Financial Snapshot

Revenue
$38.22M
TTM
Gross Margin
Net Earnings
$114.9M
TTM
Current Assets
Current Liabilities
$126.5M
Q4 2024
Current Ratio
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$1.221B
Q4 2024
Cash
Q4 2024
P/E
10.87
Apr 09, 2025 EST
Free Cash Flow
$105.2M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $51.33M $50.09M $49.77M $277.0M $267.2M $272.4M $228.2M $181.4M $173.7M $161.4M $121.1M $106.6M $108.7M $103.0M
YoY Change 2.48% 0.65% -82.04% 3.69% -1.93% 19.38% 25.81% 4.43% 7.62% 33.27% 13.66% -1.98% 5.57%

Expenses

Cost Of Revenues

No data

Gross Profit

No data

Gross Profit Margin

No data

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $51.33M $50.09M $49.77M $277.0M $267.2M $272.4M $228.2M $181.4M $173.7M $161.4M $121.1M $106.6M $108.7M $103.0M
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

No data

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

No data

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

No data

Operating Expenses Total

No data

Operating Profits/Loss

No data

Operating Profits/Loss YoY Change

No data

Operating Earnings to Gross Profit Ratio

No data

Operating Profit Margin

No data

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $10.12M $12.48M $12.35M $11.90M $12.20M $12.60M $10.50M $8.200M $7.900M $7.100M $6.100M $4.800M $4.500M $3.500M $3.800M $3.700M $3.900M $4.200M $5.100M $5.200M $4.800M $4.300M $3.500M $3.600M $3.600M $3.700M $3.900M $3.700M $1.800M $1.600M $1.700M $1.000M $1.100M $1.100M
YoY Change -18.95% 1.12% 3.75% -2.46% -3.17% 20.0% 28.05% 3.8% 11.27% 16.39% 27.08% 6.67% 28.57% -7.89% 2.7% -5.13% -7.14% -17.65% -1.92% 8.33% 11.63% 22.86% -2.78% 0.0% -2.7% -5.13% 5.41% 105.56% 12.5% -5.88% 70.0% -9.09% 0.0% -8.33%
% of Gross Profit
Operating Expenses
YoY Change
Operating Profit
YoY Change
Operating Profit To Gross Profit
Operating Profit To Revenue

Interest Expenses

Interest Expenses To Operating Income %

No data

Other Expense/Income

No data

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense $81.68M $9.529M $5.508M $9.457M $15.38M $12.87M $6.798M $5.721M $5.416M $4.681M $4.696M $7.344M $10.24M
YoY Change 757.14% 73.0% -41.76% -38.49% 19.45% 89.35% 18.83% 5.63% 15.7% -0.32% -36.06% -28.27%
% of Operating Profit
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income $155.1M $160.9M $173.9M $163.7M $87.35M $126.8M $93.35M $77.51M $72.52M $72.71M $44.62M $45.80M $31.93M $29.78M $8.500M $15.10M $27.00M $42.30M $44.10M $38.80M $32.60M $27.00M $22.20M $19.70M $19.90M $17.90M $13.80M $9.600M $12.30M $12.00M $10.20M $11.60M $10.10M $7.900M
YoY Change -3.61% -7.48% 6.23% 87.41% -31.12% 35.85% 20.44% 6.88% -0.26% 62.98% -2.59% 43.45% 7.22% 250.38% -43.71% -44.07% -36.17% -4.08% 13.66% 19.02% 20.74% 21.62% 12.69% -1.01% 11.17% 29.71% 43.75% -21.95% 2.5% 17.65% -12.07% 14.85% 27.85% 102.56%
Income Tax $40.24M $43.52M $48.49M $46.05M $22.54M $34.75M $25.03M $36.96M $27.71M $28.90M $18.51M $18.41M $12.94M $11.19M $2.500M $5.200M $10.20M $16.60M $17.30M $15.20M $12.50M $10.10M $8.100M $7.300M $7.200M $6.500M $5.000M $3.700M $5.000M $4.900M $4.400M $4.800M $4.100M $3.000M
% Of Pretax Income 25.94% 27.04% 27.88% 28.13% 25.8% 27.4% 26.81% 47.68% 38.21% 39.74% 41.48% 40.18% 40.52% 37.58% 29.41% 34.44% 37.78% 39.24% 39.23% 39.18% 38.34% 37.41% 36.49% 37.06% 36.18% 36.31% 36.23% 38.54% 40.65% 40.83% 43.14% 41.38% 40.59% 37.97%
Net Earnings $114.9M $117.4M $125.4M $117.7M $64.81M $92.07M $68.32M $40.55M $44.81M $43.82M $26.11M $27.40M $18.99M $18.59M $6.000M $10.00M $16.80M $25.70M $26.80M $23.70M $20.20M $16.90M $14.10M $12.40M $12.60M $11.40M $8.800M $5.900M $7.300M $7.000M $5.900M $6.800M $6.000M $4.800M
YoY Change -2.15% -6.4% 6.6% 81.53% -29.61% 34.77% 68.47% -9.5% 2.27% 67.83% -4.71% 44.25% 2.17% 209.83% -40.0% -40.48% -34.63% -4.1% 13.08% 17.33% 19.53% 19.86% 13.71% -1.59% 10.53% 29.55% 49.15% -19.18% 4.29% 18.64% -13.24% 13.33% 25.0% 84.62%
Net Earnings / Revenue 223.78% 234.37% 252.02% 42.47% 24.26% 33.79% 29.94% 22.36% 25.8% 27.15% 21.56% 25.71% 17.47% 18.05%
Basic Earnings Per Share $3.47 $3.53 $3.85 $3.96 $2.17 $3.02 $2.57 $1.77 $1.96 $1.93 $1.47 $1.71 $1.19 $1.17
Diluted Earnings Per Share $3.46 $3.52 $3.833M $3.94 $2.16 $3.00 $2.54 $1.74 $1.94 $1.91 $1.46 $1.69 $1.18 $1.16 $375.0K $625.0K $1.043M $1.567M $1.634M $1.454M $1.239M $1.070M $979.2K $861.1K $857.1K $780.8K $602.7K $406.9K $517.7K $500.0K $424.5K $515.2K $560.7K $452.8K

Assets & Liabilities

Cash & Short-Term Investments

No data

Cash & Equivalents

Cash To Operating Expenses Ratio

No data

Inventory

No data

Receivables

No data

Total Short-Term Assets

No data

Property, Plant And Equipment

Long-Term Investments

No data

Total Long-Term Assets

No data

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

No data

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

No data

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments
YoY Change
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
Property, Plant & Equipment $93.82M $97.48M $99.19M $104.4M $111.6M $115.0M $89.30M $57.70M $48.40M $43.80M $43.50M $31.60M $27.00M $19.90M $19.10M $18.70M $18.80M $20.50M $21.80M $21.30M $19.90M $19.50M $17.20M $16.50M $16.80M $16.00M $16.10M $18.90M $14.70M $13.20M $13.20M $12.40M $9.100M $9.200M
YoY Change -3.76% -1.72% -4.99% -6.45% -2.96% 28.78% 54.77% 19.21% 10.5% 0.69% 37.66% 17.04% 35.68% 4.19% 2.14% -0.53% -8.29% -5.96% 2.35% 7.04% 2.05% 13.37% 4.24% -1.79% 5.0% -0.62% -14.81% 28.57% 11.36% 0.0% 6.45% 36.26% -1.09%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $124.8M $124.3M $139.2M $36.80M $31.20M $19.10M $26.10M $21.70M $36.20M $36.40M $37.70M $26.80M $28.90M $27.80M $28.00M $22.50M $8.400M $9.300M $8.400M $10.80M $5.800M $4.100M $4.300M $3.100M $5.400M $2.700M $1.600M $1.400M
YoY Change 0.35% -10.67% 278.2% 17.95% 63.35% -26.82% 20.28% -40.06% -0.55% -3.45% 40.67% -7.27% 3.96% -0.71% 24.44% -9.68% 10.71% -22.22% 86.21% 41.46% -4.65% 38.71% -42.59% 100.0% 68.75% 14.29%
Total Long-Term Assets
YoY Change
Total Assets $9.674B $9.910B $9.931B $8.615B $7.640B $6.471B $6.352B $4.761B $4.518B $4.221B $3.917B $2.744B $2.609B $2.556B $2.190B $2.171B $2.043B $1.981B $1.920B $1.841B $1.628B $1.469B $1.145B $1.005B $972.1M $924.8M $904.6M $826.2M $694.9M $603.6M $593.8M $575.9M $434.5M $384.5M
YoY Change
Accounts Payable $11.50M $8.445M $1.167M $900.0K $1.400M $2.400M $2.000M $900.0K $800.0K $800.0K $1.000M $900.0K $1.000M $1.700M $2.200M $3.600M $6.100M $7.900M $7.500M $4.500M $3.300M $2.600M $2.900M $3.500M $5.200M $4.200M $3.900M $4.000M $3.000M $3.200M $1.800M $1.700M $800.0K $2.300M
YoY Change 36.19% 623.65% 29.67% -35.71% -41.67% 20.0% 122.22% 12.5% 0.0% -20.0% 11.11% -10.0% -41.18% -22.73% -38.89% -40.98% -22.78% 5.33% 66.67% 36.36% 26.92% -10.34% -17.14% -32.69% 23.81% 7.69% -2.5% 33.33% -6.25% 77.78% 5.88% 112.5% -65.22%
Accrued Expenses $25.44M $28.26M $29.00M $26.30M $28.00M $27.50M $13.20M $12.20M
YoY Change -9.99% -2.56% 10.28% -6.07% 1.82% 8.2%
Deferred Revenue
YoY Change
Short-Term Debt $89.61M $632.6M $264.6M $50.10M $26.90M $18.50M $15.80M $17.40M $17.50M $12.30M $9.300M $6.300M $50.00M $50.00M $106.0M $60.50M $96.80M $46.40M $39.50M $0.00 $500.0K $0.00 $14.00M $15.30M $4.900M $0.00 $30.50M $0.00 $0.00 $0.00
YoY Change -85.83% 139.07% 428.15% 86.25% 45.41% 17.09% -9.2% -0.57% 42.28% 32.26% 47.62% 0.0% -52.83% 75.21% -37.5% 108.62% 17.47% -100.0% -100.0% -8.5% 212.24% -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $126.5M $669.3M $30.17M $27.20M $29.40M $29.90M $2.000M $14.10M $13.00M $800.0K $1.000M $900.0K $1.000M $1.700M $2.200M $3.600M $6.100M $7.900M $7.500M $4.500M $3.300M $2.600M $2.900M $3.500M $5.200M $4.200M $3.900M $4.000M $3.000M $3.200M $1.800M $1.700M $800.0K $2.300M
YoY Change -81.09% 2118.32% 10.92% -7.48% -1.67% 1395.0% -85.82% 8.46% 1525.0% -20.0% 11.11% -10.0% -41.18% -22.73% -38.89% -40.98% -22.78% 5.33% 66.67% 36.36% 26.92% -10.34% -17.14% -32.69% 23.81% 7.69% -2.5% 33.33% -6.25% 77.78% 5.88% 112.5% -65.22%
Long-Term Debt $101.2M $101.1M $101.0M $58.10M $57.60M $57.20M $57.00M $56.90M $56.70M $56.50M $56.30M $41.20M $50.40M $113.8M $103.3M $58.00M $92.20M $84.90M $58.60M $50.10M $46.90M $21.00M $400.0K $500.0K $500.0K $500.0K $500.0K $500.0K $600.0K $600.0K $18.50M $7.100M $900.0K $1.000M
YoY Change 0.09% 0.06% 73.91% 0.87% 0.7% 0.35% 0.18% 0.35% 0.35% 0.36% 36.65% -18.25% -55.71% 10.16% 78.1% -37.09% 8.6% 44.88% 16.97% 6.82% 123.33% 5150.0% -20.0% 0.0% 0.0% 0.0% 0.0% -16.67% 0.0% -96.76% 160.56% 688.89% -10.0%
Other Long-Term Liabilities $137.5M $146.0M $159.7M $112.1M $94.60M $92.00M $83.70M $53.20M $57.90M $67.80M $51.30M $34.10M $38.70M $33.20M $31.80M $29.80M $26.60M $25.30M $24.70M $21.10M $21.50M $18.30M $14.50M $11.70M $9.300M $7.900M $7.600M $6.200M $6.200M $4.700M $3.700M $4.000M $2.000M $2.100M
YoY Change -5.81% -8.61% 42.5% 18.5% 2.83% 9.92% 57.33% -8.12% -14.6% 32.16% 50.44% -11.89% 16.57% 4.4% 6.71% 12.03% 5.14% 2.43% 17.06% -1.86% 17.49% 26.21% 23.93% 25.81% 17.72% 3.95% 22.58% 0.0% 31.91% 27.03% -7.5% 100.0% -4.76%
Total Long-Term Liabilities $238.7M $247.1M $260.8M $170.2M $152.2M $149.2M $140.7M $110.1M $114.6M $124.3M $107.6M $75.30M $89.10M $147.0M $135.1M $87.80M $118.8M $110.2M $83.30M $71.20M $68.40M $39.30M $14.90M $12.20M $9.800M $8.400M $8.100M $6.700M $6.800M $5.300M $22.20M $11.10M $2.900M $3.100M
YoY Change -3.39% -5.25% 53.22% 11.83% 2.01% 6.04% 27.79% -3.93% -7.8% 15.52% 42.9% -15.49% -39.39% 8.81% 53.87% -26.09% 7.8% 32.29% 16.99% 4.09% 74.05% 163.76% 22.13% 24.49% 16.67% 3.7% 20.9% -1.47% 28.3% -76.13% 100.0% 282.76% -6.45%
Total Liabilities $8.453B $8.750B $8.885B $7.615B $6.714B $5.565B $5.525B $4.256B $4.041B $3.769B $3.498B $2.493B $2.380B $2.339B $1.989B $1.970B $1.845B $1.792B $1.751B $1.692B $1.489B $1.341B $1.046B $918.5M $886.8M $851.7M $832.6M $761.0M $634.1M $550.3M $545.6M $528.8M $403.0M $354.1M
YoY Change -3.4% -1.51% 16.68% 13.41% 20.66% 0.71% 29.83% 5.32% 7.22% 7.73% 40.32% 4.76% 1.74% 17.58% 0.99% 6.75% 2.99% 2.35% 3.47% 13.59% 11.08% 28.23% 13.84% 3.57% 4.12% 2.29% 9.41% 20.01% 15.23% 0.86% 3.18% 31.22% 13.81%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $1.2489 Billion

About Trico Bancshares

TriCo Bancshares is a bank holding company, which engages in the provision of banking services to retail customers and small to medium-sized businesses. The company is headquartered in Chico, California and currently employs 1,201 full-time employees. The Company’s principal business is to serve as the holding company for its subsidiary, Tri Counties Bank, a California-chartered commercial bank (the Bank). In addition, the Company has five capital trusts, which are all wholly owned trust subsidiaries formed for the purpose of issuing trust preferred securities (Trust Preferred Securities) and lending the proceeds to the Company. The Bank provides personal, small business and commercial financial services, including accepting demand, savings and time deposits and making small business, commercial, real estate, and consumer loans, as well as a range of treasury management services and other customary banking services, including safe deposit boxes at some branches. Brokerage services are provided at the Bank’s offices by Tri Counties Wealth Management Advisors. The Bank offers a variety of banking and financial services to both personal, small business and commercial customers.

Industry: State Commercial Banks Peers: Hilltop Holdings Inc HOPE BANCORP INC Eagle Bancorp Inc Enterprise Financial Services Corp Live Oak Bancshares Inc NBT Bancorp Inc PNC Financial Services Group Inc Sandy Spring Bancorp Inc Veritex Holdings Inc Westamerica Bancorp