2014 Q1 Form 10-Q Financial Statement

#000119312514192949 Filed on May 12, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $628.0M $587.0M
YoY Change 6.98% -4.24%
Cost Of Revenue $203.0M $189.0M
YoY Change 7.41% 9.88%
Gross Profit $333.0M $305.0M
YoY Change 9.18% -9.76%
Gross Profit Margin 53.03% 51.96%
Selling, General & Admin $188.0M $179.0M
YoY Change 5.03% 8.48%
% of Gross Profit 56.46% 58.69%
Research & Development $56.00M $50.00M
YoY Change 12.0% 8.7%
% of Gross Profit 16.82% 16.39%
Depreciation & Amortization $41.00M $34.00M
YoY Change 20.59% 13.33%
% of Gross Profit 12.31% 11.15%
Operating Expenses $244.0M $229.0M
YoY Change 6.55% 8.53%
Operating Profit $89.00M $76.00M
YoY Change 17.11% -40.16%
Interest Expense -$8.000M
YoY Change
% of Operating Profit -8.99%
Other Income/Expense, Net -$7.000M -$1.000M
YoY Change 600.0% 0.0%
Pretax Income $82.00M $75.00M
YoY Change 9.33% -40.48%
Income Tax $23.00M $16.00M
% Of Pretax Income 28.05% 21.33%
Net Earnings $59.00M $59.00M
YoY Change 0.0% -35.16%
Net Earnings / Revenue 9.39% 10.05%
Basic Earnings Per Share $0.37 $0.36
Diluted Earnings Per Share $0.37 $0.35
COMMON SHARES
Basic Shares Outstanding 158.4M shares 165.4M shares
Diluted Shares Outstanding 160.9M shares 168.5M shares

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $922.0M $853.0M
YoY Change 8.09% -12.78%
Cash & Equivalents $922.0M $853.0M
Short-Term Investments
Other Short-Term Assets $88.00M $81.00M
YoY Change 8.64% -2.41%
Inventory $42.00M $65.00M
Prepaid Expenses
Receivables $607.0M $510.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.659B $1.509B
YoY Change 9.94% -6.51%
LONG-TERM ASSETS
Property, Plant & Equipment $159.0M $148.0M
YoY Change 7.43% 21.31%
Goodwill $946.0M $921.0M
YoY Change 2.71%
Intangibles $138.0M
YoY Change
Long-Term Investments
YoY Change
Other Assets $53.00M $62.00M
YoY Change -14.52% 93.75%
Total Long-Term Assets $1.519B $1.508B
YoY Change 0.73% 25.88%
TOTAL ASSETS
Total Short-Term Assets $1.659B $1.509B
Total Long-Term Assets $1.519B $1.508B
Total Assets $3.178B $3.017B
YoY Change 5.34% 7.29%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $97.00M $111.0M
YoY Change -12.61% 14.43%
Accrued Expenses $133.0M $115.0M
YoY Change 15.65% 3.6%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $882.0M $783.0M
YoY Change 12.64% 5.1%
LONG-TERM LIABILITIES
Long-Term Debt $240.0M $271.0M
YoY Change -11.44% -5.24%
Other Long-Term Liabilities $30.00M $22.00M
YoY Change 36.36% -84.4%
Total Long-Term Liabilities $270.0M $293.0M
YoY Change -7.85% -31.38%
TOTAL LIABILITIES
Total Short-Term Liabilities $882.0M $783.0M
Total Long-Term Liabilities $270.0M $293.0M
Total Liabilities $1.329B $1.264B
YoY Change 5.14% 7.85%
SHAREHOLDERS EQUITY
Retained Earnings $2.092B $1.715B
YoY Change 21.98%
Common Stock $995.0M $922.0M
YoY Change 7.92%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.270B $901.0M
YoY Change 40.95%
Treasury Stock Shares 33.60M shares 25.40M shares
Shareholders Equity $1.849B $1.753B
YoY Change
Total Liabilities & Shareholders Equity $3.178B $3.017B
YoY Change 5.34% 7.29%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income $59.00M $59.00M
YoY Change 0.0% -35.16%
Depreciation, Depletion And Amortization $41.00M $34.00M
YoY Change 20.59% 13.33%
Cash From Operating Activities $343.0M $243.0M
YoY Change 41.15% 26.56%
INVESTING ACTIVITIES
Capital Expenditures $12.00M $10.00M
YoY Change 20.0% -16.67%
Acquisitions
YoY Change
Other Investing Activities -$4.000M
YoY Change
Cash From Investing Activities -$37.00M -$27.00M
YoY Change 37.04% -10.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $86.00M $93.00M
YoY Change -7.53%
Debt Paid & Issued, Net $4.000M $4.000M
YoY Change 0.0%
Cash From Financing Activities -82.00M -87.00M
YoY Change -5.75% -312.2%
NET CHANGE
Cash From Operating Activities 343.0M 243.0M
Cash From Investing Activities -37.00M -27.00M
Cash From Financing Activities -82.00M -87.00M
Net Change In Cash 224.0M 129.0M
YoY Change 73.64% -36.45%
FREE CASH FLOW
Cash From Operating Activities $343.0M $243.0M
Capital Expenditures $12.00M $10.00M
Free Cash Flow $331.0M $233.0M
YoY Change 42.06% 29.44%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
157700000 shares
CY2013Q1 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
7000000
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
853000000
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
191300000 shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q1 us-gaap Long Term Debt Percentage Bearing Variable Interest Rate
LongTermDebtPercentageBearingVariableInterestRate
0.011875 pure
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
33600000 shares
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2014Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
24000000
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q1 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
75000000
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
882000000
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
32000000
CY2014Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
133000000
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
240000000
CY2014Q1 us-gaap Loans Payable
LoansPayable
270000000
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
97000000
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
30000000
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
1849000000
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
993000000
CY2014Q1 us-gaap Deferred Revenue
DeferredRevenue
523000000
CY2014Q1 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
300000000
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2092000000
CY2014Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
499000000
CY2014Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
300000000
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2014Q1 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
7000000
CY2014Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
300000000
CY2014Q1 us-gaap Liabilities
Liabilities
1329000000
CY2014Q1 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
4000000
CY2014Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
153000000
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
2000000
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3178000000
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
78000000
CY2014Q1 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
0
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
53000000
CY2014Q1 us-gaap Goodwill
Goodwill
946000000
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
138000000
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
607000000
CY2014Q1 us-gaap Inventory Net
InventoryNet
42000000
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
36000000
CY2014Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
25000000
CY2014Q1 us-gaap Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
11000000
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
18000000
CY2014Q1 us-gaap Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
452000000
CY2014Q1 us-gaap Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
17000000
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
1270000000
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
46000000
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
159000000
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
7000000
CY2014Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
24000000
CY2014Q1 us-gaap Assets
Assets
3178000000
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
922000000
CY2014Q1 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
199000000
CY2014Q1 us-gaap Other Assets Current
OtherAssetsCurrent
88000000
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
27000000
CY2014Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
244000000
CY2014Q1 us-gaap Assets Current
AssetsCurrent
1659000000
CY2014Q1 tdc Debt Instrument Maturity Month And Year
DebtInstrumentMaturityMonthAndYear
2016-04
CY2014Q1 tdc Line Of Credit Facility Number Of One Year Extensions
LineOfCreditFacilityNumberOfOneYearExtensions
2 Extension
CY2012Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
8000000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
729000000
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
190900000 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
31600000 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2013Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
25000000
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
76000000
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
776000000
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
33000000
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
136000000
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
248000000
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
114000000
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
27000000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
1857000000
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
973000000
CY2013Q4 us-gaap Deferred Revenue
DeferredRevenue
415000000
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2033000000
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
390000000
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2013Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
8000000
CY2013Q4 us-gaap Liabilities
Liabilities
1239000000
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
136000000
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
2000000
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3096000000
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
87000000
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
58000000
CY2013Q4 us-gaap Goodwill
Goodwill
946000000
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
149000000
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
717000000
CY2013Q4 us-gaap Inventory Net
InventoryNet
56000000
CY2013Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
39000000
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
24000000
CY2013Q4 us-gaap Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
318000000
CY2013Q4 us-gaap Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
17000000
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1184000000
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
161000000
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
24000000
CY2013Q4 us-gaap Assets
Assets
3096000000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
695000000
CY2013Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
195000000
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
95000000
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
251000000
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1563000000
CY2013 tdc Finite Lived Intangible Assets Accumulated Amortization And Currency Translation Adjustment
FiniteLivedIntangibleAssetsAccumulatedAmortizationAndCurrencyTranslationAdjustment
102000000
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.36
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.35
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
168500000 shares
CY2013Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3100000 shares
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.213 pure
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
243000000
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
165400000 shares
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10000000
CY2013Q1 us-gaap Technology Services Revenue
TechnologyServicesRevenue
186000000
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
75000000
CY2013Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
249000000
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
4000000
CY2013Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
3000000
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-12000000
CY2013Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
338000000
CY2013Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-12000000
CY2013Q1 us-gaap Maintenance Revenue
MaintenanceRevenue
152000000
CY2013Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
3000000
CY2013Q1 us-gaap Revenues
Revenues
587000000
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
47000000
CY2013Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
0
CY2013Q1 us-gaap Gross Profit
GrossProfit
305000000
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
76000000
CY2013Q1 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
3000000
CY2013Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
93000000
CY2013Q1 us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
4000000
CY2013Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-158000000
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1000000
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.37
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
59000000
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
18000000
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
93000000
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
6000000
CY2013Q1 us-gaap Costs And Expenses
CostsAndExpenses
511000000
CY2013Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
7000000
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-87000000
CY2013Q1 us-gaap Cost Of Services
CostOfServices
189000000
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
13000000
CY2013Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
34000000
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
124000000
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
179000000
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
16000000
CY2013Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-5000000
CY2013Q1 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
4000000
CY2013Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
84000000
CY2013Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
3000000
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-27000000
CY2013Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
50000000
CY2013Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-87000000
CY2013Q1 tdc Business Acquisitions And Other Investing Activities Net
BusinessAcquisitionsAndOtherInvestingActivitiesNet
0
CY2013Q1 tdc Additions To Capitalized Software
AdditionsToCapitalizedSoftware
17000000
CY2014Q1 dei Trading Symbol
TradingSymbol
TDC
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
TERADATA CORP /DE/
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000816761
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.37
CY2014Q1 us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2017-06-15
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
160900000 shares
CY2014Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2500000 shares
CY2014Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.280 pure
CY2014Q1 us-gaap Long Term Debt Maturities Repayment Terms
LongTermDebtMaturitiesRepaymentTerms
Term loan is payable in quarterly installments, which commenced on June 30, 2012, with all remaining principal due in April 2016.
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
343000000
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2200000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
158400000 shares
CY2014Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 Segment
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12000000
CY2014Q1 us-gaap Technology Services Revenue
TechnologyServicesRevenue
189000000
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
82000000
CY2014Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
273000000
CY2014Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
4000000
CY2014Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1000000
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1000000
CY2014Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
355000000
CY2014Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1000000
CY2014Q1 us-gaap Maintenance Revenue
MaintenanceRevenue
166000000
CY2014Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
8000000
CY2014Q1 us-gaap Revenues
Revenues
628000000
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
58000000
CY2014Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
-8000000
CY2014Q1 us-gaap Gross Profit
GrossProfit
333000000
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
89000000
CY2014Q1 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
3000000
CY2014Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
86000000
CY2014Q1 us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
0
CY2014Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-111000000
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7000000
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
59000000
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-14000000
CY2014Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
92000000
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-5000000
CY2014Q1 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
0
CY2014Q1 us-gaap Costs And Expenses
CostsAndExpenses
539000000
CY2014Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
7000000
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-82000000
CY2014Q1 us-gaap Cost Of Services
CostOfServices
203000000
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
12000000
CY2014Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
41000000
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
227000000
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
188000000
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
23000000
CY2014Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
3000000
CY2014Q1 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
4000000
CY2014Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
109000000
CY2014Q1 us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
0
CY2014Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1000000
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11000000
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-37000000
CY2014Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
56000000
CY2014Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3000000
CY2014Q1 tdc Line Of Credit Facility Duration Of Extension Term
LineOfCreditFacilityDurationOfExtensionTerm
P1Y
CY2014Q1 tdc Business Acquisitions And Other Investing Activities Net
BusinessAcquisitionsAndOtherInvestingActivitiesNet
4000000
CY2014Q1 tdc Finite Lived Intangible Assets Accumulated Amortization And Currency Translation Adjustment
FiniteLivedIntangibleAssetsAccumulatedAmortizationAndCurrencyTranslationAdjustment
106000000
CY2014Q1 tdc Additions To Capitalized Software
AdditionsToCapitalizedSoftware
21000000

Files In Submission

Name View Source Status
0001193125-14-192949-index-headers.html Edgar Link pending
0001193125-14-192949-index.html Edgar Link pending
0001193125-14-192949.txt Edgar Link pending
0001193125-14-192949-xbrl.zip Edgar Link pending
d706623d10q.htm Edgar Link pending
d706623dex311.htm Edgar Link pending
d706623dex312.htm Edgar Link pending
d706623dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tdc-20140331.xml Edgar Link completed
tdc-20140331.xsd Edgar Link pending
tdc-20140331_cal.xml Edgar Link unprocessable
tdc-20140331_def.xml Edgar Link unprocessable
tdc-20140331_lab.xml Edgar Link unprocessable
tdc-20140331_pre.xml Edgar Link unprocessable