Financial Snapshot

Revenue
$48.73M
TTM
Gross Margin
43.35%
TTM
Net Earnings
$3.193M
TTM
Current Assets
$178.9M
Q3 2024
Current Liabilities
$23.22M
Q3 2024
Current Ratio
770.44%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$852.5M
Q3 2024
Cash
Q3 2024
P/E
79.85
Nov 29, 2024 EST
Free Cash Flow
-$61.40M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $49.91M $36.66M $40.77M $57.02M $48.05M $149.1M $125.2M $118.5M $102.2M $75.90M $77.40M $78.40M $106.3M $102.7M $130.9M $117.6M $123.7M $100.6M $81.60M $83.60M $68.60M $99.90M $118.4M $135.5M $82.60M $70.60M $56.00M $46.90M $48.30M $38.00M $32.20M $27.10M $25.50M $28.80M $29.70M $32.90M $30.30M $27.20M $30.90M $16.60M
YoY Change 36.13% -10.09% -28.49% 18.66% -67.77% 19.09% 5.65% 15.95% 34.65% -1.94% -1.28% -26.25% 3.51% -21.54% 11.31% -4.93% 22.96% 23.28% -2.39% 21.87% -31.33% -15.63% -12.62% 64.04% 17.0% 26.07% 19.4% -2.9% 27.11% 18.01% 18.82% 6.27% -11.46% -3.03% -9.73% 8.58% 11.4% -11.97% 86.14%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $49.91M $36.66M $40.77M $57.02M $48.05M $149.1M $125.2M $118.5M $102.2M $75.90M $77.40M $78.40M $106.3M $102.7M $130.9M $117.6M $123.7M $100.6M $81.60M $83.60M $68.60M $99.90M $118.4M $135.5M $82.60M $70.60M $56.00M $46.90M $48.30M $38.00M $32.20M $27.10M $25.50M $28.80M $29.70M $32.90M $30.30M $27.20M $30.90M $16.60M
Cost Of Revenue $27.90M $18.34M $20.86M $24.40M $25.20M $59.40M $63.10M $61.90M $52.30M $39.50M $36.70M $37.80M $56.90M $55.60M $73.60M $73.30M $74.30M $61.10M $49.90M $53.20M $49.20M $64.40M $68.50M $74.60M $44.50M $38.30M $32.40M $28.50M $30.20M $26.90M $23.70M $13.90M $13.10M $13.70M $8.900M $9.400M $9.600M $8.600M $3.800M $200.0K
Gross Profit $22.01M $18.32M $19.91M $32.70M $22.80M $89.70M $62.20M $56.60M $50.00M $36.40M $40.70M $40.50M $49.40M $47.00M $57.30M $44.30M $49.40M $39.50M $31.80M $30.40M $19.40M $35.50M $49.90M $60.90M $38.10M $32.30M $23.60M $18.40M $18.10M $11.10M $8.500M $13.20M $12.40M $15.10M $20.80M $23.50M $20.70M $18.60M $27.10M $16.40M
Gross Profit Margin 44.1% 49.98% 48.84% 57.35% 47.45% 60.16% 49.68% 47.76% 48.92% 47.96% 52.58% 51.66% 46.47% 45.76% 43.77% 37.67% 39.94% 39.26% 38.97% 36.36% 28.28% 35.54% 42.15% 44.94% 46.13% 45.75% 42.14% 39.23% 37.47% 29.21% 26.4% 48.71% 48.63% 52.43% 70.03% 71.43% 68.32% 68.38% 87.7% 98.8%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Selling, General & Admin $18.36M $17.92M $24.21M $17.90M $17.10M $22.70M $16.50M $15.20M $19.40M $18.20M $30.20M $16.50M $56.40M $42.80M $65.50M $29.80M $22.90M $12.60M $15.20M $18.20M $14.50M $16.40M $22.10M $16.20M $9.000M $4.800M $6.800M $6.000M $3.700M $3.500M $4.400M $9.300M $20.70M $11.50M $10.00M $22.50M $5.700M $7.800M $7.700M $3.700M
YoY Change 2.44% -25.98% 35.23% 4.68% -24.67% 37.58% 8.55% -21.65% 6.59% -39.74% 83.03% -70.74% 31.78% -34.66% 119.8% 30.13% 81.75% -17.11% -16.48% 25.52% -11.59% -25.79% 36.42% 80.0% 87.5% -29.41% 13.33% 62.16% 5.71% -20.45% -52.69% -55.07% 80.0% 15.0% -55.56% 294.74% -26.92% 1.3% 108.11%
% of Gross Profit 83.4% 97.79% 121.56% 54.74% 75.0% 25.31% 26.53% 26.86% 38.8% 50.0% 74.2% 40.74% 114.17% 91.06% 114.31% 67.27% 46.36% 31.9% 47.8% 59.87% 74.74% 46.2% 44.29% 26.6% 23.62% 14.86% 28.81% 32.61% 20.44% 31.53% 51.76% 70.45% 166.94% 76.16% 48.08% 95.74% 27.54% 41.94% 28.41% 22.56%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $14.57M $13.11M $15.03M $18.58M $15.59M $30.75M $25.56M $23.68M $21.30M $18.15M $21.40M $22.49M $23.03M $28.30M $29.81M $25.23M $25.46M $25.41M $18.49M $16.71M $20.86M $20.67M $19.71M $19.70M $13.47M $11.49M $10.01M $8.860M $9.180M $6.100M $5.400M $4.000M $3.700M $4.200M $5.200M $5.000M $4.900M $4.400M $2.100M
YoY Change 11.14% -12.76% -19.11% 19.21% -49.32% 20.3% 7.94% 11.17% 17.36% -15.19% -4.85% -2.34% -18.62% -5.07% 18.15% -0.9% 0.2% 37.43% 10.65% -19.89% 0.92% 4.87% 0.05% 46.25% 17.23% 14.79% 12.98% -3.49% 50.49% 12.96% 35.0% 8.11% -11.9% -19.23% 4.0% 2.04% 11.36% 109.52%
% of Gross Profit 66.2% 71.56% 75.47% 56.82% 68.36% 34.28% 41.09% 41.84% 42.6% 49.86% 52.58% 55.53% 46.62% 60.21% 52.02% 56.95% 51.54% 64.33% 58.14% 54.97% 107.53% 58.23% 39.5% 32.35% 35.35% 35.57% 42.42% 48.15% 50.72% 54.95% 63.53% 30.3% 29.84% 27.81% 25.0% 21.28% 23.67% 23.66% 7.75%
Operating Expenses $32.00M $27.60M $36.08M $32.70M $30.50M $45.40M $42.00M $38.90M $40.60M $35.60M $46.00M $31.30M $75.40M $63.40M $90.60M $48.70M $44.00M $32.30M $29.40M $34.90M $26.40M $33.50M $39.30M $35.00M $20.80M $15.50M $16.40M $14.50M $12.40M $9.700M $9.800M $13.30M $24.40M $15.70M $15.10M $27.50M $10.70M $12.10M $9.900M $3.700M
YoY Change 15.93% -23.49% 10.33% 7.21% -32.82% 8.1% 7.97% -4.19% 14.04% -22.61% 46.96% -58.49% 18.93% -30.02% 86.04% 10.68% 36.22% 9.86% -15.76% 32.2% -21.19% -14.76% 12.29% 68.27% 34.19% -5.49% 13.1% 16.94% 27.84% -1.02% -26.32% -45.49% 55.41% 3.97% -45.09% 157.01% -11.57% 22.22% 167.57%
Operating Profit -$9.992M -$9.282M -$16.16M -$28.00K -$7.652M $44.27M $20.20M $17.70M $9.400M $800.0K -$5.300M $9.200M -$26.00M -$16.40M -$33.30M -$4.400M $5.400M $7.200M $2.400M -$4.500M -$7.000M $2.000M $10.60M $25.90M $17.30M $16.80M $7.200M $3.900M $5.700M $1.400M -$1.300M -$100.0K -$12.00M -$600.0K $5.700M -$4.000M $10.00M $6.500M $17.20M $12.70M
YoY Change 7.65% -42.57% 57625.0% -99.63% -117.28% 119.16% 14.12% 88.3% 1075.0% -115.09% -157.61% -135.38% 58.54% -50.75% 656.82% -181.48% -25.0% 200.0% -153.33% -35.71% -450.0% -81.13% -59.07% 49.71% 2.98% 133.33% 84.62% -31.58% 307.14% -207.69% 1200.0% -99.17% 1900.0% -110.53% -242.5% -140.0% 53.85% -62.21% 35.43%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Interest Expense $22.78M $495.1M $3.328M -$24.60M -$30.10M -$29.60M -$50.60M -$38.40M -$35.80M -$21.50M -$18.70M -$22.70M -$45.90M -$50.00M -$56.10M -$61.30M -$61.60M -$43.40M -$28.00M -$25.70M -$23.70M -$41.50M -$40.40M -$47.20M -$27.60M -$22.90M -$16.90M -$15.00M -$17.20M -$10.70M -$9.000M -$7.400M -$6.100M -$7.900M -$13.00M -$11.80M -$7.600M -$2.600M -$4.000M -$2.700M
YoY Change -95.4% 14776.35% -113.53% -18.27% 1.69% -41.5% 31.77% 7.26% 66.51% 14.97% -17.62% -50.54% -8.2% -10.87% -8.48% -0.49% 41.94% 55.0% 8.95% 8.44% -42.89% 2.72% -14.41% 71.01% 20.52% 35.5% 12.67% -12.79% 60.75% 18.89% 21.62% 21.31% -22.78% -39.23% 10.17% 55.26% 192.31% -35.0% 48.15%
% of Operating Profit -66.86% -250.5% -216.95% -380.85% -2687.5% -246.74% -1140.74% -602.78% -1166.67% -2075.0% -381.13% -182.24% -159.54% -136.31% -234.72% -384.62% -301.75% -764.29% -228.07% -76.0% -40.0% -23.26% -21.26%
Other Income/Expense, Net $600.0K $1.800M $100.0K $400.0K $2.600M $2.100M $2.500M $8.400M $3.600M $3.900M $2.300M $900.0K $400.0K $600.0K $3.800M $0.00 $0.00 $0.00 $0.00 $1.100M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -66.67% 1700.0% -75.0% -84.62% 23.81% -16.0% -70.24% 133.33% -7.69% 69.57% 155.56% 125.0% -33.33% -84.21% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Pretax Income $9.189M $572.2M $9.066M $7.500M -$28.10M $186.3M -$15.10M $300.0K -$7.900M -$16.30M -$43.10M -$4.500M -$52.90M -$73.10M -$79.10M -$57.00M -$7.200M -$3.300M -$17.60M -$22.60M -$16.00M -$39.50M $19.10M $29.30M $30.20M $6.900M $12.60M -$8.100M -$5.200M -$4.600M -$10.20M -$6.200M -$17.20M -$7.400M -$7.000M -$17.70M $3.100M $6.200M $13.20M $9.000M
YoY Change -98.39% 6211.43% 20.88% -126.69% -115.08% -1333.77% -5133.33% -103.8% -51.53% -62.18% 857.78% -91.49% -27.63% -7.59% 38.77% 691.67% 118.18% -81.25% -22.12% 41.25% -59.49% -306.81% -34.81% -2.98% 337.68% -45.24% -255.56% 55.77% 13.04% -54.9% 64.52% -63.95% 132.43% 5.71% -60.45% -670.97% -50.0% -53.03% 46.67%
Income Tax $1.939M $103.2M -$1.011M $4.000K -$2.000M $3.210M $200.0K $0.00 $500.0K -$20.40M -$40.90M $1.300M -$2.200M -$2.100M -$200.0K -$33.40M -$8.200M -$4.800M -$9.000M -$11.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 21.1% 18.03% -11.15% 0.05% 1.72% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings $5.937M $468.3M $9.398M $6.669M -$26.92M $181.5M -$15.80M $0.00 -$7.600M $41.60M $58.50M -$8.300M -$46.30M -$67.20M -$79.70M $32.20M $11.10M $3.500M $9.100M $23.70M $700.0K $4.900M $19.80M $29.80M $30.20M $6.900M $12.60M -$8.100M -$3.700M -$3.400M -$8.600M -$5.800M -$16.10M -$7.400M -$7.000M -$17.70M $3.100M $6.200M $13.20M $9.000M
YoY Change -98.73% 4882.57% 40.92% -124.77% -114.84% -1248.42% -100.0% -118.27% -28.89% -804.82% -82.07% -31.1% -15.68% -347.52% 190.09% 217.14% -61.54% -61.6% 3285.71% -85.71% -75.25% -33.56% -1.32% 337.68% -45.24% -255.56% 118.92% 8.82% -60.47% 48.28% -63.98% 117.57% 5.71% -60.45% -670.97% -50.0% -53.03% 46.67%
Net Earnings / Revenue 11.9% 1277.31% 23.05% 11.7% -56.02% 121.69% -12.62% 0.0% -7.44% 54.81% 75.58% -10.59% -43.56% -65.43% -60.89% 27.38% 8.97% 3.48% 11.15% 28.35% 1.02% 4.9% 16.72% 21.99% 36.56% 9.77% 22.5% -17.27% -7.66% -8.95% -26.71% -21.4% -63.14% -25.69% -23.57% -53.8% 10.23% 22.79% 42.72% 54.22%
Basic Earnings Per Share $0.69 $54.20 $1.09 $0.77 -$3.09
Diluted Earnings Per Share $0.69 $54.20 $1.09 $0.77 -$3.09 $20.86M -$1.816M $0.00 -$873.6K $4.837M $6.964M -$988.1K -$5.512M -$8.296M -$9.840M $3.975M $1.354M $426.8K $1.152M $2.926M $86.42K $604.9K $2.302M $3.465M $7.023M $1.769M $3.231M -$2.025M -$925.0K -$850.0K -$2.150M -$1.234M -$3.578M -$1.574M -$1.489M -$3.848M $673.9K $1.348M $2.933M $4.286M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Cash & Short-Term Investments $36.70M $113.4M $50.74M $36.80M $51.20M $36.40M $42.70M $17.50M $15.20M $12.20M $16.10M $16.60M $20.00M $11.30M $5.700M $6.000M $11.20M $4.800M $5.500M $21.80M $6.400M $10.60M $10.30M $22.30M $41.30M $10.50M $24.70M $1.000M $9.600M $600.0K $5.900M $11.80M $2.600M $2.100M $1.700M $3.800M $5.000M $33.50M $5.800M $6.000M
YoY Change -67.64% 123.56% 37.87% -28.13% 40.66% -14.75% 144.0% 15.13% 24.59% -24.22% -3.01% -17.0% 76.99% 98.25% -5.0% -46.43% 133.33% -12.73% -74.77% 240.63% -39.62% 2.91% -53.81% -46.0% 293.33% -57.49% 2370.0% -89.58% 1500.0% -89.83% -50.0% 353.85% 23.81% 23.53% -55.26% -24.0% -85.07% 477.59% -3.33%
Cash & Equivalents $36.70M $113.4M $50.74M $36.80M $51.20M $36.40M $42.70M $17.50M $15.20M $12.20M $16.10M $16.60M $20.00M $11.30M $5.700M $6.000M $11.20M $4.800M $5.500M $21.80M $6.400M $10.60M $10.30M $22.30M $41.30M $10.50M $24.70M $1.000M $9.600M $600.0K $5.900M $11.80M $2.600M $2.100M $1.700M $3.800M $5.000M $33.50M $5.800M $6.000M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $59.10M $77.40M $67.00M $39.10M $32.70M $39.60M $64.80M $56.60M $30.70M $28.00M $22.00M $8.200M $11.50M $1.500M $3.900M $8.600M $10.00M $11.20M $13.40M $18.70M $59.40M $65.50M $115.5M $147.4M $129.2M $74.30M $97.90M $109.8M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $172.9M $260.6M $187.5M $196.6M $192.7M $170.0M $154.4M $119.1M $105.7M $70.60M $68.50M $75.70M $97.40M $78.30M $50.90M $45.10M $43.90M $44.40M $70.30M $78.40M $37.10M $38.60M $32.30M $30.50M $52.80M $12.00M $28.60M $9.600M $19.60M $11.80M $19.30M $30.50M $62.00M $67.60M $117.2M $151.2M $134.2M $107.8M $103.7M $115.8M
YoY Change -33.64% 39.01% -4.65% 2.02% 13.35% 10.1% 29.64% 12.68% 49.72% 3.07% -9.51% -22.28% 24.39% 53.83% 12.86% 2.73% -1.13% -36.84% -10.33% 111.32% -3.89% 19.5% 5.9% -42.23% 340.0% -58.04% 197.92% -51.02% 66.1% -38.86% -36.72% -50.81% -8.28% -42.32% -22.49% 12.67% 24.49% 3.95% -10.45%
Property, Plant & Equipment $501.6M $493.8M $296.4M $377.4M $387.8M $384.5M $979.9M $891.2M $844.0M $689.1M $695.8M $897.0M $988.3M $1.213B $1.442B $1.473B $1.295B $1.059B $902.6M $728.7M $720.9M $737.0M $622.2M $639.0M $599.7M $347.4M $273.5M $219.5M $223.7M $221.8M $189.7M $154.8M $112.4M $110.4M $95.40M $98.90M $108.3M $118.9M $98.50M $16.80M
YoY Change 1.57% 66.63% -21.47% -2.68% 0.86% -60.76% 9.95% 5.59% 22.48% -0.96% -22.43% -9.24% -18.53% -15.87% -2.09% 13.74% 22.33% 17.27% 23.86% 1.08% -2.18% 18.45% -2.63% 6.55% 72.63% 27.02% 24.6% -1.88% 0.86% 16.92% 22.55% 37.72% 1.81% 15.72% -3.54% -8.68% -8.92% 20.71% 486.31%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $91.00M $140.7M $68.88M $51.80M $81.80M $90.60M $2.500M $2.400M $5.200M $1.500M $1.700M $5.400M $6.400M $8.100M $14.50M $34.20M $110.3M $94.50M $72.60M $74.00M $80.70M $36.30M $14.70M $17.30M $18.10M $4.800M $5.700M $5.500M $7.500M $8.600M $7.100M $9.700M $4.600M $5.400M $7.200M $25.40M $30.90M $27.60M $54.90M $170.2M
YoY Change -35.32% 104.26% 32.97% -36.67% -9.71% 3524.0% 4.17% -53.85% 246.67% -11.76% -68.52% -15.63% -20.99% -44.14% -57.6% -68.99% 16.72% 30.17% -1.89% -8.3% 122.31% 146.94% -15.03% -4.42% 277.08% -15.79% 3.64% -26.67% -12.79% 21.13% -26.8% 110.87% -14.81% -25.0% -71.65% -17.8% 11.96% -49.73% -67.74%
Other Assets $42.33M $108.9M $21.99M $50.20M $32.10M $70.20M $45.60M $38.20M $44.10M $48.20M $31.80M
YoY Change -61.13% 395.24% -56.2% 56.39% -54.27% 53.95% 19.37% -13.38% -8.51% 51.57%
Total Long-Term Assets $870.1M $957.6M $601.0M $682.5M $673.2M $692.4M $1.159B $1.067B $1.005B $859.8M $829.2M $969.6M $1.063B $1.307B $1.557B $1.595B $1.477B $1.206B $1.019B $841.9M $845.7M $819.9M $676.9M $701.4M $661.4M $370.2M $290.5M $235.8M $240.6M $236.2M $201.8M $173.2M $122.6M $121.4M $107.4M $129.9M $146.9M $151.2M $155.9M $189.5M
YoY Change -9.13% 59.35% -11.95% 1.38% -2.77% -40.26% 8.64% 6.2% 16.83% 3.69% -14.48% -8.78% -18.65% -16.11% -2.36% 7.97% 22.52% 18.35% 21.01% -0.45% 3.15% 21.13% -3.49% 6.05% 78.66% 27.44% 23.2% -2.0% 1.86% 17.05% 16.51% 41.27% 0.99% 13.04% -17.32% -11.57% -2.84% -3.01% -17.73%
Total Assets $1.043B $1.218B $788.4M $879.1M $865.9M $862.4M $1.313B $1.186B $1.110B $930.4M $897.7M $1.045B $1.160B $1.385B $1.608B $1.640B $1.521B $1.250B $1.089B $920.3M $882.8M $858.5M $709.2M $731.9M $714.2M $382.2M $319.1M $245.4M $260.2M $248.0M $221.1M $203.7M $184.6M $189.0M $224.6M $281.1M $281.1M $259.0M $259.6M $305.3M
YoY Change
Accounts Payable $13.74M $58.09M $43.60M $26.70M $30.40M $26.60M $36.70M $48.90M $34.70M $36.70M $50.20M $51.10M $69.10M $96.50M $113.6M $147.4M $56.50M $66.60M $66.50M $34.80M $34.70M $31.10M $26.00M $23.70M $31.30M $8.400M $11.00M $7.300M $11.10M $9.300M $8.500M $6.800M $6.600M $4.000M $1.600M $3.900M $6.100M $4.500M $4.300M $3.800M
YoY Change -76.36% 33.24% 63.3% -12.17% 14.29% -27.52% -24.95% 40.92% -5.45% -26.89% -1.76% -26.05% -28.39% -15.05% -22.93% 160.88% -15.17% 0.15% 91.09% 0.29% 11.58% 19.62% 9.7% -24.28% 272.62% -23.64% 50.68% -34.23% 19.35% 9.41% 25.0% 3.03% 65.0% 150.0% -58.97% -36.07% 35.56% 4.65% 13.16%
Accrued Expenses $2.633M $5.198M $6.416M $7.600M $7.200M
YoY Change -49.35% -18.98% -15.58% 5.56%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.300M $6.000M $6.800M $20.20M $40.10M $74.90M $52.20M $190.7M $66.90M $67.20M $170.4M $102.4M $112.7M $119.4M $85.70M $15.70M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -61.67% -11.76% -66.34% -49.63% -46.46% 43.49% -72.63% 185.05% -0.45% -60.56% 66.41% -9.14% -5.61% 39.32% 445.86%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $16.37M $63.29M $50.02M $34.30M $37.60M $26.60M $39.00M $54.90M $41.50M $56.90M $90.30M $128.2M $123.8M $288.3M $180.5M $214.6M $226.9M $169.0M $179.2M $154.2M $120.4M $46.80M $26.00M $23.70M $31.30M $8.400M $11.00M $7.300M $11.10M $9.300M $8.500M $6.800M $6.600M $7.400M $2.900M $3.900M $6.100M $4.500M $4.300M $3.800M
YoY Change -74.14% 26.54% 45.83% -8.78% 41.35% -31.79% -28.96% 32.29% -27.07% -36.99% -29.56% 3.55% -57.06% 59.72% -15.89% -5.42% 34.26% -5.69% 16.21% 28.07% 157.26% 80.0% 9.7% -24.28% 272.62% -23.64% 50.68% -34.23% 19.35% 9.41% 25.0% 3.03% -10.81% 155.17% -25.64% -36.07% 35.56% 4.65% 13.16%
Long-Term Debt $179.1M $313.7M $366.2M $474.0M $464.8M $435.8M $1.005B $835.5M $772.6M $588.7M $562.7M $730.9M $829.6M $830.2M $1.122B $1.101B $1.007B $799.1M $657.5M $524.7M $540.8M $586.6M $461.0M $501.7M $503.4M $282.7M $222.0M $158.7M $159.9M $145.5M $116.0M $91.30M $65.20M $52.50M $78.30M $122.8M $94.20M $55.30M $41.10M $128.5M
YoY Change -42.89% -14.34% -22.74% 1.98% 6.65% -56.65% 20.31% 8.14% 31.24% 4.62% -23.01% -11.9% -0.07% -25.99% 1.89% 9.3% 26.04% 21.54% 25.31% -2.98% -7.81% 27.25% -8.11% -0.34% 78.07% 27.34% 39.89% -0.75% 9.9% 25.43% 27.05% 40.03% 24.19% -32.95% -36.24% 30.36% 70.34% 34.55% -68.02%
Other Long-Term Liabilities $581.0K $581.0K $581.0K $9.300M $9.500M $17.50M $60.90M $71.10M $71.00M $51.40M $53.10M $53.10M $65.60M $82.80M $60.70M
YoY Change 0.0% 0.0% -93.75% -2.11% -45.71% -71.26% -14.35% 0.14% 38.13% -3.2% 0.0% -19.05% -20.77% 36.41%
Total Long-Term Liabilities $179.7M $314.3M $366.8M $483.3M $474.3M $453.3M $1.066B $906.6M $843.6M $640.1M $615.8M $784.0M $895.2M $913.0M $1.182B $1.101B $1.007B $799.1M $657.5M $524.7M $540.8M $586.6M $461.0M $501.7M $503.4M $282.7M $222.0M $158.7M $159.9M $145.5M $116.0M $91.30M $65.20M $52.50M $78.30M $122.8M $94.20M $55.30M $41.10M $128.5M
YoY Change -42.81% -14.32% -24.11% 1.9% 4.63% -57.48% 17.59% 7.47% 31.79% 3.95% -21.45% -12.42% -1.95% -22.78% 7.4% 9.3% 26.04% 21.54% 25.31% -2.98% -7.81% 27.25% -8.11% -0.34% 78.07% 27.34% 39.89% -0.75% 9.9% 25.43% 27.05% 40.03% 24.19% -32.95% -36.24% 30.36% 70.34% 34.55% -68.02%
Total Liabilities $217.0M $398.7M $437.2M $537.3M $533.3M $502.7M $1.124B $980.0M $903.5M $715.1M $723.9M $929.0M $1.035B $1.215B $1.381B $1.329B $1.236B $984.2M $837.9M $679.8M $661.0M $636.1M $492.4M $529.8M $535.1M $291.1M $233.0M $166.0M $171.0M $154.8M $124.5M $98.10M $71.80M $59.90M $81.10M $126.7M $100.5M $60.60M $46.50M $132.2M
YoY Change -45.56% -8.81% -18.63% 0.75% 6.09% -55.29% 14.72% 8.47% 26.35% -1.22% -22.08% -10.21% -14.84% -12.01% 3.89% 7.56% 25.55% 17.46% 23.26% 2.84% 3.91% 29.18% -7.06% -0.99% 83.82% 24.94% 40.36% -2.92% 10.47% 24.34% 26.91% 36.63% 19.87% -26.14% -35.99% 26.07% 65.84% 30.32% -64.83%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Basic Shares Outstanding 8.639M shares 8.639M shares 8.639M shares 8.639M shares 8.718M shares 8.371M
Diluted Shares Outstanding 8.639M shares 8.639M shares 8.639M shares 8.639M shares 8.718M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $254.95 Million

About TRANSCONTINENTAL REALTY INVESTORS INC

Transcontinental Realty Investors, Inc. is a real estate investment company, which engages in the acquisition, development and ownership of residential and commercial real estate properties. The company is headquartered in Dallas, Texas and currently employs 0 full-time employees. The firm operates through two segments: the acquisition, development, ownership and management of multifamily properties, and the acquisition, development, ownership and management of commercial properties, which are primarily office properties. The services for its commercial segment include primarily rental of office space and other tenant services, including parking and storage space rental. The services for its multifamily segment include primarily rental of apartments and other tenant services, including parking and storage space rental. The company holds a diverse portfolio of equity real estate located across the United States, including office buildings, apartments, shopping centers, and developed and undeveloped land. The company invests in real estate through direct ownership, leases and partnerships and invests in mortgage loans on real estate. The company also holds mortgage receivables.

Industry: Real Estate Investment Trusts Peers: AMERICAN REALTY INVESTORS INC WeWork Inc. Brookfield Property Partners L.P. DigitalBridge Group, Inc. FRP HOLDINGS, INC. INTERGROUP CORP Kennedy-Wilson Holdings, Inc. NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP Seritage Growth Properties