|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.176M
-10.75%
YoY
|
-$4.679M
-86.68%
YoY
|
-$35.14M
-6.86%
YoY
|
-$37.73M
-52.09%
YoY
|
-$78.75M
-1.53%
YoY
|
| Depreciation, Depletion And Amortization |
$7.000K
250.0%
YoY
|
$2.000K
-99.91%
YoY
|
$2.315M
-17.32%
YoY
|
$2.800M
7.69%
YoY
|
$2.600M
136.36%
YoY
|
| Cash From Operating Activities |
-$2.869M
-42.29%
YoY
|
-$4.971M
-83.51%
YoY
|
-$30.14M
3.11%
YoY
|
-$29.23M
-52.44%
YoY
|
-$61.47M
7.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$98.00K
N/A
|
$0.00
-100.0%
YoY
|
$197.0K
-8.8%
YoY
|
$216.0K
-93.5%
YoY
|
$3.323M
-66.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$1.543M
6608.7%
YoY
|
$23.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$98.00K
N/A
|
$0.00
-100.0%
YoY
|
$1.346M
-797.41%
YoY
|
-$193.0K
-94.19%
YoY
|
-$3.323M
-66.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$92.00K
-100.63%
YoY
|
-$14.68M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
$18.11M
117.27%
YoY
|
$8.333M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$3.261M
N/A
|
$0.00
-100.0%
YoY
|
-$18.14M
-384.88%
YoY
|
$6.367M
-75.3%
YoY
|
$25.78M
-74.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.869M
-42.29%
YoY
|
-$4.971M
-83.51%
YoY
|
-$30.14M
3.11%
YoY
|
-$29.23M
-52.44%
YoY
|
-$61.47M
7.81%
YoY
|
| Cash From Investing Activities |
-$98.00K
N/A
|
$0.00
-100.0%
YoY
|
$1.346M
-797.41%
YoY
|
-$193.0K
-94.19%
YoY
|
-$3.323M
-66.02%
YoY
|
| Cash From Financing Activities |
$3.261M
N/A
|
$0.00
-100.0%
YoY
|
-$18.14M
-384.88%
YoY
|
$6.367M
-75.3%
YoY
|
$25.78M
-74.76%
YoY
|
| Net Change In Cash |
$294.0K
-105.91%
YoY
|
-$4.971M
-89.41%
YoY
|
-$46.93M
103.55%
YoY
|
-$23.06M
-40.9%
YoY
|
-$39.02M
-210.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.869M
-42.29%
YoY
|
-$4.971M
-83.51%
YoY
|
-$30.14M
3.11%
YoY
|
-$29.23M
-52.44%
YoY
|
-$61.47M
7.81%
YoY
|
| Capital Expenditures |
$98.00K
N/A
|
$0.00
-100.0%
YoY
|
$197.0K
-8.8%
YoY
|
$216.0K
-93.5%
YoY
|
$3.323M
-66.02%
YoY
|
| Free Cash Flow |
-$2.967M
-40.31%
YoY
|
-$4.971M
-83.62%
YoY
|
-$30.34M
3.03%
YoY
|
-$29.45M
-54.55%
YoY
|
-$64.79M
-2.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.006M
-6.24%
YoY
|
-$893.0K
20.35%
YoY
|
-$1.159M
2.84%
YoY
|
-$1.051M
-6.91%
YoY
|
-$1.073M
-36.21%
YoY
|
-$742.0K
-90.54%
YoY
|
-$1.127M
-86.7%
YoY
|
-$1.129M
-87.13%
YoY
|
-$1.682M
-83.26%
YoY
|
-$7.843M
-14.37%
YoY
|
-$8.476M
-4.24%
YoY
|
-$8.773M
-11.67%
YoY
|
-$10.05M
2.66%
YoY
|
-$9.159M
-22.34%
YoY
|
-$8.851M
-61.07%
YoY
|
-$9.932M
-56.19%
YoY
|
-$9.788M
-54.59%
YoY
|
-$11.79M
-48.21%
YoY
|
-$22.73M
11.9%
YoY
|
| Depreciation, Depletion And Amortization |
$8.000K
N/A
|
$7.000K
-800.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.41%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.86%
YoY
|
$2.000K
-99.71%
YoY
|
$245.0K
-64.7%
YoY
|
$670.0K
-3.04%
YoY
|
$699.0K
2.04%
YoY
|
$696.0K
1.02%
YoY
|
$694.0K
-1.56%
YoY
|
$691.0K
2.67%
YoY
|
$685.0K
0.88%
YoY
|
$689.0K
27.59%
YoY
|
$705.0K
67.86%
YoY
|
$673.0K
-4.94%
YoY
|
| Cash From Operating Activities |
-$1.031M
33.55%
YoY
|
-$552.0K
-6.76%
YoY
|
-$844.0K
8.07%
YoY
|
-$701.0K
-58.3%
YoY
|
-$772.0K
-59.73%
YoY
|
-$592.0K
-91.98%
YoY
|
-$781.0K
-87.76%
YoY
|
-$1.681M
-75.99%
YoY
|
-$1.917M
-79.57%
YoY
|
-$7.382M
3.53%
YoY
|
-$6.380M
3.82%
YoY
|
-$7.002M
-14.47%
YoY
|
-$9.381M
20.73%
YoY
|
-$7.130M
-52.86%
YoY
|
-$6.145M
-35.84%
YoY
|
-$8.187M
-61.84%
YoY
|
-$7.770M
-49.26%
YoY
|
-$15.13M
-11.21%
YoY
|
-$9.577M
-76.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.000K
N/A
|
$97.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-102.59%
YoY
|
$0.00
-100.0%
YoY
|
$135.0K
-336.84%
YoY
|
$61.00K
110.34%
YoY
|
$116.0K
-132.31%
YoY
|
-$14.00K
-96.22%
YoY
|
-$57.00K
-96.96%
YoY
|
$29.00K
-95.96%
YoY
|
-$359.0K
-90.47%
YoY
|
-$370.0K
-93.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.503M
6434.78%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$38.00K
N/A
|
$23.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.000K
N/A
|
-$97.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.506M
-1719.35%
YoY
|
$0.00
-100.0%
YoY
|
-$135.0K
136.84%
YoY
|
-$23.00K
-20.69%
YoY
|
-$93.00K
-74.09%
YoY
|
-$14.00K
-96.22%
YoY
|
-$57.00K
-96.96%
YoY
|
-$29.00K
-95.96%
YoY
|
-$359.0K
-90.47%
YoY
|
-$370.0K
-93.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$92.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.250M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.261M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-99.98%
YoY
|
$0.00
-100.0%
YoY
|
-$11.98M
N/A
|
-$6.158M
N/A
|
$8.474M
-4655.91%
YoY
|
-$2.107M
-108.45%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$186.0K
-146.5%
YoY
|
$24.93M
-75.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.031M
33.55%
YoY
|
-$552.0K
-6.76%
YoY
|
-$844.0K
8.07%
YoY
|
-$701.0K
-58.3%
YoY
|
-$772.0K
-59.73%
YoY
|
-$592.0K
-91.98%
YoY
|
-$781.0K
-87.76%
YoY
|
-$1.681M
-75.99%
YoY
|
-$1.917M
-79.57%
YoY
|
-$7.382M
3.53%
YoY
|
-$6.380M
3.82%
YoY
|
-$7.002M
-14.47%
YoY
|
-$9.381M
20.73%
YoY
|
-$7.130M
-52.86%
YoY
|
-$6.145M
-35.84%
YoY
|
-$8.187M
-61.84%
YoY
|
-$7.770M
-49.26%
YoY
|
-$15.13M
-11.21%
YoY
|
-$9.577M
-76.04%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.000K
N/A
|
-$97.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.506M
-1719.35%
YoY
|
$0.00
-100.0%
YoY
|
-$135.0K
136.84%
YoY
|
-$23.00K
-20.69%
YoY
|
-$93.00K
-74.09%
YoY
|
-$14.00K
-96.22%
YoY
|
-$57.00K
-96.96%
YoY
|
-$29.00K
-95.96%
YoY
|
-$359.0K
-90.47%
YoY
|
-$370.0K
-93.85%
YoY
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.261M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-99.98%
YoY
|
$0.00
-100.0%
YoY
|
-$11.98M
N/A
|
-$6.158M
N/A
|
$8.474M
-4655.91%
YoY
|
-$2.107M
-108.45%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$186.0K
-146.5%
YoY
|
$24.93M
-75.5%
YoY
|
| Net Change In Cash |
-$1.031M
33.55%
YoY
|
-$553.0K
-6.59%
YoY
|
-$941.0K
20.49%
YoY
|
$2.560M
-252.29%
YoY
|
-$772.0K
-59.73%
YoY
|
-$592.0K
-89.92%
YoY
|
-$781.0K
-87.76%
YoY
|
-$1.681M
-91.21%
YoY
|
-$1.917M
-87.68%
YoY
|
-$5.874M
-569.54%
YoY
|
-$6.380M
-22.82%
YoY
|
-$19.12M
131.89%
YoY
|
-$15.56M
99.54%
YoY
|
$1.251M
-107.98%
YoY
|
-$8.266M
-155.18%
YoY
|
-$8.244M
-64.63%
YoY
|
-$7.799M
-48.05%
YoY
|
-$15.67M
-23.19%
YoY
|
$14.98M
-73.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.031M
33.55%
YoY
|
-$552.0K
-6.76%
YoY
|
-$844.0K
8.07%
YoY
|
-$701.0K
-58.3%
YoY
|
-$772.0K
-59.73%
YoY
|
-$592.0K
-91.98%
YoY
|
-$781.0K
-87.76%
YoY
|
-$1.681M
-75.99%
YoY
|
-$1.917M
-79.57%
YoY
|
-$7.382M
3.53%
YoY
|
-$6.380M
3.82%
YoY
|
-$7.002M
-14.47%
YoY
|
-$9.381M
20.73%
YoY
|
-$7.130M
-52.86%
YoY
|
-$6.145M
-35.84%
YoY
|
-$8.187M
-61.84%
YoY
|
-$7.770M
-49.26%
YoY
|
-$15.13M
-11.21%
YoY
|
-$9.577M
-76.04%
YoY
|
| Capital Expenditures |
N/A
|
$1.000K
N/A
|
$97.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-102.59%
YoY
|
$0.00
-100.0%
YoY
|
$135.0K
-336.84%
YoY
|
$61.00K
110.34%
YoY
|
$116.0K
-132.31%
YoY
|
-$14.00K
-96.22%
YoY
|
-$57.00K
-96.96%
YoY
|
$29.00K
-95.96%
YoY
|
-$359.0K
-90.47%
YoY
|
-$370.0K
-93.85%
YoY
|
| Free Cash Flow |
N/A
|
-$553.0K
-6.59%
YoY
|
-$941.0K
20.49%
YoY
|
N/A
|
N/A
|
-$592.0K
-91.98%
YoY
|
-$781.0K
-87.76%
YoY
|
-$1.681M
-76.45%
YoY
|
-$1.917M
-79.7%
YoY
|
-$7.379M
1.84%
YoY
|
-$6.380M
4.06%
YoY
|
-$7.137M
-12.21%
YoY
|
-$9.442M
21.07%
YoY
|
-$7.246M
-50.93%
YoY
|
-$6.131M
-33.41%
YoY
|
-$8.130M
-58.47%
YoY
|
-$7.799M
-51.35%
YoY
|
-$14.77M
11.28%
YoY
|
-$9.207M
-72.89%
YoY
|
Loading...