|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$1.071M
5.73%
YoY
|
-$1.013M
419.94%
YoY
|
-$194.8K
N/A
|
| Depreciation, Depletion And Amortization |
$6.076K
-31.73%
YoY
|
$8.900K
18.67%
YoY
|
$7.500K
N/A
|
| Cash From Operating Activities |
-$3.913M
204.2%
YoY
|
-$1.286M
-1010.75%
YoY
|
$141.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$4.551K
-42.01%
YoY
|
$7.848K
-26.32%
YoY
|
$10.65K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.551K
-42.01%
YoY
|
-$7.848K
-26.32%
YoY
|
-$10.65K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.083M
631.5%
YoY
|
$1.242M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.636M
471.83%
YoY
|
$1.510M
-599.57%
YoY
|
-$302.3K
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$3.913M
204.2%
YoY
|
-$1.286M
-1010.75%
YoY
|
$141.2K
N/A
|
| Cash From Investing Activities |
-$4.551K
-42.01%
YoY
|
-$7.848K
-26.32%
YoY
|
-$10.65K
N/A
|
| Cash From Financing Activities |
$8.636M
471.83%
YoY
|
$1.510M
-599.57%
YoY
|
-$302.3K
N/A
|
| Net Change In Cash |
$4.794M
2203.56%
YoY
|
$208.1K
-225.91%
YoY
|
-$165.3K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.913M
204.2%
YoY
|
-$1.286M
-1010.75%
YoY
|
$141.2K
N/A
|
| Capital Expenditures |
$4.551K
-42.01%
YoY
|
$7.848K
-26.32%
YoY
|
$10.65K
N/A
|
| Free Cash Flow |
-$3.918M
202.7%
YoY
|
-$1.294M
-1091.04%
YoY
|
$130.6K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 |
|---|---|---|
| OPERATING ACTIVITIES |
|
|
| Net Income |
N/A
|
-$20.20K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$4.000K
N/A
|
| Cash From Operating Activities |
N/A
|
$477.8K
N/A
|
| INVESTING ACTIVITIES |
|
|
| Capital Expenditures |
N/A
|
$2.500K
N/A
|
| Acquisitions |
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$2.500K
N/A
|
| FINANCING ACTIVITIES |
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$394.5K
N/A
|
| NET CHANGE |
|
|
| Cash From Operating Activities |
N/A
|
$477.8K
N/A
|
| Cash From Investing Activities |
N/A
|
-$2.500K
N/A
|
| Cash From Financing Activities |
N/A
|
-$394.5K
N/A
|
| Net Change In Cash |
N/A
|
$80.80K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$477.8K
N/A
|
| Capital Expenditures |
N/A
|
$2.500K
N/A
|
| Free Cash Flow |
N/A
|
$475.3K
N/A
|
Loading...