2016 Q3 Form 10-Q Financial Statement
#000114420416118313 Filed on August 11, 2016
Income Statement
Concept | 2016 Q3 | 2016 Q2 | 2015 Q4 |
---|---|---|---|
Revenue | $1.160M | $1.922M | $880.0K |
YoY Change | 42.83% | 164.66% | 66.04% |
Cost Of Revenue | $380.0K | $658.9K | $180.0K |
YoY Change | 49.07% | 163.22% | -1000.0% |
Gross Profit | $780.0K | $1.263M | $700.0K |
YoY Change | 40.05% | 165.42% | 27.27% |
Gross Profit Margin | 67.27% | 65.71% | 79.55% |
Selling, General & Admin | $882.2K | $954.5K | $940.0K |
YoY Change | 4.86% | 20.06% | 20.51% |
% of Gross Profit | 113.1% | 75.58% | 134.29% |
Research & Development | $8.654K | $18.27K | |
YoY Change | 69.42% | 1329.89% | |
% of Gross Profit | 1.11% | 1.45% | |
Depreciation & Amortization | $10.00K | $0.00 | $0.00 |
YoY Change | 0.0% | -100.0% | |
% of Gross Profit | 1.28% | 0.0% | 0.0% |
Operating Expenses | $890.9K | $972.8K | $930.0K |
YoY Change | 5.25% | 22.16% | 19.23% |
Operating Profit | -$101.5K | $308.4K | -$230.0K |
YoY Change | -64.31% | -196.62% | 0.0% |
Interest Expense | $30.00K | $20.00K | $30.00K |
YoY Change | 100.0% | 200.0% | |
% of Operating Profit | 6.48% | ||
Other Income/Expense, Net | -$40.00K | ||
YoY Change | |||
Pretax Income | -$80.00K | $328.2K | -$230.0K |
YoY Change | -69.73% | -205.95% | 4.55% |
Income Tax | $0.00 | $113.0K | -$110.0K |
% Of Pretax Income | 34.43% | ||
Net Earnings | -$74.61K | $215.2K | -$120.0K |
YoY Change | -56.11% | -210.48% | -14.29% |
Net Earnings / Revenue | -6.43% | 11.2% | -13.64% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$15.52K | $48.57K | -$26.55K |
COMMON SHARES | |||
Basic Shares Outstanding | 4.510M shares | 4.525M shares | 4.546M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q3 | 2016 Q2 | 2015 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $180.0K | $40.00K | $290.0K |
YoY Change | -48.57% | -93.33% | -76.03% |
Cash & Equivalents | |||
Short-Term Investments | |||
Other Short-Term Assets | $160.0K | $130.0K | $90.00K |
YoY Change | 166.67% | 44.44% | -10.0% |
Inventory | $680.0K | $871.7K | $656.1K |
Prepaid Expenses | $125.6K | $88.18K | |
Receivables | $2.730M | $2.772M | $2.495M |
Other Receivables | $210.0K | $70.00K | $70.00K |
Total Short-Term Assets | $3.970M | $3.874M | $3.596M |
YoY Change | 0.91% | -20.95% | -19.03% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $40.00K | $43.98K | $54.53K |
YoY Change | -28.98% | 119.9% | 2450.7% |
Goodwill | |||
YoY Change | |||
Intangibles | $956.00 | $1.638K | |
YoY Change | -45.45% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $180.0K | $1.516M | $1.290M |
YoY Change | -80.05% | 3690.18% | 274.05% |
Total Long-Term Assets | $4.170M | $4.405M | $3.246M |
YoY Change | 40.03% | 113.83% | 210.75% |
TOTAL ASSETS | |||
Total Short-Term Assets | $3.970M | $3.874M | $3.596M |
Total Long-Term Assets | $4.170M | $4.405M | $3.246M |
Total Assets | $8.140M | $8.279M | $6.843M |
YoY Change | 17.76% | 18.94% | 24.72% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $550.0K | $690.0K | $410.0K |
YoY Change | 30.95% | 40.82% | 86.36% |
Accrued Expenses | $20.00K | $40.00K | $30.00K |
YoY Change | -75.0% | -50.0% | -50.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $10.00K | $10.00K | $10.00K |
YoY Change | 0.0% | ||
Total Short-Term Liabilities | $1.450M | $1.600M | $1.285M |
YoY Change | 9.76% | 20.29% | 7.59% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $20.00K | $20.00K | $30.00K |
YoY Change | -33.33% | ||
Other Long-Term Liabilities | $4.050M | $3.950M | $2.890M |
YoY Change | 45.16% | 49.62% | 165.14% |
Total Long-Term Liabilities | $4.070M | $3.970M | $2.920M |
YoY Change | 44.69% | 50.38% | 167.71% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.450M | $1.600M | $1.285M |
Total Long-Term Liabilities | $4.070M | $3.970M | $2.920M |
Total Liabilities | $5.530M | $5.572M | $4.201M |
YoY Change | 33.77% | 40.36% | 83.89% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.032M | $953.9K | |
YoY Change | -29.51% | ||
Common Stock | $1.811M | $1.811M | |
YoY Change | -2.1% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $136.4K | $123.5K | |
YoY Change | 8587.9% | ||
Treasury Stock Shares | 152.3K shares | 136.5K shares | 123.5K shares |
Shareholders Equity | $2.620M | $2.706M | $2.641M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $8.140M | $8.279M | $6.843M |
YoY Change | 17.76% | 18.94% | 24.72% |
Cashflow Statement
Concept | 2016 Q3 | 2016 Q2 | 2015 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$74.61K | $215.2K | -$120.0K |
YoY Change | -56.11% | -210.48% | -14.29% |
Depreciation, Depletion And Amortization | $10.00K | $0.00 | $0.00 |
YoY Change | 0.0% | -100.0% | |
Cash From Operating Activities | $170.0K | -$310.0K | -$40.00K |
YoY Change | -185.0% | 0.0% | -86.21% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -20.00K | -10.00K | -10.00K |
YoY Change | -66.67% | -66.67% | -75.0% |
NET CHANGE | |||
Cash From Operating Activities | 170.0K | -310.0K | -40.00K |
Cash From Investing Activities | 0.000 | 0.000 | 0.000 |
Cash From Financing Activities | -20.00K | -10.00K | -10.00K |
Net Change In Cash | 150.0K | -320.0K | -50.00K |
YoY Change | -157.69% | -11.11% | -84.85% |
FREE CASH FLOW | |||
Cash From Operating Activities | $170.0K | -$310.0K | -$40.00K |
Capital Expenditures | $0.00 | $0.00 | $0.00 |
Free Cash Flow | $170.0K | -$310.0K | -$40.00K |
YoY Change | -185.0% | 6.9% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
22851 | USD |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-319198 | USD |
CY2015Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | |
CY2016Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
136421 | USD |
CY2016Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
185397 | USD |
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
20500 | shares | |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
19650 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | USD | |
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
0 | USD | |
CY2015 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
84318 | USD |
CY2015 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
0 | USD |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
11116 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-473215 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
12559 | USD | |
CY2016Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
174738 | USD |
CY2015Q4 | tbtc |
Accounts Receivable Under Normal30 Days
AccountsReceivableUnderNormal30Days
|
664938 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
2015389 | USD |
CY2016Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
2255749 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Gross Noncurrent
AccountsReceivableGrossNoncurrent
|
1569285 | USD |
CY2016Q2 | us-gaap |
Accounts Receivable Gross Noncurrent
AccountsReceivableGrossNoncurrent
|
2506919 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
4249612 | USD |
CY2016Q2 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
5464327 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
4064215 | USD |
CY2016Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
5278930 | USD |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4525584 | shares | |
CY2015Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
68101 | USD |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
328204 | USD |
CY2015Q4 | us-gaap |
Cash
Cash
|
289105 | USD |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-115000 | USD |
CY2015Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
3246243 | USD |
CY2016Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
22832 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2006035 | USD | |
CY2016Q2 | us-gaap |
Revenues
Revenues
|
1921800 | USD |
CY2015Q2 | us-gaap |
Revenues
Revenues
|
726135 | USD |
CY2015Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
250322 | USD |
CY2016Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
658899 | USD |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
475813 | USD |
CY2016Q2 | us-gaap |
Gross Profit
GrossProfit
|
1262901 | USD |
CY2015Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
795011 | USD |
CY2016Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
954488 | USD |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
308413 | USD |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-309782 | USD |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
113000 | USD |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-194782 | USD |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
215204 | USD |
CY2015Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
9416 | USD |
CY2016Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-3060 | USD |
CY2015Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
0 | USD |
CY2016Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.05 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4525457 | shares |
CY2015Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4614517 | shares |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3087 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
11236 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-59947 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
44000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1605372 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1214715 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-56345 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
215558 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
422224 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
263704 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
282065 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
276621 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
116494 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
19650 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
16881 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-17207 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
0 | USD | |
CY2016Q2 | us-gaap |
Inventory Net
InventoryNet
|
871695 | USD |
CY2016Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
956 | USD |
CY2016Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
125597 | USD |
CY2016Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
4521 | USD |
CY2016Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
68101 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3596453 | USD |
CY2016Q2 | us-gaap |
Assets Current
AssetsCurrent
|
3873642 | USD |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1638 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
54534 | USD |
CY2016Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
43980 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
|
1569285 | USD |
CY2016Q2 | us-gaap |
Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
|
2506919 | USD |
CY2015Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
88180 | USD |
CY2016Q2 | us-gaap |
Cash
Cash
|
36238 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2494930 | USD |
CY2016Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2772011 | USD |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
656137 | USD |
CY2016Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
337000 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1806526 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1284585 | USD |
CY2016Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
4404928 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
6842696 | USD |
CY2016Q2 | us-gaap |
Assets
Assets
|
8278570 | USD |
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
413235 | USD |
CY2016Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
689856 | USD |
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
29444 | USD |
CY2016Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
40560 | USD |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1289786 | USD |
CY2016Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1516073 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
331000 | USD |
CY2016Q2 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
847000 | USD |
CY2016Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
3949364 | USD |
CY2016Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1599922 | USD |
CY2015Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
2890467 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
953911 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
4201267 | USD |
CY2016Q2 | us-gaap |
Liabilities
Liabilities
|
5572118 | USD |
CY2016Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1806143 | USD |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4534 | USD |
CY2016Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1032209 | USD |
CY2016Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8278570 | USD |
CY2016Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
7096 | USD |
CY2015Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
26215 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2641429 | USD |
CY2016Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2706452 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6842696 | USD |
CY2015Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
37810 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
797000 | USD |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
123542 | USD |
CY2015Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
7096 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-174620 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
2102685 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
78298 | USD | |
us-gaap |
Revenues
Revenues
|
2861171 | USD | |
us-gaap |
Revenues
Revenues
|
2073619 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
650846 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
758486 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
1422773 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1614397 | USD | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4637187 | shares | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-191624 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
96650 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
122298 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-67000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
44000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-107620 | USD | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4525584 | shares | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
42402 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
17004 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-16754 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
0 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.02 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1540028 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1036497 | USD | |
us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
-176458 | USD | |
us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-229834 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
3383 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-116494 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-23033 | USD | |
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
-606916 | USD | |
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
-252867 | USD | |
CY2014Q4 | us-gaap |
Cash
Cash
|
1208201 | USD |
CY2015Q2 | us-gaap |
Cash
Cash
|
601285 | USD |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
6375 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
150000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
0 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
17207 | USD | |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
185397 | USD |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
101079 | USD |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4637187 | shares | |
CY2016Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
185397 | USD |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
185397 | USD |
CY2016Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4656734 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4656734 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4520265 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4533265 | shares |
CY2016Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
136469 | shares |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
123469 | shares |
CY2016Q2 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
2842873 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
2764971 | USD |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> <u>Use of Estimates</u></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal">  </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. The Company uses estimates and assumptions in accounting for the following significant matters, among others: revenue recognition, realizability of accounts receivable, the valuation of deferred tax assets and liabilities, deferred revenue and costs, and other contingencies. Actual results could differ from those estimates.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
CY2016Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
4510265 | shares |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | ||
CY2016Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
18274 | USD |
CY2015Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1278 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
22139 | USD | |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
TABLE TRAC INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001090396 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Trading Symbol
TradingSymbol
|
TBTC | ||
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
0.94 | ||
us-gaap |
Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
|
0.96 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
CY2016Q2 | us-gaap |
Other Commitment
OtherCommitment
|
3000 | USD |