|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation | |||||
| Property and equipment right-of-use asset impairment | |||||
| Amortization of financing costs | |||||
| Change in fair value of warrant liability | |||||
| Common stock issued for services rendered | |||||
| Stock-based compensation | |||||
| Decrease in the carrying amount of right-of-use assets | |||||
| Gain on lease modification and termination | |||||
| Loss on sale of equipment, net | |||||
| Changes in operating assets and liabilities: | |||||
| Receivables | |||||
| Prepaid expenses and other current assets | |||||
| Deposits | |||||
| Other non-current assets | |||||
| Other non-current liability | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Lease liabilities | |||||
| Other liabilities, non-current | |||||
| Net cash flows from operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Proceeds from the disposal of property and equipment | |||||
| Net cash flows from investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from the issuance of common stock | |||||
| Proceeds from the exercise of stock options | |||||
| Repurchase of common stock | |||||
| Repayment of long-term debt | |||||
| Debt extinguishment | |||||
| Proceeds from the issuance of common stock and pre funded warrants, net of offering costs | |||||
| Proceeds from sale of Series A-1 preferred stock | |||||
| Proceeds from sale of Series A-2 preferred stock | |||||
| Net cash flows from financing activities | |||||
| Net increase (decrease) in cash, cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplementary disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Reduction in right-of-use assets for modification and termination | |||||
| Amounts included in accrued expenses and accounts payable related to property and equipment | |||||
| Noncash financing activities: | |||||
| Recognition of warrant liability in connection with the equity line of credit agreement | |||||
| Amounts included in accrued expenses and accounts payable related to property and equipment | |||||
Loading...