|
Concept
|
2025 Q4 | 2025 Q2 |
|---|---|---|
| SHORT-TERM ASSETS |
|
|
| Cash & Short-Term Investments |
$5.732M
375.28%
YoY
|
$1.306M
N/A
|
| Cash & Equivalents |
$5.732M
375.28%
YoY
|
$1.306M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$1.024M
N/A
|
| Inventory |
N/A
|
N/A
|
| Prepaid Expenses |
$1.615M
23911.91%
YoY
|
N/A
|
| Receivables |
$115.9K
-39.58%
YoY
|
$65.70K
N/A
|
| Other Receivables |
N/A
|
$115.8K
N/A
|
| Total Short-Term Assets |
$7.573M
182.69%
YoY
|
$2.512M
N/A
|
| LONG-TERM ASSETS |
|
|
| Property, Plant & Equipment |
$4.641K
-41.47%
YoY
|
$69.10K
N/A
|
| Goodwill |
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
| Other Assets |
$1.676M
N/A
|
$96.00K
N/A
|
| Total Long-Term Assets |
$1.714M
1053.26%
YoY
|
$165.2K
N/A
|
| TOTAL ASSETS |
|
|
| Total Short-Term Assets |
$7.573M
182.69%
YoY
|
$2.512M
N/A
|
| Total Long-Term Assets |
$165.2K
|
|
| Total Assets |
$9.287M
228.44%
YoY
|
$2.677M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
| Accounts Payable |
$330.9K
228.75%
YoY
|
$363.2K
N/A
|
| Accrued Expenses |
$206.4K
158.37%
YoY
|
$37.90K
N/A
|
| Deferred Revenue |
$73.34K
-92.53%
YoY
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$156.2K
N/A
|
| Total Short-Term Liabilities |
$482.8K
-62.55%
YoY
|
$1.222M
N/A
|
| LONG-TERM LIABILITIES |
|
|
| Long-Term Debt |
N/A
|
$503.3K
N/A
|
| Other Long-Term Liabilities |
N/A
|
$78.00K
N/A
|
| Total Long-Term Liabilities |
$159.9K
-75.91%
YoY
|
$581.3K
N/A
|
| TOTAL LIABILITIES |
|
|
| Total Short-Term Liabilities |
$482.8K
-62.55%
YoY
|
$1.222M
N/A
|
| Total Long-Term Liabilities |
$159.9K
-75.91%
YoY
|
$581.3K
N/A
|
| Total Liabilities |
$642.7K
-67.09%
YoY
|
$1.803M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
| Retained Earnings |
-$1.197M
155.36%
YoY
|
N/A
|
| Common Stock |
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
| Shareholders Equity |
$8.644M
888.25%
YoY
|
$873.8K
N/A
|
| Total Liabilities & Shareholders Equity |
$9.287M
228.44%
YoY
|
$2.677M
N/A
|
Loading...