -$140.0K | $53.23K | $230.0K |
YoY Change | -160.87% | -65.83% | 4.55% |
Net Earnings / Revenue | -26.42% | 6.11% | 12.99% |
Basic Earnings Per Share | $0.01 | ||
Diluted Earnings Per Share | -$29.35K | $0.01 | $48.22K |
COMMON SHARES | |||
Basic Shares Outstanding | 4.782M shares | 4.782M shares | |
Diluted Shares Outstanding | 4.782M shares |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 | 2013 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.210M | $1.540M | $1.040M |
YoY Change | 16.35% | 71.11% | 70.49% |
Cash & Equivalents | |||
Short-Term Investments | |||
Other Short-Term Assets | $100.0K | $0.00 | $631.00 |
YoY Change | 15747.86% | -100.0% | -91.21% |
Inventory | $893.7K | $709.0K | $474.8K |
Prepaid Expenses | $98.61K | $151.0K | $146.7K |
Receivables | $2.225M | $2.217M | $3.240M |
Other Receivables | $20.00K | $40.00K | $90.00K |
Total Short-Term Assets | $4.442M | $4.662M | $4.986M |
YoY Change | -10.91% | 3.13% | 25.7% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.138K | $2.858K | $10.95K |
YoY Change | -80.48% | -85.71% | -60.52% |
Goodwill | |||
YoY Change | |||
Intangibles | $3.003K | $3.344K | $4.367K |
YoY Change | -31.23% | -23.81% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $344.8K | $326.0K | $428.5K |
YoY Change | -19.53% | 1530.1% | 19.37% |
Total Long-Term Assets | $1.045M | $1.033M | $1.373M |
YoY Change | -23.91% | -35.02% | 16.39% |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.442M | $4.662M | $4.986M |
Total Long-Term Assets | $1.045M | $1.033M | $1.373M |
Total Assets | $5.486M | $5.695M | $6.359M |
YoY Change | -13.72% | -6.8% | 23.56% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $220.0K | $160.0K | $570.0K |
YoY Change | -61.4% | -60.98% | 58.33% |
Accrued Expenses | $60.00K | $40.00K | $40.00K |
YoY Change | 50.0% | 0.0% | 33.33% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $0.00 | $10.00K |
YoY Change | -100.0% | -100.0% | 0.0% |
Total Short-Term Liabilities | $1.194M | $1.214M | $1.613M |
YoY Change | -25.99% | -5.9% | 51.85% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $1.090M | $1.090M | $1.540M |
YoY Change | -29.22% | -41.08% | 5.48% |
Total Long-Term Liabilities | $1.091M | $1.090M | $1.540M |
YoY Change | -29.17% | -41.08% | 4.76% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.194M | $1.214M | $1.613M |
Total Long-Term Liabilities | $1.091M | $1.090M | $1.540M |
Total Liabilities | $2.285M | $2.302M | $3.150M |
YoY Change | -27.47% | -26.69% | 24.59% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.353M | $1.497M | $1.320M |
YoY Change | 2.52% | 78.48% | |
Common Stock | $1.850M | $1.897M | $1.890M |
YoY Change | -2.13% | 0.56% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.422K | $1.422K | $1.422K |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | 1.000K shares | 1.000K shares | 1.000K shares |
Shareholders Equity | $3.202M | $3.393M | $3.209M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $5.486M | $5.695M | $6.359M |
YoY Change | -13.72% | -6.8% | 23.56% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$140.0K | $53.23K | $230.0K |
YoY Change | -160.87% | -65.83% | 4.55% |
Depreciation, Depletion And Amortization | -$10.00K | $10.00K | $10.00K |
YoY Change | -200.0% | 0.0% | -50.0% |
Cash From Operating Activities | -$290.0K | $180.0K | $140.0K |
YoY Change | -307.14% | 0.0% | -150.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | ||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | ||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -40.00K | 0.000 | 0.000 |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -290.0K | 180.0K | 140.0K |
Cash From Investing Activities | 0.000 | ||
Cash From Financing Activities | -40.00K | 0.000 | 0.000 |
Net Change In Cash | -330.0K | 180.0K | 140.0K |
YoY Change | -335.71% | 0.0% | -150.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$290.0K | $180.0K | $140.0K |
Capital Expenditures | $0.00 | ||
Free Cash Flow | $180.0K | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
15837 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
17117 | USD | |
CY2013Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7076 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
957747 | USD |
CY2013Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
567051 | USD |
CY2014Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
43824 | USD |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
35299 | USD |
CY2014Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
0 | USD |
CY2013Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
8180 | USD |
CY2014Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
29700 | USD |
CY2013Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
44950 | USD |
CY2014Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
147513 | USD |
CY2013Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
0 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
829947 | USD |
CY2013 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
533142 | USD |
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
0 | USD | |
CY2014Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
112054 | USD |
CY2014Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1088209 | USD |
CY2014Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6536 | USD |
CY2014Q3 | tbtc |
Accounts Receivable Under Normal30 Days
AccountsReceivableUnderNormal30Days
|
1325796 | USD |
CY2013Q4 | tbtc |
Accounts Receivable Under Normal30 Days
AccountsReceivableUnderNormal30Days
|
1322680 | USD |
CY2014Q3 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
22754 | USD |
CY2013Q4 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
332209 | USD |
CY2014Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
980425 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
1697577 | USD |
CY2014Q3 | us-gaap |
Accounts Receivable Gross Noncurrent
AccountsReceivableGrossNoncurrent
|
687986 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Gross Noncurrent
AccountsReceivableGrossNoncurrent
|
904410 | USD |
CY2014Q3 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
3016961 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
4256876 | USD |
CY2014Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
112054 | USD |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
112054 | USD |
CY2014Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
2904907 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
4144822 | USD |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
663511 | USD |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
112054 | USD |
CY2013 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
18315 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | USD | |
CY2013Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1536862 | USD |
CY2014Q3 | us-gaap |
Cash
Cash
|
1538599 | USD |
CY2013Q4 | us-gaap |
Cash
Cash
|
1038288 | USD |
CY2014Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2216921 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3240412 | USD |
CY2014Q3 | us-gaap |
Inventory Net
InventoryNet
|
708986 | USD |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
474778 | USD |
CY2014Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
150994 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
146102 | USD |
CY2014Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
0 | USD |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
631 | USD |
CY2014Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
46046 | USD |
CY2013Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
85551 | USD |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
4661546 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4985762 | USD |
CY2014Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3344 | USD |
CY2013Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
4367 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2858 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10953 | USD |
CY2014Q3 | us-gaap |
Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
|
0 | USD |
CY2013Q4 | us-gaap |
Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
|
4759 | USD |
CY2014Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
326019 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
428500 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
13000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
20000 | USD |
CY2014Q3 | us-gaap |
Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
|
687986 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
|
904410 | USD |
CY2014Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
1033207 | USD |
CY2013Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
1372989 | USD |
CY2014Q3 | us-gaap |
Assets
Assets
|
5694753 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
6358751 | USD |
CY2014Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
162862 | USD |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1213846 | USD |
CY2014Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
1088209 | USD |
CY2013Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
1536862 | USD |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
2302055 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
3150089 | USD |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
4777 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4770 | USD |
CY2014Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1892165 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1885422 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1613227 | USD |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1497178 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1319892 | USD |
CY2014Q3 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
3394120 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
3210084 | USD |
CY2014Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1422 | USD |
CY2013Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1422 | USD |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3392698 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3208662 | USD |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5694753 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6358751 | USD |
CY2014Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1000 | shares |
CY2013Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1000 | shares |
us-gaap |
Net Income Loss
NetIncomeLoss
|
351069 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
177286 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
155810 | USD |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
53234 | USD |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4762662 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4777690 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4767305 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4782305 | shares |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4762662 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4777690 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4767305 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4782305 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
shares | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
shares | ||
CY2013Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
shares | |
CY2014Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
shares | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
60000 | shares | |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4782305 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4774805 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4782305 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4774805 | shares |
us-gaap |
Revenues
Revenues
|
3555736 | USD | |
us-gaap |
Revenues
Revenues
|
2946256 | USD | |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
1221370 | USD |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
870744 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1010314 | USD | |
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
745723 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2092167 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2082751 | USD | |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
659163 | USD |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
689766 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
656568 | USD | |
CY2013Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
384422 | USD |
CY2014Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
125021 | USD |
us-gaap |
Gross Profit
GrossProfit
|
2545422 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
2289688 | USD | |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
836948 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
453255 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
206937 | USD | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
177785 | USD |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
55957 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
66469 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
53361 | USD | |
CY2013Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
28180 | USD |
CY2014Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
17289 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
519724 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
260298 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
205965 | USD |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
73246 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
168655 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
83012 | USD | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
50155 | USD |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20012 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
40002 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
16062 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
168000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-120800 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
3825 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
6750 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
403005 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1239915 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
210120 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
234208 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
97184 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-98220 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
54515 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-404189 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
8704 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
8525 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
389492 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-463903 | USD | |
us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
-2385 | USD | |
us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
187018 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
302913 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
510676 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2185 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2185 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
8180 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
8180 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-8180 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-8180 | USD | |
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
294733 | USD | |
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
500311 | USD | |
CY2012Q4 | us-gaap |
Cash
Cash
|
609690 | USD |
CY2013Q3 | us-gaap |
Cash
Cash
|
904423 | USD |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
TABLE TRAC INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001090396 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Trading Symbol
TradingSymbol
|
TBTC | ||
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
4782305 | shares |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
13971 | USD |