2016 Q3 Form 10-Q Financial Statement

#000114420416118313 Filed on August 11, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2016 Q2 2015 Q4
Revenue $1.160M $1.922M $880.0K
YoY Change 42.83% 164.66% 66.04%
Cost Of Revenue $380.0K $658.9K $180.0K
YoY Change 49.07% 163.22% -1000.0%
Gross Profit $780.0K $1.263M $700.0K
YoY Change 40.05% 165.42% 27.27%
Gross Profit Margin 67.27% 65.71% 79.55%
Selling, General & Admin $882.2K $954.5K $940.0K
YoY Change 4.86% 20.06% 20.51%
% of Gross Profit 113.1% 75.58% 134.29%
Research & Development $8.654K $18.27K
YoY Change 69.42% 1329.89%
% of Gross Profit 1.11% 1.45%
Depreciation & Amortization $10.00K $0.00 $0.00
YoY Change 0.0% -100.0%
% of Gross Profit 1.28% 0.0% 0.0%
Operating Expenses $890.9K $972.8K $930.0K
YoY Change 5.25% 22.16% 19.23%
Operating Profit -$101.5K $308.4K -$230.0K
YoY Change -64.31% -196.62% 0.0%
Interest Expense $30.00K $20.00K $30.00K
YoY Change 100.0% 200.0%
% of Operating Profit 6.48%
Other Income/Expense, Net -$40.00K
YoY Change
Pretax Income -$80.00K $328.2K -$230.0K
YoY Change -69.73% -205.95% 4.55%
Income Tax $0.00 $113.0K -$110.0K
% Of Pretax Income 34.43%
Net Earnings -$74.61K $215.2K -$120.0K
YoY Change -56.11% -210.48% -14.29%
Net Earnings / Revenue -6.43% 11.2% -13.64%
Basic Earnings Per Share
Diluted Earnings Per Share -$15.52K $48.57K -$26.55K
COMMON SHARES
Basic Shares Outstanding 4.510M shares 4.525M shares 4.546M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q3 2016 Q2 2015 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $180.0K $40.00K $290.0K
YoY Change -48.57% -93.33% -76.03%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $160.0K $130.0K $90.00K
YoY Change 166.67% 44.44% -10.0%
Inventory $680.0K $871.7K $656.1K
Prepaid Expenses $125.6K $88.18K
Receivables $2.730M $2.772M $2.495M
Other Receivables $210.0K $70.00K $70.00K
Total Short-Term Assets $3.970M $3.874M $3.596M
YoY Change 0.91% -20.95% -19.03%
LONG-TERM ASSETS
Property, Plant & Equipment $40.00K $43.98K $54.53K
YoY Change -28.98% 119.9% 2450.7%
Goodwill
YoY Change
Intangibles $956.00 $1.638K
YoY Change -45.45%
Long-Term Investments
YoY Change
Other Assets $180.0K $1.516M $1.290M
YoY Change -80.05% 3690.18% 274.05%
Total Long-Term Assets $4.170M $4.405M $3.246M
YoY Change 40.03% 113.83% 210.75%
TOTAL ASSETS
Total Short-Term Assets $3.970M $3.874M $3.596M
Total Long-Term Assets $4.170M $4.405M $3.246M
Total Assets $8.140M $8.279M $6.843M
YoY Change 17.76% 18.94% 24.72%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $550.0K $690.0K $410.0K
YoY Change 30.95% 40.82% 86.36%
Accrued Expenses $20.00K $40.00K $30.00K
YoY Change -75.0% -50.0% -50.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $10.00K $10.00K $10.00K
YoY Change 0.0%
Total Short-Term Liabilities $1.450M $1.600M $1.285M
YoY Change 9.76% 20.29% 7.59%
LONG-TERM LIABILITIES
Long-Term Debt $20.00K $20.00K $30.00K
YoY Change -33.33%
Other Long-Term Liabilities $4.050M $3.950M $2.890M
YoY Change 45.16% 49.62% 165.14%
Total Long-Term Liabilities $4.070M $3.970M $2.920M
YoY Change 44.69% 50.38% 167.71%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.450M $1.600M $1.285M
Total Long-Term Liabilities $4.070M $3.970M $2.920M
Total Liabilities $5.530M $5.572M $4.201M
YoY Change 33.77% 40.36% 83.89%
SHAREHOLDERS EQUITY
Retained Earnings $1.032M $953.9K
YoY Change -29.51%
Common Stock $1.811M $1.811M
YoY Change -2.1%
Preferred Stock
YoY Change
Treasury Stock (at cost) $136.4K $123.5K
YoY Change 8587.9%
Treasury Stock Shares 152.3K shares 136.5K shares 123.5K shares
Shareholders Equity $2.620M $2.706M $2.641M
YoY Change
Total Liabilities & Shareholders Equity $8.140M $8.279M $6.843M
YoY Change 17.76% 18.94% 24.72%

Cashflow Statement

Concept 2016 Q3 2016 Q2 2015 Q4
OPERATING ACTIVITIES
Net Income -$74.61K $215.2K -$120.0K
YoY Change -56.11% -210.48% -14.29%
Depreciation, Depletion And Amortization $10.00K $0.00 $0.00
YoY Change 0.0% -100.0%
Cash From Operating Activities $170.0K -$310.0K -$40.00K
YoY Change -185.0% 0.0% -86.21%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -20.00K -10.00K -10.00K
YoY Change -66.67% -66.67% -75.0%
NET CHANGE
Cash From Operating Activities 170.0K -310.0K -40.00K
Cash From Investing Activities 0.000 0.000 0.000
Cash From Financing Activities -20.00K -10.00K -10.00K
Net Change In Cash 150.0K -320.0K -50.00K
YoY Change -157.69% -11.11% -84.85%
FREE CASH FLOW
Cash From Operating Activities $170.0K -$310.0K -$40.00K
Capital Expenditures $0.00 $0.00 $0.00
Free Cash Flow $170.0K -$310.0K -$40.00K
YoY Change -185.0% 6.9%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
22851 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-319198 USD
CY2015Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.04
CY2016Q2 us-gaap Treasury Stock Value
TreasuryStockValue
136421 USD
CY2016Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
185397 USD
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
20500 shares
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
19650 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 USD
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
0 USD
CY2015 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
84318 USD
CY2015 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
0 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
11116 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-473215 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
12559 USD
CY2016Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
174738 USD
CY2015Q4 tbtc Accounts Receivable Under Normal30 Days
AccountsReceivableUnderNormal30Days
664938 USD
CY2015Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
2015389 USD
CY2016Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
2255749 USD
CY2015Q4 us-gaap Accounts Receivable Gross Noncurrent
AccountsReceivableGrossNoncurrent
1569285 USD
CY2016Q2 us-gaap Accounts Receivable Gross Noncurrent
AccountsReceivableGrossNoncurrent
2506919 USD
CY2015Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
4249612 USD
CY2016Q2 us-gaap Accounts Receivable Gross
AccountsReceivableGross
5464327 USD
CY2015Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
4064215 USD
CY2016Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
5278930 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4525584 shares
CY2015Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
68101 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
328204 USD
CY2015Q4 us-gaap Cash
Cash
289105 USD
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-115000 USD
CY2015Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
3246243 USD
CY2016Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
22832 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2006035 USD
CY2016Q2 us-gaap Revenues
Revenues
1921800 USD
CY2015Q2 us-gaap Revenues
Revenues
726135 USD
CY2015Q2 us-gaap Cost Of Revenue
CostOfRevenue
250322 USD
CY2016Q2 us-gaap Cost Of Revenue
CostOfRevenue
658899 USD
CY2015Q2 us-gaap Gross Profit
GrossProfit
475813 USD
CY2016Q2 us-gaap Gross Profit
GrossProfit
1262901 USD
CY2015Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
795011 USD
CY2016Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
954488 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
308413 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-309782 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
113000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-194782 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
215204 USD
CY2015Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
9416 USD
CY2016Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-3060 USD
CY2015Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
0 USD
CY2016Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.05
CY2016Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4525457 shares
CY2015Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4614517 shares
us-gaap Depreciation And Amortization
DepreciationAndAmortization
3087 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
11236 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-59947 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
44000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1605372 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1214715 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-56345 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
215558 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
422224 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
263704 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
282065 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
276621 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
116494 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
19650 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
16881 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-17207 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
0 USD
CY2016Q2 us-gaap Inventory Net
InventoryNet
871695 USD
CY2016Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
956 USD
CY2016Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
125597 USD
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
4521 USD
CY2016Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
68101 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
3596453 USD
CY2016Q2 us-gaap Assets Current
AssetsCurrent
3873642 USD
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1638 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
54534 USD
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
43980 USD
CY2015Q4 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
1569285 USD
CY2016Q2 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
2506919 USD
CY2015Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
88180 USD
CY2016Q2 us-gaap Cash
Cash
36238 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2494930 USD
CY2016Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2772011 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
656137 USD
CY2016Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
337000 USD
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1806526 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1284585 USD
CY2016Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
4404928 USD
CY2015Q4 us-gaap Assets
Assets
6842696 USD
CY2016Q2 us-gaap Assets
Assets
8278570 USD
CY2015Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
413235 USD
CY2016Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
689856 USD
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
29444 USD
CY2016Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
40560 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1289786 USD
CY2016Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1516073 USD
CY2015Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
331000 USD
CY2016Q2 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
847000 USD
CY2016Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
3949364 USD
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1599922 USD
CY2015Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
2890467 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
953911 USD
CY2015Q4 us-gaap Liabilities
Liabilities
4201267 USD
CY2016Q2 us-gaap Liabilities
Liabilities
5572118 USD
CY2016Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1806143 USD
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
4534 USD
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1032209 USD
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8278570 USD
CY2016Q2 us-gaap Notes Payable Current
NotesPayableCurrent
7096 USD
CY2015Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
26215 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
2641429 USD
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
2706452 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6842696 USD
CY2015Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
37810 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
797000 USD
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
123542 USD
CY2015Q4 us-gaap Notes Payable Current
NotesPayableCurrent
7096 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-174620 USD
us-gaap Gross Profit
GrossProfit
2102685 USD
us-gaap Net Income Loss
NetIncomeLoss
78298 USD
us-gaap Revenues
Revenues
2861171 USD
us-gaap Revenues
Revenues
2073619 USD
us-gaap Cost Of Revenue
CostOfRevenue
650846 USD
us-gaap Cost Of Revenue
CostOfRevenue
758486 USD
us-gaap Gross Profit
GrossProfit
1422773 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1614397 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4637187 shares
us-gaap Operating Income Loss
OperatingIncomeLoss
-191624 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
96650 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
122298 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-67000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
44000 USD
us-gaap Net Income Loss
NetIncomeLoss
-107620 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4525584 shares
us-gaap Investment Income Interest
InvestmentIncomeInterest
42402 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
17004 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-16754 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
0 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.02
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
1540028 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
1036497 USD
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
-176458 USD
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
0 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-229834 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
3383 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-116494 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-23033 USD
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-606916 USD
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-252867 USD
CY2014Q4 us-gaap Cash
Cash
1208201 USD
CY2015Q2 us-gaap Cash
Cash
601285 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
6375 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
0 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
150000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
0 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
17207 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
185397 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
101079 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4637187 shares
CY2016Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
185397 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
185397 USD
CY2016Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4656734 shares
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4656734 shares
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4520265 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4533265 shares
CY2016Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
136469 shares
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
123469 shares
CY2016Q2 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
2842873 USD
CY2015Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
2764971 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> <u>Use of Estimates</u></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. The Company uses estimates and assumptions in accounting for the following significant matters, among others: revenue recognition, realizability of accounts receivable, the valuation of deferred tax assets and liabilities, deferred revenue and costs, and other contingencies. Actual results could differ from those estimates.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2016Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4510265 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2016Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
18274 USD
CY2015Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1278 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
22139 USD
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Registrant Name
EntityRegistrantName
TABLE TRAC INC
dei Entity Central Index Key
EntityCentralIndexKey
0001090396
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Trading Symbol
TradingSymbol
TBTC
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
0.94
us-gaap Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
0.96
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2016-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016Q2 us-gaap Other Commitment
OtherCommitment
3000 USD

Files In Submission

Name View Source Status
0001144204-16-118313-index-headers.html Edgar Link pending
0001144204-16-118313-index.html Edgar Link pending
0001144204-16-118313.txt Edgar Link pending
0001144204-16-118313-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tbtc-20160630.xml Edgar Link completed
tbtc-20160630.xsd Edgar Link pending
tbtc-20160630_cal.xml Edgar Link unprocessable
tbtc-20160630_def.xml Edgar Link unprocessable
tbtc-20160630_lab.xml Edgar Link unprocessable
tbtc-20160630_pre.xml Edgar Link unprocessable
v445462_10q.htm Edgar Link pending
v445462_ex31.htm Edgar Link pending
v445462_ex32.htm Edgar Link pending