2018 Q1 Form 10-Q Financial Statement
#000114420418028715 Filed on May 15, 2018
Income Statement
Concept | 2018 Q1 | 2017 Q4 | 2017 Q1 |
---|---|---|---|
Revenue | $1.081M | $1.230M | $1.101M |
YoY Change | -1.76% | -32.42% | 17.17% |
Cost Of Revenue | $303.7K | $310.0K | $321.1K |
YoY Change | -5.41% | -40.38% | 222.4% |
Gross Profit | $777.6K | $920.0K | $779.6K |
YoY Change | -0.26% | -29.23% | -7.17% |
Gross Profit Margin | 71.91% | 74.8% | 70.83% |
Selling, General & Admin | $1.010M | $1.030M | $1.000M |
YoY Change | 1.03% | -5.5% | -4.88% |
% of Gross Profit | 129.95% | 111.96% | 128.29% |
Research & Development | $40.97K | $7.733K | |
YoY Change | 429.74% | 100.08% | |
% of Gross Profit | 5.27% | 0.99% | |
Depreciation & Amortization | $10.00K | $10.00K | $10.00K |
YoY Change | 0.0% | 0.0% | |
% of Gross Profit | 1.29% | 1.09% | 1.28% |
Operating Expenses | $1.051M | $1.020M | $1.008M |
YoY Change | 4.32% | -6.42% | -4.5% |
Operating Profit | -$232.9K | -$100.0K | -$220.6K |
YoY Change | 5.59% | -147.62% | 4.19% |
Interest Expense | $20.00K | $20.00K | $30.00K |
YoY Change | -33.33% | 0.0% | 200.0% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$213.8K | -$90.00K | -$190.4K |
YoY Change | 12.33% | -139.13% | -7.52% |
Income Tax | -$34.00K | -$40.00K | -$66.00K |
% Of Pretax Income | |||
Net Earnings | -$179.8K | $270.0K | -$124.4K |
YoY Change | 44.6% | 92.86% | -9.12% |
Net Earnings / Revenue | -16.63% | 21.95% | -11.3% |
Basic Earnings Per Share | -$0.04 | -$0.03 | |
Diluted Earnings Per Share | -$0.04 | $59.87K | -$0.03 |
COMMON SHARES | |||
Basic Shares Outstanding | 4.487M shares | 4.512M shares | |
Diluted Shares Outstanding | 4.532M shares | 4.512M shares |
Balance Sheet
Concept | 2018 Q1 | 2017 Q4 | 2017 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.300M | $1.320M | $220.0K |
YoY Change | 490.91% | 1220.0% | -38.89% |
Cash & Equivalents | |||
Short-Term Investments | |||
Other Short-Term Assets | $530.0K | $460.0K | $170.0K |
YoY Change | 211.76% | 206.67% | -29.17% |
Inventory | $520.0K | $470.0K | $1.133M |
Prepaid Expenses | $464.4K | $173.4K | |
Receivables | $2.420M | $3.050M | $2.709M |
Other Receivables | $0.00 | $0.00 | $20.00K |
Total Short-Term Assets | $4.765M | $5.307M | $4.256M |
YoY Change | 11.97% | 30.06% | 22.65% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $81.38K | $71.79K | $28.27K |
YoY Change | 187.84% | 114.76% | -43.46% |
Goodwill | |||
YoY Change | |||
Intangibles | $0.00 | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $805.3K | $967.1K | $1.033M |
YoY Change | -22.03% | -25.12% | 268.84% |
Total Long-Term Assets | $2.182M | $2.554M | $2.233M |
YoY Change | -2.32% | -11.95% | -42.59% |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.765M | $5.307M | $4.256M |
Total Long-Term Assets | $2.182M | $2.554M | $2.233M |
Total Assets | $6.947M | $7.861M | $6.489M |
YoY Change | 7.05% | 12.6% | -11.83% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $300.0K | $640.0K | $380.0K |
YoY Change | -21.05% | 36.17% | -20.83% |
Accrued Expenses | $60.00K | $30.00K | $60.00K |
YoY Change | 0.0% | 0.0% | 50.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $10.00K | |
YoY Change | -100.0% | 0.0% | |
Total Short-Term Liabilities | $1.116M | $683.4K | $490.0K |
YoY Change | 127.79% | -52.87% | -60.48% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $20.00K |
YoY Change | -100.0% | -100.0% | 0.0% |
Other Long-Term Liabilities | $2.370M | $3.310M | $2.650M |
YoY Change | -10.57% | 20.36% | -26.39% |
Total Long-Term Liabilities | $2.370M | $3.310M | $2.670M |
YoY Change | -11.24% | 19.49% | -26.24% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.116M | $683.4K | $490.0K |
Total Long-Term Liabilities | $2.370M | $3.310M | $2.670M |
Total Liabilities | $3.865M | $4.513M | $3.850M |
YoY Change | 0.38% | 6.95% | -20.78% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.500M | $1.680M | |
YoY Change | |||
Common Stock | $1.771M | $1.814M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $188.5K | $146.4K | |
YoY Change | 28.8% | ||
Treasury Stock Shares | 144.8K shares | 144.8K shares | |
Shareholders Equity | $3.082M | $3.347M | $2.640M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $6.947M | $7.861M | $6.490M |
YoY Change | 7.04% | 12.62% | -11.82% |
Cashflow Statement
Concept | 2018 Q1 | 2017 Q4 | 2017 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$179.8K | $270.0K | -$124.4K |
YoY Change | 44.6% | 92.86% | -9.12% |
Depreciation, Depletion And Amortization | $10.00K | $10.00K | $10.00K |
YoY Change | 0.0% | 0.0% | |
Cash From Operating Activities | $86.91K | $840.0K | $113.7K |
YoY Change | -23.59% | -1150.0% | 42.18% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$20.00K | $0.00 | |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | -$20.62K | $0.00 | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $92.74K | $0.00 | |
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -$92.74K | -50.00K | -$1.094K |
YoY Change | 8377.15% | -89.06% | |
NET CHANGE | |||
Cash From Operating Activities | $86.91K | 840.0K | $113.7K |
Cash From Investing Activities | -$20.62K | 0.000 | $0.00 |
Cash From Financing Activities | -$92.74K | -50.00K | -$1.094K |
Net Change In Cash | -$26.45K | 790.0K | $112.7K |
YoY Change | -123.47% | -1087.5% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $86.91K | $840.0K | $113.7K |
Capital Expenditures | -$20.00K | $0.00 | |
Free Cash Flow | $106.9K | $840.0K | |
YoY Change | -1150.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
464385 | USD |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
5306615 | USD |
CY2018Q1 | us-gaap |
Assets Current
AssetsCurrent
|
4765282 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
71786 | USD |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
81375 | USD |
CY2017Q4 | us-gaap |
Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
|
1515120 | USD |
CY2018Q1 | us-gaap |
Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
|
1294862 | USD |
CY2017Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
2553998 | USD |
CY2018Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
2181522 | USD |
CY2017Q4 | us-gaap |
Assets
Assets
|
7860613 | USD |
CY2018Q1 | us-gaap |
Assets
Assets
|
6946804 | USD |
CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
572485 | USD |
CY2018Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
300318 | USD |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
30085 | USD |
CY2018Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
56392 | USD |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
683365 | USD |
CY2017Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
3313772 | USD |
CY2018Q1 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
2373409 | USD |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1679813 | USD |
CY2017Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
18168 | USD |
CY2018Q1 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
589814 | USD |
CY2018Q1 | us-gaap |
Revenues
Revenues
|
1081268 | USD |
CY2018Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1116151 | USD |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
4513137 | USD |
CY2018Q1 | us-gaap |
Liabilities
Liabilities
|
3864560 | USD |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4512 | USD |
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
4523 | USD |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1809511 | USD |
CY2018Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1766256 | USD |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1499977 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3347476 | USD |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3082244 | USD |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7860613 | USD |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6946804 | USD |
CY2018Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
188512 | USD |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-213836 | USD |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-34000 | USD |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-220574 | USD |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
1100632 | USD |
CY2018Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
303695 | USD |
CY2017Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
321066 | USD |
CY2018Q1 | us-gaap |
Gross Profit
GrossProfit
|
777573 | USD |
CY2017Q1 | us-gaap |
Gross Profit
GrossProfit
|
779566 | USD |
CY2018Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1010474 | USD |
CY2017Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1000140 | USD |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-232901 | USD |
CY2018Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-2734 | USD |
CY2017Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-3138 | USD |
CY2018Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
21799 | USD |
CY2017Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
33340 | USD |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-179836 | USD |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-124372 | USD |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-190372 | USD |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-66000 | USD |
CY2017Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5428 | USD |
CY2018Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
11027 | USD |
CY2017Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-67000 | USD |
CY2018Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-141000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-347007 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-851132 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
289343 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
50712 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-236499 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-96533 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-91612 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-272168 | USD |
CY2017Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD |
CY2018Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
92740 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
31159 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
26307 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
113747 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
86910 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1094 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-92740 | USD |
CY2017Q1 | us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
112653 | USD |
CY2018Q1 | us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
-26445 | USD |
CY2016Q4 | us-gaap |
Cash
Cash
|
102689 | USD |
CY2017Q1 | us-gaap |
Cash
Cash
|
215342 | USD |
CY2018Q1 | us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
20615 | USD |
CY2017Q1 | us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
0 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-20615 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | USD |
CY2018Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
805265 | USD |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
967092 | USD |
CY2018Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
40755 | USD |
CY2017Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
0 | USD |
CY2018Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
40965 | USD |
CY2017Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7733 | USD |
CY2017Q4 | tbtc |
Accounts Receivable Under Normal30 Days
AccountsReceivableUnderNormal30Days
|
1493084 | USD |
CY2018Q1 | tbtc |
Accounts Receivable Under Normal30 Days
AccountsReceivableUnderNormal30Days
|
1068836 | USD |
CY2017Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
1741669 | USD |
CY2018Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
1535043 | USD |
CY2017Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
4568400 | USD |
CY2018Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
3717268 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
3493836 | USD |
CY2018Q1 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
3270756 | USD |
CY2017Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
62627 | USD |
CY2018Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
169627 | USD |
CY2018Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
375000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
516000 | USD |
CY2018Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
181473 | USD |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
181473 | USD |
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4656734 | shares |
CY2017Q4 | us-gaap |
Accounts Receivable Gross Noncurrent
AccountsReceivableGrossNoncurrent
|
1515120 | USD |
CY2018Q1 | us-gaap |
Accounts Receivable Gross Noncurrent
AccountsReceivableGrossNoncurrent
|
1294862 | USD |
CY2017Q4 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
4749873 | USD |
CY2018Q1 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
3898741 | USD |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4656734 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4511965 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4523465 | shares |
CY2017Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
144769 | shares |
CY2017Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1094 | USD |
CY2018Q1 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
38500 | shares |
CY2018Q1 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
92740 | USD |
CY2018Q1 | us-gaap |
Supplies
Supplies
|
377000 | USD |
CY2018Q1 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
2.41 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
CY2018Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4486559 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4511965 | shares |
CY2018Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4532115 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4511965 | shares |
CY2018Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7344 | USD |
CY2017Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
107000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
150516 | USD |
CY2018Q1 | us-gaap |
Stock Issued1
StockIssued1
|
50599 | USD |
CY2017Q1 | us-gaap |
Stock Issued1
StockIssued1
|
0 | USD |
CY2018Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <u>Use of Estimates</u></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif">  </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> The preparation of financial statements in conformity with U.S. generally accepted accounting principles (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. The Company uses of estimates and assumptions include: for revenue recognition, determining the nature and timing of satisfaction of performance obligations, and determining the standalone selling price (“SSP”) of performance obligations, variable consideration, and other obligations realizability of accounts receivable, the valuation of deferred tax assets and liabilities, deferred revenue and costs, and the valuation of inventory. Actual results could differ from those estimates.</div> <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"></font> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif">  </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> The Company’s significant accounting policies are described in Note 1 of the financial statement included in its Annual Report on Form 10-K for the year ended December 31, 2017. Significant changes to the Company’s accounting policies as a result of adopting Accounting Standards Codification (ASC) 606 are discussed below.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2017Q4 | tbtc |
Contract And Other Longterm Assets
ContractAndOtherLongtermAssets
|
967092 | USD |
CY2018Q1 | tbtc |
Contract And Other Longterm Assets
ContractAndOtherLongtermAssets
|
805285 | USD |
CY2018Q1 | tbtc |
Increase Decrease In Contract Liabilities And Customer Deposits
IncreaseDecreaseInContractLiabilitiesAndCustomerDeposits
|
368717 | USD |
CY2017Q1 | tbtc |
Increase Decrease In Contract Liabilities And Customer Deposits
IncreaseDecreaseInContractLiabilitiesAndCustomerDeposits
|
84535 | USD |
CY2018Q1 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
395000 | USD |
CY2017Q1 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
259000 | USD |