|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$700.00
-98.68%
YoY
|
$53.13K
-39.72%
YoY
|
| Cost Of Revenue |
$910.00
-78.71%
YoY
|
$4.275K
-84.15%
YoY
|
$26.98K
-37.03%
YoY
|
| Gross Profit |
-$910.00
-74.55%
YoY
|
-$3.575K
-113.67%
YoY
|
$26.15K
-42.27%
YoY
|
| Selling, General & Admin |
$1.716M
35.83%
YoY
|
$1.263M
484.45%
YoY
|
$216.1K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$3.822K
-10.24%
YoY
|
| Operating Expenses |
$1.716M
35.83%
YoY
|
$1.263M
484.58%
YoY
|
$216.1K
57.47%
YoY
|
| Operating Profit |
-$1.716M
35.52%
YoY
|
-$1.267M
566.97%
YoY
|
-$189.9K
106.64%
YoY
|
| Interest Expense |
-$4.300K
-32.81%
YoY
|
-$6.400K
-486.94%
YoY
|
$1.654K
-21.69%
YoY
|
| Other Income/Expense, Net |
-$91.93K
1330.43%
YoY
|
-$6.427K
-137.12%
YoY
|
$17.31K
-919.79%
YoY
|
| Pretax Income |
-$1.808M
42.06%
YoY
|
-$1.273M
637.61%
YoY
|
-$172.6K
83.58%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.774M
39.74%
YoY
|
-$1.269M
891.55%
YoY
|
-$128.0K
59.74%
YoY
|
| Basic Earnings Per Share |
-$0.03
0.0%
YoY
|
-$0.03
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.03
0.0%
YoY
|
-$0.03
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
53.90M shares
23.02%
YoY
|
43.81M shares
10.35%
YoY
|
39.70M shares
9.78%
YoY
|
| Diluted Shares Outstanding |
53.90M shares
23.02%
YoY
|
43.81M shares
10.35%
YoY
|
39.70M shares
9.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$285.00
-98.35%
YoY
|
$0.00
-100.0%
YoY
|
$415.00
-97.48%
YoY
|
N/A
|
$17.24K
-38.84%
YoY
|
| Cost Of Revenue |
$0.00
-100.0%
YoY
|
$200.00
N/A
|
$272.00
-59.28%
YoY
|
$282.00
-41.86%
YoY
|
$164.00
-91.84%
YoY
|
N/A
|
$668.00
-90.02%
YoY
|
$485.00
-89.84%
YoY
|
$2.009K
-79.57%
YoY
|
N/A
|
$6.696K
-37.89%
YoY
|
| Gross Profit |
$0.00
-100.0%
YoY
|
-$200.00
N/A
|
-$272.00
-28.98%
YoY
|
-$282.00
-41.86%
YoY
|
-$164.00
-89.71%
YoY
|
N/A
|
-$383.00
-103.63%
YoY
|
-$485.00
-103.4%
YoY
|
-$1.594K
-124.05%
YoY
|
N/A
|
$10.54K
-39.42%
YoY
|
| Selling, General & Admin |
N/A
|
$101.2K
N/A
|
$690.2K
N/A
|
$77.20K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$703.00
-33.55%
YoY
|
| Operating Expenses |
$102.3K
-87.93%
YoY
|
$101.2K
N/A
|
$690.2K
3194.08%
YoY
|
$77.21K
-92.78%
YoY
|
$846.9K
905.88%
YoY
|
N/A
|
$20.95K
-67.77%
YoY
|
$1.070M
1748.41%
YoY
|
$84.20K
120.55%
YoY
|
N/A
|
$65.02K
10.2%
YoY
|
| Operating Profit |
-$102.3K
-87.93%
YoY
|
-$101.4K
N/A
|
-$690.5K
3136.23%
YoY
|
-$77.49K
-92.76%
YoY
|
-$847.1K
887.38%
YoY
|
N/A
|
-$21.34K
-60.83%
YoY
|
-$1.070M
2354.9%
YoY
|
-$85.79K
171.94%
YoY
|
N/A
|
-$54.48K
30.96%
YoY
|
| Interest Expense |
N/A
|
-$200.00
N/A
|
-$700.00
N/A
|
-$1.600K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.540K
81.82%
YoY
|
N/A
|
$258.00
-78.87%
YoY
|
| Other Income/Expense, Net |
-$238.00
-86.09%
YoY
|
$0.00
N/A
|
-$88.34K
5333.15%
YoY
|
-$1.640K
5.13%
YoY
|
-$1.711K
11.1%
YoY
|
N/A
|
-$1.626K
530.23%
YoY
|
-$1.560K
511.76%
YoY
|
-$1.540K
81.82%
YoY
|
N/A
|
-$258.00
-78.87%
YoY
|
| Pretax Income |
-$102.5K
-87.92%
YoY
|
-$101.6K
N/A
|
-$778.8K
3291.8%
YoY
|
-$79.13K
-92.62%
YoY
|
-$848.8K
871.93%
YoY
|
N/A
|
-$22.96K
-58.05%
YoY
|
-$1.072M
2344.18%
YoY
|
-$87.33K
169.59%
YoY
|
N/A
|
-$54.74K
27.83%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$102.4K
-87.94%
YoY
|
-$101.4K
N/A
|
-$745.2K
3236.62%
YoY
|
-$78.73K
-92.65%
YoY
|
-$848.6K
893.56%
YoY
|
N/A
|
-$22.33K
-31.1%
YoY
|
-$1.071M
2343.35%
YoY
|
-$85.41K
416.97%
YoY
|
N/A
|
-$32.41K
-22.31%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
N/A
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
-$0.02
N/A
|
N/A
|
$0.00
N/A
|
-$0.02
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
-$0.02
N/A
|
N/A
|
$0.00
N/A
|
-$0.02
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
60.46M shares
20.97%
YoY
|
60.46M shares
36.7%
YoY
|
60.45M shares
36.7%
YoY
|
49.98M shares
17.47%
YoY
|
49.98M shares
17.47%
YoY
|
44.23M shares
9.0%
YoY
|
44.22M shares
8.97%
YoY
|
42.55M shares
8.07%
YoY
|
42.55M shares
14.02%
YoY
|
40.58M shares
N/A
|
40.58M shares
11.99%
YoY
|
| Diluted Shares Outstanding |
60.45M shares
26.26%
YoY
|
N/A
|
57.18M shares
29.3%
YoY
|
49.91M shares
11.04%
YoY
|
47.88M shares
12.53%
YoY
|
N/A
|
44.23M shares
8.99%
YoY
|
44.95M shares
14.17%
YoY
|
42.55M shares
14.02%
YoY
|
N/A
|
40.58M shares
N/A
|
Loading...