|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$121.6M
5.82%
YoY
|
$114.9M
-2.15%
YoY
|
$117.4M
-6.4%
YoY
|
$125.4M
6.6%
YoY
|
$117.7M
81.53%
YoY
|
| Depreciation, Depletion And Amortization |
$8.338M
-17.59%
YoY
|
$10.12M
-18.95%
YoY
|
$12.48M
1.12%
YoY
|
$12.35M
3.75%
YoY
|
$11.90M
-2.46%
YoY
|
| Cash From Operating Activities |
$133.3M
21.5%
YoY
|
$109.7M
-21.01%
YoY
|
$138.9M
-14.74%
YoY
|
$162.9M
23.21%
YoY
|
$132.2M
15.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.362M
17.67%
YoY
|
$4.557M
-6.73%
YoY
|
$4.886M
34.86%
YoY
|
$3.623M
13.36%
YoY
|
$3.196M
13.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$77.27M
-126.69%
YoY
|
$289.6M
765.56%
YoY
|
$33.45M
-104.65%
YoY
|
-$719.6M
-18.28%
YoY
|
-$880.6M
8.25%
YoY
|
| Cash From Investing Activities |
-$82.63M
-128.99%
YoY
|
$285.0M
897.65%
YoY
|
$28.57M
-103.95%
YoY
|
-$723.2M
-18.17%
YoY
|
-$883.8M
8.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$32.05M
106.17%
YoY
|
$15.54M
68.23%
YoY
|
$9.240M
-65.96%
YoY
|
$27.15M
524.95%
YoY
|
$4.344M
-83.74%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$38.60M
-88.92%
YoY
|
-$348.5M
98.0%
YoY
|
-$176.0M
74.48%
YoY
|
-$100.9M
-111.86%
YoY
|
$850.5M
-22.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$133.3M
21.5%
YoY
|
$109.7M
-21.01%
YoY
|
$138.9M
-14.74%
YoY
|
$162.9M
23.21%
YoY
|
$132.2M
15.16%
YoY
|
| Cash From Investing Activities |
-$82.63M
-128.99%
YoY
|
$285.0M
897.65%
YoY
|
$28.57M
-103.95%
YoY
|
-$723.2M
-18.17%
YoY
|
-$883.8M
8.27%
YoY
|
| Cash From Financing Activities |
-$38.60M
-88.92%
YoY
|
-$348.5M
98.0%
YoY
|
-$176.0M
74.48%
YoY
|
-$100.9M
-111.86%
YoY
|
$850.5M
-22.3%
YoY
|
| Net Change In Cash |
$12.06M
-73.93%
YoY
|
$46.26M
-642.33%
YoY
|
-$8.529M
-98.71%
YoY
|
-$661.2M
-768.75%
YoY
|
$98.87M
-74.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$133.3M
21.5%
YoY
|
$109.7M
-21.01%
YoY
|
$138.9M
-14.74%
YoY
|
$162.9M
23.21%
YoY
|
$132.2M
15.16%
YoY
|
| Capital Expenditures |
$5.362M
17.67%
YoY
|
$4.557M
-6.73%
YoY
|
$4.886M
34.86%
YoY
|
$3.623M
13.36%
YoY
|
$3.196M
13.66%
YoY
|
| Free Cash Flow |
$127.9M
21.67%
YoY
|
$105.2M
-21.53%
YoY
|
$134.0M
-15.87%
YoY
|
$159.3M
23.46%
YoY
|
$129.0M
15.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$33.69M
27.77%
YoY
|
$33.63M
15.84%
YoY
|
$34.02M
17.1%
YoY
|
$27.54M
-5.14%
YoY
|
$26.36M
-4.99%
YoY
|
$29.03M
11.35%
YoY
|
$29.05M
-5.03%
YoY
|
$29.03M
16.64%
YoY
|
$27.75M
-22.56%
YoY
|
$26.08M
-28.25%
YoY
|
$30.59M
-18.07%
YoY
|
$24.89M
-20.64%
YoY
|
$35.83M
75.88%
YoY
|
$36.34M
28.78%
YoY
|
$37.34M
36.16%
YoY
|
$31.36M
10.58%
YoY
|
$20.37M
-39.45%
YoY
|
$28.22M
19.3%
YoY
|
$27.42M
55.75%
YoY
|
| Depreciation, Depletion And Amortization |
$2.045M
-0.92%
YoY
|
$2.185M
-11.39%
YoY
|
$2.052M
-20.83%
YoY
|
$2.037M
-19.23%
YoY
|
$2.064M
-18.68%
YoY
|
$2.466M
-11.42%
YoY
|
$2.592M
-19.0%
YoY
|
$2.522M
-23.04%
YoY
|
$2.538M
-21.23%
YoY
|
$2.784M
-13.67%
YoY
|
$3.200M
-0.9%
YoY
|
$3.277M
0.68%
YoY
|
$3.222M
22.18%
YoY
|
$3.225M
19.44%
YoY
|
$3.229M
11.34%
YoY
|
$3.255M
1.72%
YoY
|
$2.637M
-14.94%
YoY
|
$2.700M
-12.9%
YoY
|
$2.900M
-3.33%
YoY
|
| Cash From Operating Activities |
$33.70M
37.48%
YoY
|
$34.46M
42.16%
YoY
|
$45.08M
57.76%
YoY
|
$29.24M
-8.09%
YoY
|
$24.51M
-2.26%
YoY
|
$24.24M
-33.57%
YoY
|
$28.58M
-38.15%
YoY
|
$31.81M
84.5%
YoY
|
$25.08M
-35.62%
YoY
|
$36.49M
-33.54%
YoY
|
$46.20M
28.87%
YoY
|
$17.24M
-53.77%
YoY
|
$38.96M
11.8%
YoY
|
$54.90M
69.98%
YoY
|
$35.85M
-12.77%
YoY
|
$37.30M
111.9%
YoY
|
$34.85M
-15.42%
YoY
|
$32.30M
-10.77%
YoY
|
$41.10M
175.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$712.0K
-57.79%
YoY
|
$777.0K
-40.55%
YoY
|
$1.870M
50.81%
YoY
|
$1.028M
4.68%
YoY
|
$1.687M
64.11%
YoY
|
$1.307M
32.56%
YoY
|
$1.240M
77.14%
YoY
|
$982.0K
-51.51%
YoY
|
$1.028M
-15.25%
YoY
|
$986.0K
100.0%
YoY
|
$700.0K
-177.18%
YoY
|
$2.025M
-227.2%
YoY
|
$1.213M
92.23%
YoY
|
$493.0K
-144.82%
YoY
|
-$907.0K
-24.42%
YoY
|
-$1.592M
127.43%
YoY
|
$631.0K
235.64%
YoY
|
-$1.100M
120.0%
YoY
|
-$1.200M
20.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.841M
-83.59%
YoY
|
-$78.22M
33.37%
YoY
|
$57.61M
-36.79%
YoY
|
-$92.27M
-147.07%
YoY
|
$35.60M
-41.65%
YoY
|
-$58.65M
-235.59%
YoY
|
$91.14M
-188.66%
YoY
|
$196.0M
-935.57%
YoY
|
$61.02M
-47.61%
YoY
|
$43.25M
-158.26%
YoY
|
-$102.8M
-41.21%
YoY
|
-$23.46M
-96.04%
YoY
|
$116.5M
-4.96%
YoY
|
-$74.24M
-42.8%
YoY
|
-$174.9M
-3.23%
YoY
|
-$593.0M
440.59%
YoY
|
$122.5M
-126.62%
YoY
|
-$129.8M
-26.21%
YoY
|
-$180.7M
27.79%
YoY
|
| Cash From Investing Activities |
$5.129M
-84.88%
YoY
|
-$78.99M
31.76%
YoY
|
$55.74M
-38.0%
YoY
|
-$93.30M
-147.83%
YoY
|
$33.92M
-43.46%
YoY
|
-$59.95M
-242.18%
YoY
|
$89.90M
-186.95%
YoY
|
$195.1M
-865.33%
YoY
|
$59.99M
-47.95%
YoY
|
$42.17M
-156.42%
YoY
|
-$103.4M
-41.18%
YoY
|
-$25.49M
-95.71%
YoY
|
$115.3M
-5.46%
YoY
|
-$74.74M
-42.91%
YoY
|
-$175.8M
-3.37%
YoY
|
-$594.6M
438.61%
YoY
|
$121.9M
-126.47%
YoY
|
-$130.9M
-25.79%
YoY
|
-$181.9M
27.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$22.42M
445.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.109M
20.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.408M
-55.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.595M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$105.5M
0.57%
YoY
|
-$97.27M
-30.24%
YoY
|
-$116.3M
2260.83%
YoY
|
$70.08M
-167.94%
YoY
|
$104.9M
-203.89%
YoY
|
-$139.4M
53.1%
YoY
|
-$4.925M
-109.95%
YoY
|
-$103.1M
-717.54%
YoY
|
-$100.9M
-33.2%
YoY
|
-$91.08M
-23.75%
YoY
|
$49.50M
-148.32%
YoY
|
$16.70M
58.86%
YoY
|
-$151.1M
-236.74%
YoY
|
-$119.4M
-194.2%
YoY
|
-$102.4M
-142.45%
YoY
|
$10.51M
-91.46%
YoY
|
$110.5M
-69.25%
YoY
|
$126.8M
-19.34%
YoY
|
$241.3M
224.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$33.70M
37.48%
YoY
|
$34.46M
42.16%
YoY
|
$45.08M
57.76%
YoY
|
$29.24M
-8.09%
YoY
|
$24.51M
-2.26%
YoY
|
$24.24M
-33.57%
YoY
|
$28.58M
-38.15%
YoY
|
$31.81M
84.5%
YoY
|
$25.08M
-35.62%
YoY
|
$36.49M
-33.54%
YoY
|
$46.20M
28.87%
YoY
|
$17.24M
-53.77%
YoY
|
$38.96M
11.8%
YoY
|
$54.90M
69.98%
YoY
|
$35.85M
-12.77%
YoY
|
$37.30M
111.9%
YoY
|
$34.85M
-15.42%
YoY
|
$32.30M
-10.77%
YoY
|
$41.10M
175.84%
YoY
|
| Cash From Investing Activities |
$5.129M
-84.88%
YoY
|
-$78.99M
31.76%
YoY
|
$55.74M
-38.0%
YoY
|
-$93.30M
-147.83%
YoY
|
$33.92M
-43.46%
YoY
|
-$59.95M
-242.18%
YoY
|
$89.90M
-186.95%
YoY
|
$195.1M
-865.33%
YoY
|
$59.99M
-47.95%
YoY
|
$42.17M
-156.42%
YoY
|
-$103.4M
-41.18%
YoY
|
-$25.49M
-95.71%
YoY
|
$115.3M
-5.46%
YoY
|
-$74.74M
-42.91%
YoY
|
-$175.8M
-3.37%
YoY
|
-$594.6M
438.61%
YoY
|
$121.9M
-126.47%
YoY
|
-$130.9M
-25.79%
YoY
|
-$181.9M
27.74%
YoY
|
| Cash From Financing Activities |
$105.5M
0.57%
YoY
|
-$97.27M
-30.24%
YoY
|
-$116.3M
2260.83%
YoY
|
$70.08M
-167.94%
YoY
|
$104.9M
-203.89%
YoY
|
-$139.4M
53.1%
YoY
|
-$4.925M
-109.95%
YoY
|
-$103.1M
-717.54%
YoY
|
-$100.9M
-33.2%
YoY
|
-$91.08M
-23.75%
YoY
|
$49.50M
-148.32%
YoY
|
$16.70M
58.86%
YoY
|
-$151.1M
-236.74%
YoY
|
-$119.4M
-194.2%
YoY
|
-$102.4M
-142.45%
YoY
|
$10.51M
-91.46%
YoY
|
$110.5M
-69.25%
YoY
|
$126.8M
-19.34%
YoY
|
$241.3M
224.76%
YoY
|
| Net Change In Cash |
$144.3M
-11.64%
YoY
|
-$141.8M
-19.04%
YoY
|
-$15.45M
-113.6%
YoY
|
$6.018M
-95.14%
YoY
|
$163.3M
-1129.27%
YoY
|
-$175.2M
1309.27%
YoY
|
$113.6M
-1574.75%
YoY
|
$123.7M
1362.95%
YoY
|
-$15.87M
-610.95%
YoY
|
-$12.43M
-91.08%
YoY
|
-$7.700M
-96.82%
YoY
|
$8.457M
-101.55%
YoY
|
$3.105M
-98.84%
YoY
|
-$139.3M
-593.9%
YoY
|
-$242.4M
-341.15%
YoY
|
-$546.8M
-1904.67%
YoY
|
$267.3M
-545.22%
YoY
|
$28.20M
65.88%
YoY
|
$100.5M
-288.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.70M
37.48%
YoY
|
$34.46M
42.16%
YoY
|
$45.08M
57.76%
YoY
|
$29.24M
-8.09%
YoY
|
$24.51M
-2.26%
YoY
|
$24.24M
-33.57%
YoY
|
$28.58M
-38.15%
YoY
|
$31.81M
84.5%
YoY
|
$25.08M
-35.62%
YoY
|
$36.49M
-33.54%
YoY
|
$46.20M
28.87%
YoY
|
$17.24M
-53.77%
YoY
|
$38.96M
11.8%
YoY
|
$54.90M
69.98%
YoY
|
$35.85M
-12.77%
YoY
|
$37.30M
111.9%
YoY
|
$34.85M
-15.42%
YoY
|
$32.30M
-10.77%
YoY
|
$41.10M
175.84%
YoY
|
| Capital Expenditures |
$712.0K
-57.79%
YoY
|
$777.0K
-40.55%
YoY
|
$1.870M
50.81%
YoY
|
$1.028M
4.68%
YoY
|
$1.687M
64.11%
YoY
|
$1.307M
32.56%
YoY
|
$1.240M
77.14%
YoY
|
$982.0K
-51.51%
YoY
|
$1.028M
-15.25%
YoY
|
$986.0K
100.0%
YoY
|
$700.0K
-177.18%
YoY
|
$2.025M
-227.2%
YoY
|
$1.213M
92.23%
YoY
|
$493.0K
-144.82%
YoY
|
-$907.0K
-24.42%
YoY
|
-$1.592M
127.43%
YoY
|
$631.0K
235.64%
YoY
|
-$1.100M
120.0%
YoY
|
-$1.200M
20.0%
YoY
|
| Free Cash Flow |
$32.99M
44.52%
YoY
|
$33.68M
46.88%
YoY
|
$43.21M
58.08%
YoY
|
$28.21M
-8.5%
YoY
|
$22.83M
-5.09%
YoY
|
$22.93M
-35.4%
YoY
|
$27.34M
-39.92%
YoY
|
$30.83M
102.6%
YoY
|
$24.05M
-36.27%
YoY
|
$35.50M
-34.75%
YoY
|
$45.50M
23.78%
YoY
|
$15.22M
-60.87%
YoY
|
$37.74M
10.31%
YoY
|
$54.41M
62.91%
YoY
|
$36.76M
-13.1%
YoY
|
$38.89M
112.5%
YoY
|
$34.21M
-16.57%
YoY
|
$33.40M
-8.99%
YoY
|
$42.30M
166.04%
YoY
|
Loading...