2016 Q4 Form 10-Q Financial Statement

#000081676116000088 Filed on November 03, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2016 Q3 2015 Q4
Revenue $626.0M $552.0M $719.0M
YoY Change -12.93% -8.91% -5.52%
Cost Of Revenue $311.0M $183.0M $354.0M
YoY Change -12.15% -8.96% 5.36%
Gross Profit $315.0M $294.0M $365.0M
YoY Change -13.7% -4.23% -14.12%
Gross Profit Margin 50.32% 53.26% 50.76%
Selling, General & Admin $159.0M $159.0M $212.0M
YoY Change -25.0% -11.17% -0.47%
% of Gross Profit 50.48% 54.08% 58.08%
Research & Development $58.00M $46.00M $55.00M
YoY Change 5.45% -9.8% 1.85%
% of Gross Profit 18.41% 15.65% 15.07%
Depreciation & Amortization $31.00M $32.00M $41.00M
YoY Change -24.39% -28.89% 0.0%
% of Gross Profit 9.84% 10.88% 11.23%
Operating Expenses $217.0M $205.0M $267.0M
YoY Change -18.73% -10.87% 0.0%
Operating Profit $98.00M $89.00M -$40.00M
YoY Change -345.0% 15.58% -125.32%
Interest Expense -$3.000M $3.000M -$3.000M
YoY Change 0.0% 0.0%
% of Operating Profit -3.06% 3.37%
Other Income/Expense, Net -$4.000M $1.000M $8.000M
YoY Change -150.0% -96.97% -900.0%
Pretax Income $91.00M $90.00M -$35.00M
YoY Change -360.0% -18.18% -122.29%
Income Tax $33.00M $41.00M $14.00M
% Of Pretax Income 36.26% 45.56%
Net Earnings $58.00M $49.00M -$49.00M
YoY Change -218.37% -37.18% -141.53%
Net Earnings / Revenue 9.27% 8.88% -6.82%
Basic Earnings Per Share $0.45 $0.38 -$0.37
Diluted Earnings Per Share $0.44 $0.37 -$0.37
COMMON SHARES
Basic Shares Outstanding 129.9M shares 129.7M shares 133.0M shares
Diluted Shares Outstanding 131.6M shares

Balance Sheet

Concept 2016 Q4 2016 Q3 2015 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $974.0M $988.0M $839.0M
YoY Change 16.09% 13.04% 0.6%
Cash & Equivalents $974.0M $988.0M $839.0M
Short-Term Investments
Other Short-Term Assets $65.00M $59.00M $52.00M
YoY Change 25.0% -42.16% -35.8%
Inventory $34.00M $44.00M $49.00M
Prepaid Expenses
Receivables $548.0M $426.0M $580.0M
Other Receivables $0.00 $0.00 $6.000M
Total Short-Term Assets $1.621B $1.517B $1.734B
YoY Change -6.52% 0.2% 10.31%
LONG-TERM ASSETS
Property, Plant & Equipment $138.0M $131.0M $143.0M
YoY Change -3.5% -17.61% -10.06%
Goodwill $390.0M $396.0M $380.0M
YoY Change 2.63% -32.54% -59.92%
Intangibles $11.00M $13.00M $22.00M
YoY Change -50.0% -88.6% -83.82%
Long-Term Investments
YoY Change
Other Assets $17.00M $18.00M $17.00M
YoY Change 0.0% -14.29% -82.65%
Total Long-Term Assets $792.0M $797.0M $793.0M
YoY Change -0.13% -27.21% -49.17%
TOTAL ASSETS
Total Short-Term Assets $1.621B $1.517B $1.734B
Total Long-Term Assets $792.0M $797.0M $793.0M
Total Assets $2.413B $2.314B $2.527B
YoY Change -4.51% -11.31% -19.32%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $103.0M $93.00M $96.00M
YoY Change 7.29% -16.22% -23.81%
Accrued Expenses $139.0M $125.0M $155.0M
YoY Change -10.32% 0.81% -6.06%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $180.0M
YoY Change -100.0% -100.0% -18.18%
Long-Term Debt Due $30.00M $30.00M $30.00M
YoY Change 0.0% 30.43% -43.4%
Total Short-Term Liabilities $729.0M $688.0M $953.0M
YoY Change -23.5% -17.9% -4.22%
LONG-TERM LIABILITIES
Long-Term Debt $538.0M $545.0M $567.0M
YoY Change -5.11% -5.55% 190.77%
Other Long-Term Liabilities $32.00M $27.00M $26.00M
YoY Change 23.08% -3.57% -18.75%
Total Long-Term Liabilities $570.0M $572.0M $593.0M
YoY Change -3.88% -5.45% 161.23%
TOTAL LIABILITIES
Total Short-Term Liabilities $729.0M $688.0M $953.0M
Total Long-Term Liabilities $570.0M $572.0M $593.0M
Total Liabilities $1.442B $1.382B $1.678B
YoY Change -14.06% -14.32% 17.75%
SHAREHOLDERS EQUITY
Retained Earnings -$161.0M -$206.0M -$204.0M
YoY Change -21.08% 261.4% -131.1%
Common Stock $1.221B $1.204B $1.129B
YoY Change 8.15% 7.79% 7.01%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $971.0M $932.0M $849.0M
YoY Change
Total Liabilities & Shareholders Equity $2.413B $2.314B $2.527B
YoY Change -4.51% -11.31% -19.32%

Cashflow Statement

Concept 2016 Q4 2016 Q3 2015 Q4
OPERATING ACTIVITIES
Net Income $58.00M $49.00M -$49.00M
YoY Change -218.37% -37.18% -141.53%
Depreciation, Depletion And Amortization $31.00M $32.00M $41.00M
YoY Change -24.39% -28.89% 0.0%
Cash From Operating Activities $51.00M $45.00M $31.00M
YoY Change 64.52% -33.82% -68.04%
INVESTING ACTIVITIES
Capital Expenditures -$32.00M -$33.00M -$26.00M
YoY Change 23.08% -5.71% -25.71%
Acquisitions
YoY Change
Other Investing Activities $2.000M $80.00M $8.000M
YoY Change -75.0% 73.91% -140.0%
Cash From Investing Activities -$30.00M $47.00M -$18.00M
YoY Change 66.67% 327.27% -67.27%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -18.00M -16.00M -44.00M
YoY Change -59.09% -86.55% -6.38%
NET CHANGE
Cash From Operating Activities 51.00M 45.00M 31.00M
Cash From Investing Activities -30.00M 47.00M -18.00M
Cash From Financing Activities -18.00M -16.00M -44.00M
Net Change In Cash 3.000M 76.00M -31.00M
YoY Change -109.68% -290.0% 520.0%
FREE CASH FLOW
Cash From Operating Activities $51.00M $45.00M $31.00M
Capital Expenditures -$32.00M -$33.00M -$26.00M
Free Cash Flow $83.00M $78.00M $57.00M
YoY Change 45.61% -24.27% -56.82%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-09-30
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
0 USD
tdc Business Acquisitions And Other Investing Activities Net
BusinessAcquisitionsAndOtherInvestingActivitiesNet
9000000 USD
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000816761
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
129900000 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
TERADATA CORP /DE/
dei Trading Symbol
TradingSymbol
TDC
CY2015Q3 tdc Acquisition Integrationand Reorganization Costs
AcquisitionIntegrationandReorganizationCosts
2000000 USD
tdc Acquisition Integrationand Reorganization Costs
AcquisitionIntegrationandReorganizationCosts
5000000 USD
CY2016Q3 tdc Acquisition Integrationand Reorganization Costs
AcquisitionIntegrationandReorganizationCosts
1000000 USD
tdc Acquisition Integrationand Reorganization Costs
AcquisitionIntegrationandReorganizationCosts
5000000 USD
tdc Additions To Capitalized Software
AdditionsToCapitalizedSoftware
51000000 USD
tdc Additions To Capitalized Software
AdditionsToCapitalizedSoftware
54000000 USD
CY2015Q3 tdc Amortizationof Intangible Assets Dueto Acquisition
AmortizationofIntangibleAssetsDuetoAcquisition
4000000 USD
tdc Amortizationof Intangible Assets Dueto Acquisition
AmortizationofIntangibleAssetsDuetoAcquisition
15000000 USD
CY2016Q3 tdc Amortizationof Intangible Assets Dueto Acquisition
AmortizationofIntangibleAssetsDuetoAcquisition
0 USD
tdc Amortizationof Intangible Assets Dueto Acquisition
AmortizationofIntangibleAssetsDuetoAcquisition
2000000 USD
tdc Business Acquisitions And Other Investing Activities Net
BusinessAcquisitionsAndOtherInvestingActivitiesNet
16000000 USD
tdc Deferred Income Tax Expense Benefit Intangible
DeferredIncomeTaxExpenseBenefitIntangible
8000000 USD
tdc Deferred Income Tax Expense Benefit Intangible
DeferredIncomeTaxExpenseBenefitIntangible
6000000 USD
CY2015Q4 tdc Finite Lived Intangible Assets Accumulated Amortization And Currency Translation Adjustment
FiniteLivedIntangibleAssetsAccumulatedAmortizationAndCurrencyTranslationAdjustment
70000000 USD
CY2016Q3 tdc Finite Lived Intangible Assets Accumulated Amortization And Currency Translation Adjustment
FiniteLivedIntangibleAssetsAccumulatedAmortizationAndCurrencyTranslationAdjustment
64000000 USD
tdc Impairmentof Intangible Assets Indefinitelived Including Goodwill
ImpairmentofIntangibleAssetsIndefinitelivedIncludingGoodwill
340000000 USD
tdc Impairmentof Intangible Assets Indefinitelived Including Goodwill
ImpairmentofIntangibleAssetsIndefinitelivedIncludingGoodwill
76000000 USD
tdc Numberof Geographical Regions
NumberofGeographicalRegions
2 region
CY2015Q3 tdc Weighted Average Numberof Dilutedand Anti Dilutive Shares
WeightedAverageNumberofDilutedandAntiDilutiveShares
144500000 shares
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
96000000 USD
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
93000000 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
580000000 USD
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
426000000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-76000000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-66000000 USD
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1128000000 USD
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1203000000 USD
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10000000 USD
CY2016Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11000000 USD
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
32000000 USD
CY2015 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
40000000 USD
CY2016Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9000000 USD
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3600000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3300000 shares
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4700000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4900000 shares
CY2015Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
340000000 USD
CY2016Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
80000000 USD
CY2015Q4 us-gaap Assets
Assets
2527000000 USD
CY2016Q3 us-gaap Assets
Assets
2314000000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
1734000000 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
1517000000 USD
CY2015Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
214000000 USD
CY2016Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 USD
CY2015Q3 us-gaap Business Acquisition Purchase Price Allocation Goodwill Expected Tax Deductible Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount
22000000 USD
CY2015Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
190000000 USD
CY2016Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
193000000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
834000000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
874000000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
839000000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
988000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
40000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
149000000 USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
130700000 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
129800000 shares
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
1000000 USD
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
1000000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
41000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-225000000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
52000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
77000000 USD
CY2015Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
98000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
300000000 USD
CY2016Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
72000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
239000000 USD
CY2015Q3 us-gaap Cost Of Services
CostOfServices
201000000 USD
us-gaap Cost Of Services
CostOfServices
600000000 USD
CY2016Q3 us-gaap Cost Of Services
CostOfServices
186000000 USD
us-gaap Cost Of Services
CostOfServices
584000000 USD
CY2015Q3 us-gaap Costs And Expenses
CostsAndExpenses
529000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1966000000 USD
CY2016Q3 us-gaap Costs And Expenses
CostsAndExpenses
463000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1562000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-10000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-9000000 USD
CY2015Q4 us-gaap Deferred Revenue
DeferredRevenue
382000000 USD
CY2016Q3 us-gaap Deferred Revenue
DeferredRevenue
375000000 USD
CY2015Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
367000000 USD
CY2016Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
361000000 USD
CY2015Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
15000000 USD
CY2016Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
14000000 USD
CY2015Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
41000000 USD
CY2016Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
46000000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
28000000 USD
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
20000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
129000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
97000000 USD
CY2015Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
25000000 USD
CY2016Q3 us-gaap Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
77000000 USD
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.56
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.16
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.38
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.52
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.55
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.16
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.37
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.51
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-16000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
3000000 USD
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.291
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.514
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.456
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.485
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
120000000 USD
CY2016Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
125000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
3000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
3000000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
10000000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
2000000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
3000000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
7000000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
92000000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
77000000 USD
us-gaap Gain Loss On Investments
GainLossOnInvestments
50000000 USD
us-gaap Gain Loss On Investments
GainLossOnInvestments
0 USD
CY2015Q4 us-gaap Goodwill
Goodwill
380000000 USD
CY2016Q3 us-gaap Goodwill
Goodwill
396000000 USD
CY2016Q3 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
12000000 USD
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
4000000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
318000000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
57000000 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
12000000 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
316000000 USD
us-gaap Gross Profit
GrossProfit
941000000 USD
CY2016Q3 us-gaap Gross Profit
GrossProfit
298000000 USD
us-gaap Gross Profit
GrossProfit
891000000 USD
CY2016Q3 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
3000000 USD
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
19000000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
110000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-109000000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
90000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
130000000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
32000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
56000000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
41000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
63000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-25000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-14000000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
13000000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-7000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
14000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-4000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
25000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
31000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-134000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-162000000 USD
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2200000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1900000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1700000 shares
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
22000000 USD
CY2016Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
13000000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
3000000 USD
us-gaap Interest Expense
InterestExpense
6000000 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
3000000 USD
us-gaap Interest Expense
InterestExpense
9000000 USD
CY2015Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
32000000 USD
CY2016Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
29000000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
49000000 USD
CY2016Q3 us-gaap Inventory Net
InventoryNet
44000000 USD
CY2015Q4 us-gaap Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
17000000 USD
CY2016Q3 us-gaap Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
15000000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
1678000000 USD
CY2016Q3 us-gaap Liabilities
Liabilities
1382000000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2527000000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2314000000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
953000000 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
688000000 USD
CY2015Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
58000000 USD
CY2016Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 USD
CY2016Q3 us-gaap Loans Payable
LoansPayable
578000000 USD
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
30000000 USD
CY2016Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
30000000 USD
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
8000000 USD
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
412000000 USD
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
68000000 USD
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
60000000 USD
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
30000000 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
567000000 USD
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
545000000 USD
CY2015Q3 us-gaap Maintenance Revenue
MaintenanceRevenue
172000000 USD
us-gaap Maintenance Revenue
MaintenanceRevenue
514000000 USD
CY2016Q3 us-gaap Maintenance Revenue
MaintenanceRevenue
175000000 USD
us-gaap Maintenance Revenue
MaintenanceRevenue
526000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-280000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-244000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-34000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
370000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
395000000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
78000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-165000000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
49000000 USD
us-gaap Net Income Loss
NetIncomeLoss
67000000 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
78000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-165000000 USD
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
49000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
67000000 USD
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
33000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
46000000 USD
CY2016Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4000000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
77000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-155000000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
89000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
134000000 USD
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
52000000 USD
CY2016Q3 us-gaap Other Assets Current
OtherAssetsCurrent
59000000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
17000000 USD
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
18000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-15000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-37000000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
7000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-37000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-60000000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
3000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
10000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-3000000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-2000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-4000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-3000000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-3000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-1000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
21000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
21000000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-2000000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-7000000 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
0 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-23000000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-26000000 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-2000000 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
0 USD
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
102000000 USD
CY2016Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
79000000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
26000000 USD
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
27000000 USD
CY2015Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1000000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
3000000 USD
CY2016Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2000000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
4000000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
35000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
49000000 USD
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
541000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
69000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
43000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
32000000 USD
CY2015Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
89000000 USD
CY2016Q3 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
88000000 USD
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
18000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
110000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
92000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
600000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
24000000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
69000000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
5000000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
143000000 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
131000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
220000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
180000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
247000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
22000000 USD
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
51000000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
173000000 USD
CY2016Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
46000000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
154000000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-204000000 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-206000000 USD
CY2015Q3 us-gaap Revenues
Revenues
606000000 USD
us-gaap Revenues
Revenues
1811000000 USD
CY2016Q3 us-gaap Revenues
Revenues
552000000 USD
us-gaap Revenues
Revenues
1696000000 USD
CY2015Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
240000000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
737000000 USD
CY2016Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
208000000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
630000000 USD
CY2015Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
366000000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1074000000 USD
CY2016Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
344000000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1066000000 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
179000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
553000000 USD
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
159000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
505000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
43000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
49000000 USD
CY2015Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
180000000 USD
CY2016Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
0 USD
CY2014Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
7000000 USD
CY2015Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
5000000 USD
CY2015Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
6000000 USD
CY2016Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
5000000 USD
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
8000000 USD
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
7000000 USD
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
6000000 USD
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
6000000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
849000000 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
932000000 USD
CY2015Q3 us-gaap Technology Services Revenue
TechnologyServicesRevenue
194000000 USD
us-gaap Technology Services Revenue
TechnologyServicesRevenue
560000000 USD
CY2016Q3 us-gaap Technology Services Revenue
TechnologyServicesRevenue
169000000 USD
us-gaap Technology Services Revenue
TechnologyServicesRevenue
540000000 USD
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
141400000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
142100000 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
131600000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
131300000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
139200000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
142100000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
129700000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
129600000 shares

Files In Submission

Name View Source Status
0000816761-16-000088-index-headers.html Edgar Link pending
0000816761-16-000088-index.html Edgar Link pending
0000816761-16-000088.txt Edgar Link pending
0000816761-16-000088-xbrl.zip Edgar Link pending
exhibit35zoumarasoffe_image1.gif Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tdc-093016x10q.htm Edgar Link pending
tdc-20160930.xml Edgar Link completed
tdc-20160930.xsd Edgar Link pending
tdc-20160930_cal.xml Edgar Link unprocessable
tdc-20160930_def.xml Edgar Link unprocessable
tdc-20160930_lab.xml Edgar Link unprocessable
tdc-20160930_pre.xml Edgar Link unprocessable
tdc-201693016ex35.htm Edgar Link pending
tdc-2016930ex312.htm Edgar Link pending
tdc-2016930ex32.htm Edgar Link pending
tdc-2016930xex311.htm Edgar Link pending