2014 Q4 Form 10-Q Financial Statement

#000114420414067434 Filed on November 13, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q4
Revenue $530.0K $870.7K $1.770M
YoY Change -70.06% -28.71% -11.94%
Cost Of Revenue -$20.00K $125.0K $540.0K
YoY Change -103.7% -67.48% 8.0%
Gross Profit $550.0K $745.7K $1.220M
YoY Change -54.92% -10.9% -19.21%
Gross Profit Margin 103.77% 85.64% 68.93%
Selling, General & Admin $780.0K $689.8K $870.0K
YoY Change -10.34% 4.64% -25.0%
% of Gross Profit 141.82% 92.5% 71.31%
Research & Development $10.00K $6.536K
YoY Change -7.63%
% of Gross Profit 1.82% 0.88%
Depreciation & Amortization -$10.00K $10.00K $10.00K
YoY Change -200.0% 0.0% -50.0%
% of Gross Profit -1.82% 1.34% 0.82%
Operating Expenses $780.0K $696.3K $880.0K
YoY Change -11.36% 4.51% -24.14%
Operating Profit -$230.0K $55.96K $340.0K
YoY Change -167.65% -68.53% -2.86%
Interest Expense $10.00K $20.00K $30.00K
YoY Change -66.67% -33.33% 50.0%
% of Operating Profit 35.74% 8.82%
Other Income/Expense, Net
YoY Change
Pretax Income -$220.0K $73.25K $380.0K
YoY Change -157.89% -64.44% 2.7%
Income Tax -$80.00K $20.01K $150.0K
% Of Pretax Income 27.32% 39.47%
Net Earnings -$140.0K $53.23K $230.0K
YoY Change -160.87% -65.83% 4.55%
Net Earnings / Revenue -26.42% 6.11% 12.99%
Basic Earnings Per Share $0.01
Diluted Earnings Per Share -$29.35K $0.01 $48.22K
COMMON SHARES
Basic Shares Outstanding 4.782M shares 4.782M shares
Diluted Shares Outstanding 4.782M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.210M $1.540M $1.040M
YoY Change 16.35% 71.11% 70.49%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $100.0K $0.00 $631.00
YoY Change 15747.86% -100.0% -91.21%
Inventory $893.7K $709.0K $474.8K
Prepaid Expenses $98.61K $151.0K $146.7K
Receivables $2.225M $2.217M $3.240M
Other Receivables $20.00K $40.00K $90.00K
Total Short-Term Assets $4.442M $4.662M $4.986M
YoY Change -10.91% 3.13% 25.7%
LONG-TERM ASSETS
Property, Plant & Equipment $2.138K $2.858K $10.95K
YoY Change -80.48% -85.71% -60.52%
Goodwill
YoY Change
Intangibles $3.003K $3.344K $4.367K
YoY Change -31.23% -23.81%
Long-Term Investments
YoY Change
Other Assets $344.8K $326.0K $428.5K
YoY Change -19.53% 1530.1% 19.37%
Total Long-Term Assets $1.045M $1.033M $1.373M
YoY Change -23.91% -35.02% 16.39%
TOTAL ASSETS
Total Short-Term Assets $4.442M $4.662M $4.986M
Total Long-Term Assets $1.045M $1.033M $1.373M
Total Assets $5.486M $5.695M $6.359M
YoY Change -13.72% -6.8% 23.56%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $220.0K $160.0K $570.0K
YoY Change -61.4% -60.98% 58.33%
Accrued Expenses $60.00K $40.00K $40.00K
YoY Change 50.0% 0.0% 33.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00 $10.00K
YoY Change -100.0% -100.0% 0.0%
Total Short-Term Liabilities $1.194M $1.214M $1.613M
YoY Change -25.99% -5.9% 51.85%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $1.090M $1.090M $1.540M
YoY Change -29.22% -41.08% 5.48%
Total Long-Term Liabilities $1.091M $1.090M $1.540M
YoY Change -29.17% -41.08% 4.76%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.194M $1.214M $1.613M
Total Long-Term Liabilities $1.091M $1.090M $1.540M
Total Liabilities $2.285M $2.302M $3.150M
YoY Change -27.47% -26.69% 24.59%
SHAREHOLDERS EQUITY
Retained Earnings $1.353M $1.497M $1.320M
YoY Change 2.52% 78.48%
Common Stock $1.850M $1.897M $1.890M
YoY Change -2.13% 0.56%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.422K $1.422K $1.422K
YoY Change 0.0% 0.0%
Treasury Stock Shares 1.000K shares 1.000K shares 1.000K shares
Shareholders Equity $3.202M $3.393M $3.209M
YoY Change
Total Liabilities & Shareholders Equity $5.486M $5.695M $6.359M
YoY Change -13.72% -6.8% 23.56%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q4
OPERATING ACTIVITIES
Net Income -$140.0K $53.23K $230.0K
YoY Change -160.87% -65.83% 4.55%
Depreciation, Depletion And Amortization -$10.00K $10.00K $10.00K
YoY Change -200.0% 0.0% -50.0%
Cash From Operating Activities -$290.0K $180.0K $140.0K
YoY Change -307.14% 0.0% -150.0%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -40.00K 0.000 0.000
YoY Change
NET CHANGE
Cash From Operating Activities -290.0K 180.0K 140.0K
Cash From Investing Activities 0.000
Cash From Financing Activities -40.00K 0.000 0.000
Net Change In Cash -330.0K 180.0K 140.0K
YoY Change -335.71% 0.0% -150.0%
FREE CASH FLOW
Cash From Operating Activities -$290.0K $180.0K $140.0K
Capital Expenditures $0.00
Free Cash Flow $180.0K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
15837 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
17117 USD
CY2013Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7076 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
957747 USD
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
567051 USD
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
43824 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
35299 USD
CY2014Q3 us-gaap Notes Payable Current
NotesPayableCurrent
0 USD
CY2013Q4 us-gaap Notes Payable Current
NotesPayableCurrent
8180 USD
CY2014Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
29700 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
44950 USD
CY2014Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
147513 USD
CY2013Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
0 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
829947 USD
CY2013 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
533142 USD
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
0 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
112054 USD
CY2014Q3 us-gaap Deferred Revenue
DeferredRevenue
1088209 USD
CY2014Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6536 USD
CY2014Q3 tbtc Accounts Receivable Under Normal30 Days
AccountsReceivableUnderNormal30Days
1325796 USD
CY2013Q4 tbtc Accounts Receivable Under Normal30 Days
AccountsReceivableUnderNormal30Days
1322680 USD
CY2014Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
22754 USD
CY2013Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
332209 USD
CY2014Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
980425 USD
CY2013Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1697577 USD
CY2014Q3 us-gaap Accounts Receivable Gross Noncurrent
AccountsReceivableGrossNoncurrent
687986 USD
CY2013Q4 us-gaap Accounts Receivable Gross Noncurrent
AccountsReceivableGrossNoncurrent
904410 USD
CY2014Q3 us-gaap Accounts Receivable Gross
AccountsReceivableGross
3016961 USD
CY2013Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
4256876 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
112054 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
112054 USD
CY2014Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
2904907 USD
CY2013Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
4144822 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
663511 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
112054 USD
CY2013 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
18315 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 USD
CY2013Q4 us-gaap Deferred Revenue
DeferredRevenue
1536862 USD
CY2014Q3 us-gaap Cash
Cash
1538599 USD
CY2013Q4 us-gaap Cash
Cash
1038288 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2216921 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3240412 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
708986 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
474778 USD
CY2014Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
150994 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
146102 USD
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
0 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
631 USD
CY2014Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
46046 USD
CY2013Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
85551 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
4661546 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
4985762 USD
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3344 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4367 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2858 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10953 USD
CY2014Q3 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
0 USD
CY2013Q4 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
4759 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
326019 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
428500 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
13000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
20000 USD
CY2014Q3 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
687986 USD
CY2013Q4 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
904410 USD
CY2014Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
1033207 USD
CY2013Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
1372989 USD
CY2014Q3 us-gaap Assets
Assets
5694753 USD
CY2013Q4 us-gaap Assets
Assets
6358751 USD
CY2014Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
162862 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1213846 USD
CY2014Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1088209 USD
CY2013Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1536862 USD
CY2014Q3 us-gaap Liabilities
Liabilities
2302055 USD
CY2013Q4 us-gaap Liabilities
Liabilities
3150089 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
4777 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
4770 USD
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1892165 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1885422 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1613227 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1497178 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1319892 USD
CY2014Q3 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
3394120 USD
CY2013Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
3210084 USD
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
1422 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1422 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
3392698 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
3208662 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5694753 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6358751 USD
CY2014Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
1000 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1000 shares
us-gaap Net Income Loss
NetIncomeLoss
351069 USD
us-gaap Net Income Loss
NetIncomeLoss
177286 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
155810 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
53234 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4762662 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4777690 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4767305 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4782305 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4762662 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4777690 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4767305 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4782305 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
shares
CY2013Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
shares
CY2014Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
60000 shares
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4782305 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4774805 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4782305 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4774805 shares
us-gaap Revenues
Revenues
3555736 USD
us-gaap Revenues
Revenues
2946256 USD
CY2013Q3 us-gaap Revenues
Revenues
1221370 USD
CY2014Q3 us-gaap Revenues
Revenues
870744 USD
us-gaap Cost Of Revenue
CostOfRevenue
1010314 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
745723 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2092167 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2082751 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
659163 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
689766 USD
us-gaap Cost Of Revenue
CostOfRevenue
656568 USD
CY2013Q3 us-gaap Cost Of Revenue
CostOfRevenue
384422 USD
CY2014Q3 us-gaap Cost Of Revenue
CostOfRevenue
125021 USD
us-gaap Gross Profit
GrossProfit
2545422 USD
us-gaap Gross Profit
GrossProfit
2289688 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
836948 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
453255 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
206937 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
177785 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
55957 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
66469 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
53361 USD
CY2013Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
28180 USD
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
17289 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
519724 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
260298 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
205965 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
73246 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
168655 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
83012 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
50155 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20012 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
40002 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
16062 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
168000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-120800 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
3825 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
6750 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
403005 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1239915 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
210120 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
234208 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
97184 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-98220 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
54515 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-404189 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
8704 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
8525 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
389492 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-463903 USD
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
-2385 USD
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
187018 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
302913 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
510676 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2185 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
0 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2185 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
8180 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
8180 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-8180 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-8180 USD
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
294733 USD
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
500311 USD
CY2012Q4 us-gaap Cash
Cash
609690 USD
CY2013Q3 us-gaap Cash
Cash
904423 USD
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
TABLE TRAC INC
dei Entity Central Index Key
EntityCentralIndexKey
0001090396
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Trading Symbol
TradingSymbol
TBTC
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4782305 shares
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
13971 USD

Files In Submission

Name View Source Status
0001144204-14-067434-index-headers.html Edgar Link pending
0001144204-14-067434-index.html Edgar Link pending
0001144204-14-067434.txt Edgar Link pending
0001144204-14-067434-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tbtc-20140930.xml Edgar Link completed
tbtc-20140930.xsd Edgar Link pending
tbtc-20140930_cal.xml Edgar Link unprocessable
tbtc-20140930_def.xml Edgar Link unprocessable
tbtc-20140930_lab.xml Edgar Link unprocessable
tbtc-20140930_pre.xml Edgar Link unprocessable
v392600_10-q.htm Edgar Link pending
v392600_ex31-1.htm Edgar Link pending
v392600_ex31-2.htm Edgar Link pending
v392600_ex32.htm Edgar Link pending