|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation expense | |||||
| Deferred income taxes | |||||
| Loss on Blue Chip Swap | |||||
| Changes in assets and liabilities: | |||||
| Receivables | |||||
| Inventories | |||||
| Account payables and accrued expenses | |||||
| Deferred revenue | |||||
| Other assets and liabilities | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Expenditures for property and equipment | |||||
| Additions to capitalized software | |||||
| Business acquisitions, other investing activities and proceeds on Blue Chip Swap, net of purchases | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Repurchases of common stock | |||||
| Proceeds from long-term borrowings | |||||
| Repayments of long-term borrowings | |||||
| Payments of finance leases | |||||
| Other financing activities, net | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
| Supplemental cash flow disclosure: | |||||
| Assets acquired by finance lease | |||||
| Assets acquired by operating lease | |||||
| Annual variable incentive payout settled in equity | |||||
| Cash paid during the year for: | |||||
| Income taxes, net | |||||
| Interest | |||||
| Reconciliation of cash, cash equivalents and restricted cash to the Consolidated Balance Sheets | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...