|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.749M
-106.64%
YoY
|
-$26.35M
-5.17%
YoY
|
-$27.79M
-64.37%
YoY
|
-$78.00M
-42.2%
YoY
|
-$135.0M
-79.87%
YoY
|
| Depreciation, Depletion And Amortization |
$165.8M
6.06%
YoY
|
$156.3M
-3.9%
YoY
|
$162.6M
-10.66%
YoY
|
$182.0M
-10.76%
YoY
|
$204.0M
-22.69%
YoY
|
| Cash From Operating Activities |
$114.4M
14.04%
YoY
|
$100.3M
6.07%
YoY
|
$94.57M
131.94%
YoY
|
$40.78M
-68.01%
YoY
|
$127.5M
120.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$51.49M
3.94%
YoY
|
$49.53M
29.96%
YoY
|
$38.12M
-16.0%
YoY
|
$45.38M
14.7%
YoY
|
$39.56M
6.99%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$15.43M
12245.6%
YoY
|
$125.0K
N/A
|
| Other Investing Activities |
$1.000M
-264.47%
YoY
|
-$608.0K
-399.51%
YoY
|
$203.0K
-64.51%
YoY
|
$572.0K
-60.08%
YoY
|
$1.433M
63.58%
YoY
|
| Cash From Investing Activities |
$8.970M
-132.09%
YoY
|
-$27.95M
-159.49%
YoY
|
$46.98M
112.34%
YoY
|
$22.12M
-68.68%
YoY
|
$70.65M
-55.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.064M
-2.45%
YoY
|
$3.141M
18.89%
YoY
|
$2.642M
-59.69%
YoY
|
$6.555M
102.07%
YoY
|
$3.244M
81000.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$139.8M
103.09%
YoY
|
-$68.85M
-49.19%
YoY
|
-$135.5M
31.73%
YoY
|
-$102.9M
-60.61%
YoY
|
-$261.2M
29.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$114.4M
14.04%
YoY
|
$100.3M
6.07%
YoY
|
$94.57M
131.94%
YoY
|
$40.78M
-68.01%
YoY
|
$127.5M
120.62%
YoY
|
| Cash From Investing Activities |
$8.970M
-132.09%
YoY
|
-$27.95M
-159.49%
YoY
|
$46.98M
112.34%
YoY
|
$22.12M
-68.68%
YoY
|
$70.65M
-55.88%
YoY
|
| Cash From Financing Activities |
-$139.8M
103.09%
YoY
|
-$68.85M
-49.19%
YoY
|
-$135.5M
31.73%
YoY
|
-$102.9M
-60.61%
YoY
|
-$261.2M
29.72%
YoY
|
| Net Change In Cash |
-$18.37M
-429.84%
YoY
|
$5.569M
-4.12%
YoY
|
$5.808M
-114.96%
YoY
|
-$38.82M
-38.49%
YoY
|
-$63.11M
-449.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$114.4M
14.04%
YoY
|
$100.3M
6.07%
YoY
|
$94.57M
131.94%
YoY
|
$40.78M
-68.01%
YoY
|
$127.5M
120.62%
YoY
|
| Capital Expenditures |
$51.49M
3.94%
YoY
|
$49.53M
29.96%
YoY
|
$38.12M
-16.0%
YoY
|
$45.38M
14.7%
YoY
|
$39.56M
6.99%
YoY
|
| Free Cash Flow |
$62.90M
23.88%
YoY
|
$50.78M
-10.06%
YoY
|
$56.46M
-1327.35%
YoY
|
-$4.600M
-105.23%
YoY
|
$87.89M
322.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$19.89M
-371.25%
YoY
|
-$30.06M
-146.74%
YoY
|
-$39.25M
99.71%
YoY
|
$78.39M
470.2%
YoY
|
-$7.333M
-91.35%
YoY
|
$64.32M
-380.97%
YoY
|
-$19.65M
665.9%
YoY
|
$13.75M
-208.45%
YoY
|
-$84.77M
-919.49%
YoY
|
-$22.89M
-169.86%
YoY
|
-$2.566M
-95.26%
YoY
|
-$12.68M
-76.39%
YoY
|
$10.34M
-448.63%
YoY
|
$32.77M
-245.97%
YoY
|
-$54.11M
-468.45%
YoY
|
-$53.69M
-455.2%
YoY
|
-$2.967M
-97.92%
YoY
|
-$22.45M
-81.63%
YoY
|
$14.69M
-146.98%
YoY
|
| Depreciation, Depletion And Amortization |
$31.19M
-26.84%
YoY
|
$37.27M
-5.24%
YoY
|
$43.21M
6.96%
YoY
|
$42.64M
11.46%
YoY
|
$42.63M
11.32%
YoY
|
$39.33M
2.17%
YoY
|
$40.40M
-0.61%
YoY
|
$38.26M
-3.84%
YoY
|
$38.30M
-12.36%
YoY
|
$38.50M
-3.59%
YoY
|
$40.64M
-9.23%
YoY
|
$39.78M
-19.68%
YoY
|
$43.70M
-8.55%
YoY
|
$39.93M
-19.34%
YoY
|
$44.78M
-6.92%
YoY
|
$49.53M
2.67%
YoY
|
$47.78M
-17.76%
YoY
|
$49.51M
-14.79%
YoY
|
$48.11M
-21.59%
YoY
|
| Cash From Operating Activities |
$19.28M
-17.27%
YoY
|
$43.36M
382.4%
YoY
|
$15.16M
-55.07%
YoY
|
$32.56M
-7.32%
YoY
|
$23.31M
3.82%
YoY
|
$8.989M
-57.51%
YoY
|
$33.75M
63.81%
YoY
|
$35.13M
-23.75%
YoY
|
$22.45M
234.19%
YoY
|
$21.16M
171.45%
YoY
|
$20.60M
-34.17%
YoY
|
$46.07M
-249.86%
YoY
|
$6.718M
-79.28%
YoY
|
$7.794M
-232.24%
YoY
|
$31.29M
-23.22%
YoY
|
-$30.74M
-198.25%
YoY
|
$32.43M
-47.11%
YoY
|
-$5.894M
-64.28%
YoY
|
$40.76M
-17.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.91M
-4.71%
YoY
|
$12.59M
-1.88%
YoY
|
$10.30M
-26.36%
YoY
|
$15.06M
54.82%
YoY
|
$13.55M
4.21%
YoY
|
$12.83M
52.53%
YoY
|
$13.98M
5.14%
YoY
|
$9.726M
27.14%
YoY
|
$13.00M
47.75%
YoY
|
$8.409M
-10.86%
YoY
|
$13.30M
-205.13%
YoY
|
$7.650M
-161.06%
YoY
|
$8.798M
-18.26%
YoY
|
$9.433M
-176.72%
YoY
|
-$12.65M
10.55%
YoY
|
-$12.53M
52.39%
YoY
|
$10.76M
41.5%
YoY
|
-$12.30M
51.79%
YoY
|
-$11.44M
70.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$15.43M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.259M
N/A
|
$3.936M
102.78%
YoY
|
$112.0K
-99.15%
YoY
|
$8.039M
36.58%
YoY
|
$0.00
-100.0%
YoY
|
$1.941M
47.05%
YoY
|
$13.18M
-74.79%
YoY
|
$5.886M
201.69%
YoY
|
$2.000K
N/A
|
$1.320M
-89.42%
YoY
|
$52.30M
26.39%
YoY
|
$1.951M
-78.56%
YoY
|
$0.00
-100.0%
YoY
|
$12.48M
-71.45%
YoY
|
$41.38M
-4.86%
YoY
|
$9.099M
-29.5%
YoY
|
$500.0K
N/A
|
$43.71M
-74.31%
YoY
|
$43.50M
450.57%
YoY
|
| Cash From Investing Activities |
-$3.649M
-110.48%
YoY
|
-$8.649M
-20.54%
YoY
|
-$10.19M
1174.72%
YoY
|
-$7.019M
82.79%
YoY
|
$34.82M
-380.24%
YoY
|
-$10.89M
53.55%
YoY
|
-$799.0K
-102.04%
YoY
|
-$3.840M
-32.62%
YoY
|
-$12.43M
-160.02%
YoY
|
-$7.089M
-332.96%
YoY
|
$39.10M
36.09%
YoY
|
-$5.699M
66.2%
YoY
|
$20.70M
-432.86%
YoY
|
$3.043M
-90.31%
YoY
|
$28.73M
-10.36%
YoY
|
-$3.429M
-173.19%
YoY
|
-$6.220M
-347.22%
YoY
|
$31.41M
-80.62%
YoY
|
$32.05M
3105.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.744M
-0.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.761M
9.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.532M
18.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.138M
-31.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.138M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.60M
-73.71%
YoY
|
-$19.13M
-623.42%
YoY
|
-$18.54M
-36.02%
YoY
|
-$23.81M
-5.82%
YoY
|
-$78.35M
329.45%
YoY
|
$3.655M
-116.2%
YoY
|
-$28.98M
-50.28%
YoY
|
-$25.28M
58.79%
YoY
|
-$18.25M
-52.78%
YoY
|
-$22.57M
-49.65%
YoY
|
-$58.30M
153.51%
YoY
|
-$15.92M
-49.02%
YoY
|
-$38.64M
912.05%
YoY
|
-$44.82M
-8.31%
YoY
|
-$23.00M
-74.81%
YoY
|
-$31.23M
-32.52%
YoY
|
-$3.818M
-94.89%
YoY
|
-$48.89M
-70.15%
YoY
|
-$91.31M
430.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$19.28M
-17.27%
YoY
|
$43.36M
382.4%
YoY
|
$15.16M
-55.07%
YoY
|
$32.56M
-7.32%
YoY
|
$23.31M
3.82%
YoY
|
$8.989M
-57.51%
YoY
|
$33.75M
63.81%
YoY
|
$35.13M
-23.75%
YoY
|
$22.45M
234.19%
YoY
|
$21.16M
171.45%
YoY
|
$20.60M
-34.17%
YoY
|
$46.07M
-249.86%
YoY
|
$6.718M
-79.28%
YoY
|
$7.794M
-232.24%
YoY
|
$31.29M
-23.22%
YoY
|
-$30.74M
-198.25%
YoY
|
$32.43M
-47.11%
YoY
|
-$5.894M
-64.28%
YoY
|
$40.76M
-17.99%
YoY
|
| Cash From Investing Activities |
-$3.649M
-110.48%
YoY
|
-$8.649M
-20.54%
YoY
|
-$10.19M
1174.72%
YoY
|
-$7.019M
82.79%
YoY
|
$34.82M
-380.24%
YoY
|
-$10.89M
53.55%
YoY
|
-$799.0K
-102.04%
YoY
|
-$3.840M
-32.62%
YoY
|
-$12.43M
-160.02%
YoY
|
-$7.089M
-332.96%
YoY
|
$39.10M
36.09%
YoY
|
-$5.699M
66.2%
YoY
|
$20.70M
-432.86%
YoY
|
$3.043M
-90.31%
YoY
|
$28.73M
-10.36%
YoY
|
-$3.429M
-173.19%
YoY
|
-$6.220M
-347.22%
YoY
|
$31.41M
-80.62%
YoY
|
$32.05M
3105.1%
YoY
|
| Cash From Financing Activities |
-$20.60M
-73.71%
YoY
|
-$19.13M
-623.42%
YoY
|
-$18.54M
-36.02%
YoY
|
-$23.81M
-5.82%
YoY
|
-$78.35M
329.45%
YoY
|
$3.655M
-116.2%
YoY
|
-$28.98M
-50.28%
YoY
|
-$25.28M
58.79%
YoY
|
-$18.25M
-52.78%
YoY
|
-$22.57M
-49.65%
YoY
|
-$58.30M
153.51%
YoY
|
-$15.92M
-49.02%
YoY
|
-$38.64M
912.05%
YoY
|
-$44.82M
-8.31%
YoY
|
-$23.00M
-74.81%
YoY
|
-$31.23M
-32.52%
YoY
|
-$3.818M
-94.89%
YoY
|
-$48.89M
-70.15%
YoY
|
-$91.31M
430.84%
YoY
|
| Net Change In Cash |
-$5.307M
-73.59%
YoY
|
$15.58M
785.9%
YoY
|
-$13.57M
-442.38%
YoY
|
$1.727M
-71.25%
YoY
|
-$20.10M
177.75%
YoY
|
$1.759M
-120.69%
YoY
|
$3.962M
183.0%
YoY
|
$6.006M
-75.43%
YoY
|
-$7.236M
-35.28%
YoY
|
-$8.500M
-74.99%
YoY
|
$1.400M
-96.22%
YoY
|
$24.45M
-137.38%
YoY
|
-$11.18M
-152.25%
YoY
|
-$33.99M
45.42%
YoY
|
$37.03M
-300.21%
YoY
|
-$65.40M
534.51%
YoY
|
$21.40M
-302.78%
YoY
|
-$23.37M
28.41%
YoY
|
-$18.49M
-155.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.28M
-17.27%
YoY
|
$43.36M
382.4%
YoY
|
$15.16M
-55.07%
YoY
|
$32.56M
-7.32%
YoY
|
$23.31M
3.82%
YoY
|
$8.989M
-57.51%
YoY
|
$33.75M
63.81%
YoY
|
$35.13M
-23.75%
YoY
|
$22.45M
234.19%
YoY
|
$21.16M
171.45%
YoY
|
$20.60M
-34.17%
YoY
|
$46.07M
-249.86%
YoY
|
$6.718M
-79.28%
YoY
|
$7.794M
-232.24%
YoY
|
$31.29M
-23.22%
YoY
|
-$30.74M
-198.25%
YoY
|
$32.43M
-47.11%
YoY
|
-$5.894M
-64.28%
YoY
|
$40.76M
-17.99%
YoY
|
| Capital Expenditures |
$12.91M
-4.71%
YoY
|
$12.59M
-1.88%
YoY
|
$10.30M
-26.36%
YoY
|
$15.06M
54.82%
YoY
|
$13.55M
4.21%
YoY
|
$12.83M
52.53%
YoY
|
$13.98M
5.14%
YoY
|
$9.726M
27.14%
YoY
|
$13.00M
47.75%
YoY
|
$8.409M
-10.86%
YoY
|
$13.30M
-205.13%
YoY
|
$7.650M
-161.06%
YoY
|
$8.798M
-18.26%
YoY
|
$9.433M
-176.72%
YoY
|
-$12.65M
10.55%
YoY
|
-$12.53M
52.39%
YoY
|
$10.76M
41.5%
YoY
|
-$12.30M
51.79%
YoY
|
-$11.44M
70.81%
YoY
|
| Free Cash Flow |
$6.375M
-34.7%
YoY
|
$30.78M
-902.14%
YoY
|
$4.866M
-75.38%
YoY
|
$17.50M
-31.11%
YoY
|
$9.762M
3.28%
YoY
|
-$3.837M
-130.1%
YoY
|
$19.76M
170.71%
YoY
|
$25.40M
-33.89%
YoY
|
$9.452M
-554.42%
YoY
|
$12.75M
-877.79%
YoY
|
$7.300M
-83.39%
YoY
|
$38.42M
-310.94%
YoY
|
-$2.080M
-109.6%
YoY
|
-$1.639M
-125.61%
YoY
|
$43.94M
-15.82%
YoY
|
-$18.21M
-146.1%
YoY
|
$21.67M
-59.66%
YoY
|
$6.401M
-176.2%
YoY
|
$52.20M
-7.44%
YoY
|
Loading...