|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.842M
-317.78%
YoY
|
-$1.305M
78.04%
YoY
|
-$733.0K
-141.79%
YoY
|
$1.754M
238.61%
YoY
|
$518.0K
-30.84%
YoY
|
| Depreciation, Depletion And Amortization |
$461.0K
5.01%
YoY
|
$439.0K
4.03%
YoY
|
$422.0K
41.14%
YoY
|
$299.0K
-1.97%
YoY
|
$305.0K
2.35%
YoY
|
| Cash From Operating Activities |
$1.367M
-29.57%
YoY
|
$1.941M
-15.17%
YoY
|
$2.288M
-26.88%
YoY
|
$3.129M
78.09%
YoY
|
$1.757M
-8.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$394.0K
-67.19%
YoY
|
$1.201M
-78.56%
YoY
|
$5.601M
1325.19%
YoY
|
$393.0K
186.86%
YoY
|
$137.0K
-83.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.076M
-19.26%
YoY
|
$10.00M
-139.15%
YoY
|
-$25.55M
-64.41%
YoY
|
-$71.79M
36.33%
YoY
|
-$52.66M
80.94%
YoY
|
| Cash From Investing Activities |
$7.682M
-12.72%
YoY
|
$8.802M
-128.25%
YoY
|
-$31.15M
-56.84%
YoY
|
-$72.18M
36.72%
YoY
|
-$52.80M
76.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$593.0K
17.66%
YoY
|
$504.0K
36.96%
YoY
|
$368.0K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.163M
100.44%
YoY
|
$1.578M
-171.76%
YoY
|
-$2.199M
N/A
|
N/A
N/A
|
$30.89M
N/A
|
| Debt Paid & Issued, Net |
$20.26M
-36.82%
YoY
|
$32.07M
70.59%
YoY
|
$18.80M
-88.07%
YoY
|
$157.6M
4828.9%
YoY
|
$3.197M
-40.51%
YoY
|
| Cash From Financing Activities |
-$15.89M
51.14%
YoY
|
-$10.51M
-131.86%
YoY
|
$33.00M
-41.14%
YoY
|
$56.07M
-13.59%
YoY
|
$64.88M
112.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.367M
-29.57%
YoY
|
$1.941M
-15.17%
YoY
|
$2.288M
-26.88%
YoY
|
$3.129M
78.09%
YoY
|
$1.757M
-8.06%
YoY
|
| Cash From Investing Activities |
$7.682M
-12.72%
YoY
|
$8.802M
-128.25%
YoY
|
-$31.15M
-56.84%
YoY
|
-$72.18M
36.72%
YoY
|
-$52.80M
76.52%
YoY
|
| Cash From Financing Activities |
-$15.89M
51.14%
YoY
|
-$10.51M
-131.86%
YoY
|
$33.00M
-41.14%
YoY
|
$56.07M
-13.59%
YoY
|
$64.88M
112.44%
YoY
|
| Net Change In Cash |
-$6.840M
-3073.91%
YoY
|
$230.0K
-94.44%
YoY
|
$4.133M
-131.82%
YoY
|
-$12.99M
-193.83%
YoY
|
$13.84M
444.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.367M
-29.57%
YoY
|
$1.941M
-15.17%
YoY
|
$2.288M
-26.88%
YoY
|
$3.129M
78.09%
YoY
|
$1.757M
-8.06%
YoY
|
| Capital Expenditures |
$394.0K
-67.19%
YoY
|
$1.201M
-78.56%
YoY
|
$5.601M
1325.19%
YoY
|
$393.0K
186.86%
YoY
|
$137.0K
-83.0%
YoY
|
| Free Cash Flow |
$973.0K
31.49%
YoY
|
$740.0K
-122.34%
YoY
|
-$3.313M
-221.09%
YoY
|
$2.736M
68.89%
YoY
|
$1.620M
46.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$836.0K
30.02%
YoY
|
$841.0K
62.67%
YoY
|
$680.0K
32.04%
YoY
|
$678.0K
94.83%
YoY
|
$643.0K
-123.95%
YoY
|
$517.0K
-255.72%
YoY
|
$515.0K
12.94%
YoY
|
$348.0K
117.5%
YoY
|
-$2.685M
164.01%
YoY
|
-$332.0K
-181.37%
YoY
|
$456.0K
-15.4%
YoY
|
$160.0K
-61.54%
YoY
|
-$1.017M
-360.1%
YoY
|
$408.0K
42.66%
YoY
|
$539.0K
-372.22%
YoY
|
$416.0K
121.28%
YoY
|
$391.0K
61.57%
YoY
|
$286.0K
-990.97%
YoY
|
-$198.0K
-195.19%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$151.0K
5.59%
YoY
|
$148.0K
2.07%
YoY
|
$148.0K
4.23%
YoY
|
$146.0K
2.82%
YoY
|
$143.0K
34.91%
YoY
|
$145.0K
61.11%
YoY
|
$142.0K
18.33%
YoY
|
$142.0K
30.28%
YoY
|
$106.0K
-0.93%
YoY
|
$90.00K
-16.67%
YoY
|
$120.0K
12.15%
YoY
|
$109.0K
0.0%
YoY
|
$107.0K
-1.83%
YoY
|
$108.0K
-1.39%
YoY
|
$107.0K
-2.36%
YoY
|
$109.0K
0.1%
YoY
|
$109.0K
0.47%
YoY
|
$109.5K
-65.99%
YoY
|
| Cash From Operating Activities |
$1.608M
-204.89%
YoY
|
$302.0K
-487.18%
YoY
|
$1.591M
83.08%
YoY
|
$1.007M
120.83%
YoY
|
-$1.533M
-320.89%
YoY
|
-$78.00K
-88.56%
YoY
|
$869.0K
-40.88%
YoY
|
$456.0K
-56.15%
YoY
|
$694.0K
50.22%
YoY
|
-$682.0K
-217.18%
YoY
|
$1.470M
55.23%
YoY
|
$1.040M
12.19%
YoY
|
$462.0K
-31.35%
YoY
|
$582.0K
-119.35%
YoY
|
$947.0K
-70.87%
YoY
|
$927.0K
49.97%
YoY
|
$673.0K
-24.8%
YoY
|
-$3.007M
61392.84%
YoY
|
$3.251M
69.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.786M
6278.57%
YoY
|
$142.0K
1477.78%
YoY
|
$39.00K
254.55%
YoY
|
$185.0K
-5.13%
YoY
|
$28.00K
-97.16%
YoY
|
$9.000K
-99.27%
YoY
|
$11.00K
-98.94%
YoY
|
$195.0K
-91.45%
YoY
|
$986.0K
-4.83%
YoY
|
$1.241M
2432.65%
YoY
|
$1.040M
-864.71%
YoY
|
$2.280M
-20827.27%
YoY
|
$1.036M
425.89%
YoY
|
$49.00K
4800.0%
YoY
|
-$136.0K
853.72%
YoY
|
-$11.00K
-83.29%
YoY
|
$197.0K
239.66%
YoY
|
$1.000K
-101.72%
YoY
|
-$14.26K
-98.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$4.517M
3695.8%
YoY
|
$5.942M
-169.52%
YoY
|
-$1.710M
-107.09%
YoY
|
-$673.0K
-88.2%
YoY
|
$119.0K
-101.03%
YoY
|
-$8.547M
359.52%
YoY
|
$24.13M
-355.65%
YoY
|
-$5.702M
113.0%
YoY
|
-$11.58M
-72.32%
YoY
|
-$1.860M
-85.09%
YoY
|
-$9.440M
-34.65%
YoY
|
-$2.677M
-12.11%
YoY
|
-$41.83M
114.75%
YoY
|
-$12.47M
-37.19%
YoY
|
-$14.45M
101.43%
YoY
|
-$3.046M
-50.52%
YoY
|
-$19.48M
1237.23%
YoY
|
-$19.86M
-28.18%
YoY
|
| Cash From Investing Activities |
-$1.412M
101.43%
YoY
|
$4.375M
3877.27%
YoY
|
$5.903M
-168.98%
YoY
|
-$1.895M
-107.92%
YoY
|
-$701.0K
-89.52%
YoY
|
$110.0K
-100.86%
YoY
|
-$8.558M
196.12%
YoY
|
$23.94M
-303.9%
YoY
|
-$6.688M
80.12%
YoY
|
-$12.82M
-69.39%
YoY
|
-$2.890M
-77.08%
YoY
|
-$11.74M
-18.79%
YoY
|
-$3.713M
14.49%
YoY
|
-$41.88M
115.01%
YoY
|
-$12.61M
-36.55%
YoY
|
-$14.46M
99.75%
YoY
|
-$3.243M
-47.81%
YoY
|
-$19.48M
1185.87%
YoY
|
-$19.87M
-30.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$143.0K
16.26%
YoY
|
N/A
|
N/A
|
N/A
|
$123.0K
-3.91%
YoY
|
N/A
|
N/A
|
N/A
|
$128.0K
91.04%
YoY
|
N/A
|
N/A
|
N/A
|
$67.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$495.0K
221.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$154.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$4.102M
1181.88%
YoY
|
N/A
|
N/A
|
N/A
|
$320.0K
-13.28%
YoY
|
N/A
|
N/A
|
N/A
|
$369.0K
-94.85%
YoY
|
N/A
|
N/A
|
N/A
|
$7.163M
1285.49%
YoY
|
N/A
|
N/A
|
N/A
|
$517.0K
-7.68%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$192.0K
-125.07%
YoY
|
-$10.41M
131.49%
YoY
|
-$6.606M
-3.35%
YoY
|
$361.0K
-102.75%
YoY
|
$766.0K
-94.5%
YoY
|
-$4.497M
-131.81%
YoY
|
-$6.835M
-280.34%
YoY
|
-$13.10M
-194.27%
YoY
|
$13.92M
1091.02%
YoY
|
$14.14M
-65.81%
YoY
|
$3.790M
80.73%
YoY
|
$13.90M
117.53%
YoY
|
$1.169M
-81.22%
YoY
|
$41.36M
320.23%
YoY
|
$2.097M
-62.29%
YoY
|
$6.390M
-80.65%
YoY
|
$6.225M
-62.17%
YoY
|
$9.841M
1398.19%
YoY
|
$5.561M
-81.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.608M
-204.89%
YoY
|
$302.0K
-487.18%
YoY
|
$1.591M
83.08%
YoY
|
$1.007M
120.83%
YoY
|
-$1.533M
-320.89%
YoY
|
-$78.00K
-88.56%
YoY
|
$869.0K
-40.88%
YoY
|
$456.0K
-56.15%
YoY
|
$694.0K
50.22%
YoY
|
-$682.0K
-217.18%
YoY
|
$1.470M
55.23%
YoY
|
$1.040M
12.19%
YoY
|
$462.0K
-31.35%
YoY
|
$582.0K
-119.35%
YoY
|
$947.0K
-70.87%
YoY
|
$927.0K
49.97%
YoY
|
$673.0K
-24.8%
YoY
|
-$3.007M
61392.84%
YoY
|
$3.251M
69.69%
YoY
|
| Cash From Investing Activities |
-$1.412M
101.43%
YoY
|
$4.375M
3877.27%
YoY
|
$5.903M
-168.98%
YoY
|
-$1.895M
-107.92%
YoY
|
-$701.0K
-89.52%
YoY
|
$110.0K
-100.86%
YoY
|
-$8.558M
196.12%
YoY
|
$23.94M
-303.9%
YoY
|
-$6.688M
80.12%
YoY
|
-$12.82M
-69.39%
YoY
|
-$2.890M
-77.08%
YoY
|
-$11.74M
-18.79%
YoY
|
-$3.713M
14.49%
YoY
|
-$41.88M
115.01%
YoY
|
-$12.61M
-36.55%
YoY
|
-$14.46M
99.75%
YoY
|
-$3.243M
-47.81%
YoY
|
-$19.48M
1185.87%
YoY
|
-$19.87M
-30.02%
YoY
|
| Cash From Financing Activities |
-$192.0K
-125.07%
YoY
|
-$10.41M
131.49%
YoY
|
-$6.606M
-3.35%
YoY
|
$361.0K
-102.75%
YoY
|
$766.0K
-94.5%
YoY
|
-$4.497M
-131.81%
YoY
|
-$6.835M
-280.34%
YoY
|
-$13.10M
-194.27%
YoY
|
$13.92M
1091.02%
YoY
|
$14.14M
-65.81%
YoY
|
$3.790M
80.73%
YoY
|
$13.90M
117.53%
YoY
|
$1.169M
-81.22%
YoY
|
$41.36M
320.23%
YoY
|
$2.097M
-62.29%
YoY
|
$6.390M
-80.65%
YoY
|
$6.225M
-62.17%
YoY
|
$9.841M
1398.19%
YoY
|
$5.561M
-81.39%
YoY
|
| Net Change In Cash |
$4.000K
-100.27%
YoY
|
-$5.733M
28.4%
YoY
|
$888.0K
-106.11%
YoY
|
-$527.0K
-104.67%
YoY
|
-$1.468M
-118.51%
YoY
|
-$4.465M
-800.94%
YoY
|
-$14.52M
-712.83%
YoY
|
$11.29M
252.81%
YoY
|
$7.929M
-480.84%
YoY
|
$637.0K
979.66%
YoY
|
$2.370M
-124.78%
YoY
|
$3.200M
-144.82%
YoY
|
-$2.082M
-156.96%
YoY
|
$59.00K
-100.47%
YoY
|
-$9.563M
-13.52%
YoY
|
-$7.139M
-127.04%
YoY
|
$3.655M
-67.18%
YoY
|
-$12.64M
1365.46%
YoY
|
-$11.06M
-424.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.608M
-204.89%
YoY
|
$302.0K
-487.18%
YoY
|
$1.591M
83.08%
YoY
|
$1.007M
120.83%
YoY
|
-$1.533M
-320.89%
YoY
|
-$78.00K
-88.56%
YoY
|
$869.0K
-40.88%
YoY
|
$456.0K
-56.15%
YoY
|
$694.0K
50.22%
YoY
|
-$682.0K
-217.18%
YoY
|
$1.470M
55.23%
YoY
|
$1.040M
12.19%
YoY
|
$462.0K
-31.35%
YoY
|
$582.0K
-119.35%
YoY
|
$947.0K
-70.87%
YoY
|
$927.0K
49.97%
YoY
|
$673.0K
-24.8%
YoY
|
-$3.007M
61392.84%
YoY
|
$3.251M
69.69%
YoY
|
| Capital Expenditures |
$1.786M
6278.57%
YoY
|
$142.0K
1477.78%
YoY
|
$39.00K
254.55%
YoY
|
$185.0K
-5.13%
YoY
|
$28.00K
-97.16%
YoY
|
$9.000K
-99.27%
YoY
|
$11.00K
-98.94%
YoY
|
$195.0K
-91.45%
YoY
|
$986.0K
-4.83%
YoY
|
$1.241M
2432.65%
YoY
|
$1.040M
-864.71%
YoY
|
$2.280M
-20827.27%
YoY
|
$1.036M
425.89%
YoY
|
$49.00K
4800.0%
YoY
|
-$136.0K
853.72%
YoY
|
-$11.00K
-83.29%
YoY
|
$197.0K
239.66%
YoY
|
$1.000K
-101.72%
YoY
|
-$14.26K
-98.09%
YoY
|
| Free Cash Flow |
-$178.0K
-88.6%
YoY
|
$160.0K
-283.91%
YoY
|
$1.552M
80.89%
YoY
|
$822.0K
214.94%
YoY
|
-$1.561M
434.59%
YoY
|
-$87.00K
-95.48%
YoY
|
$858.0K
99.53%
YoY
|
$261.0K
-121.05%
YoY
|
-$292.0K
-49.13%
YoY
|
-$1.923M
-460.79%
YoY
|
$430.0K
-60.3%
YoY
|
-$1.240M
-232.2%
YoY
|
-$574.0K
-220.59%
YoY
|
$533.0K
-117.72%
YoY
|
$1.083M
-66.83%
YoY
|
$938.0K
37.14%
YoY
|
$476.0K
-43.13%
YoY
|
-$3.008M
-5752.01%
YoY
|
$3.265M
22.58%
YoY
|
Loading...