|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.228B
-75.26%
YoY
|
$4.964B
-3.8%
YoY
|
$5.160B
-4.67%
YoY
|
$5.413B
1.58%
YoY
|
$5.329B
1.99%
YoY
|
| Cost Of Revenue |
$503.3M
-76.43%
YoY
|
$2.135B
-8.53%
YoY
|
$2.334B
-9.01%
YoY
|
$2.565B
3.76%
YoY
|
$2.472B
5.01%
YoY
|
| Gross Profit |
$724.9M
-74.37%
YoY
|
$2.829B
0.11%
YoY
|
$2.826B
-0.77%
YoY
|
$2.848B
-0.32%
YoY
|
$2.857B
-0.49%
YoY
|
| Selling, General & Admin |
$435.1M
-74.72%
YoY
|
$1.721B
-1.83%
YoY
|
$1.753B
-0.85%
YoY
|
$1.768B
5.43%
YoY
|
$1.677B
-0.24%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$303.4M
-65.95%
YoY
|
$891.0M
3.01%
YoY
|
$865.0M
-1.93%
YoY
|
$882.0M
3.64%
YoY
|
$851.0M
-1.28%
YoY
|
| Operating Expenses |
$1.326B
-72.95%
YoY
|
$4.901B
-12.07%
YoY
|
$5.574B
5.35%
YoY
|
$5.291B
4.4%
YoY
|
$5.068B
2.05%
YoY
|
| Operating Profit |
-$97.39M
-254.58%
YoY
|
$63.00M
-115.22%
YoY
|
-$414.0M
-439.34%
YoY
|
$122.0M
-53.26%
YoY
|
$261.0M
0.77%
YoY
|
| Interest Expense |
$112.7M
-59.62%
YoY
|
$279.0M
14.34%
YoY
|
$244.0M
40.23%
YoY
|
$174.0M
-25.0%
YoY
|
$232.0M
38.1%
YoY
|
| Other Income/Expense, Net |
$186.3M
-324.51%
YoY
|
-$83.00M
31.75%
YoY
|
-$63.00M
-2200.0%
YoY
|
$3.000M
-107.5%
YoY
|
-$40.00M
-237.93%
YoY
|
| Pretax Income |
$88.96M
-544.81%
YoY
|
-$20.00M
-95.81%
YoY
|
-$477.0M
-481.6%
YoY
|
$125.0M
-43.44%
YoY
|
$221.0M
-23.26%
YoY
|
| Income Tax |
-$62.18M
-1136.4%
YoY
|
$6.000M
-40.0%
YoY
|
$10.00M
-81.13%
YoY
|
$53.00M
60.61%
YoY
|
$33.00M
73.68%
YoY
|
| Net Earnings |
-$6.236M
-77.73%
YoY
|
-$28.00M
-94.4%
YoY
|
-$500.0M
-906.45%
YoY
|
$62.00M
-60.26%
YoY
|
$156.0M
-30.97%
YoY
|
| Basic Earnings Per Share |
-$0.66
-22.35%
YoY
|
-$0.85
-83.17%
YoY
|
-$5.05
7114.29%
YoY
|
-$0.07
-106.8%
YoY
|
$1.03
-47.72%
YoY
|
| Diluted Earnings Per Share |
-$0.65
-23.53%
YoY
|
-$0.85
-83.2%
YoY
|
-$5.06
7128.57%
YoY
|
-$0.07
-107.0%
YoY
|
$1.00
-48.19%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
115.2M shares
1.03%
YoY
|
114.0M shares
0.88%
YoY
|
113.0M shares
-0.88%
YoY
|
114.0M shares
-0.87%
YoY
|
115.0M shares
0.88%
YoY
|
| Diluted Shares Outstanding |
118.6M shares
4.0%
YoY
|
114.0M shares
0.88%
YoY
|
113.0M shares
-0.88%
YoY
|
114.0M shares
-1.72%
YoY
|
116.0M shares
0.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$309.5M
-73.18%
YoY
|
$330.7M
-73.33%
YoY
|
$308.5M
-74.79%
YoY
|
$1.186B
-4.2%
YoY
|
$1.154B
-8.56%
YoY
|
$1.240B
-5.49%
YoY
|
$1.224B
-4.23%
YoY
|
$1.238B
-2.29%
YoY
|
$1.262B
-3.15%
YoY
|
$1.312B
-3.32%
YoY
|
$1.278B
-8.19%
YoY
|
$1.267B
-6.08%
YoY
|
$1.303B
-0.91%
YoY
|
$1.357B
-1.09%
YoY
|
$1.392B
4.82%
YoY
|
$1.349B
2.9%
YoY
|
$1.315B
-0.23%
YoY
|
$1.372B
-0.29%
YoY
|
$1.328B
0.3%
YoY
|
$1.311B
3.8%
YoY
|
| Cost Of Revenue |
N/A
|
$128.9M
-77.15%
YoY
|
$128.6M
-75.07%
YoY
|
$492.0M
-5.93%
YoY
|
$458.0M
-13.75%
YoY
|
$564.0M
-7.08%
YoY
|
$516.0M
-8.99%
YoY
|
$523.0M
-7.92%
YoY
|
$531.0M
-10.3%
YoY
|
$607.0M
-8.31%
YoY
|
$567.0M
-19.35%
YoY
|
$568.0M
-8.39%
YoY
|
$592.0M
2.07%
YoY
|
$662.0M
-1.19%
YoY
|
$703.0M
15.44%
YoY
|
$620.0M
3.33%
YoY
|
$580.0M
-2.03%
YoY
|
$670.0M
0.0%
YoY
|
$609.0M
1.67%
YoY
|
$600.0M
9.69%
YoY
|
| Gross Profit |
N/A
|
$201.8M
-70.15%
YoY
|
$179.9M
-74.59%
YoY
|
$694.0M
-2.94%
YoY
|
$696.0M
-4.79%
YoY
|
$676.0M
-4.11%
YoY
|
$708.0M
-0.42%
YoY
|
$715.0M
2.29%
YoY
|
$731.0M
2.81%
YoY
|
$705.0M
1.44%
YoY
|
$711.0M
3.19%
YoY
|
$699.0M
-4.12%
YoY
|
$711.0M
-3.27%
YoY
|
$695.0M
-1.0%
YoY
|
$689.0M
-4.17%
YoY
|
$729.0M
2.53%
YoY
|
$735.0M
1.24%
YoY
|
$702.0M
-0.57%
YoY
|
$719.0M
-0.83%
YoY
|
$711.0M
-0.7%
YoY
|
| Selling, General & Admin |
$102.7M
-75.83%
YoY
|
$103.9M
-76.92%
YoY
|
$106.2M
-74.84%
YoY
|
$421.0M
-1.17%
YoY
|
$425.0M
0.24%
YoY
|
$450.0M
1.12%
YoY
|
$422.0M
-2.31%
YoY
|
$426.0M
-2.29%
YoY
|
$424.0M
-3.42%
YoY
|
$445.0M
-4.91%
YoY
|
$432.0M
-6.49%
YoY
|
$436.0M
2.11%
YoY
|
$439.0M
7.07%
YoY
|
$468.0M
5.17%
YoY
|
$462.0M
7.69%
YoY
|
$427.0M
2.64%
YoY
|
$410.0M
5.67%
YoY
|
$445.0M
-1.98%
YoY
|
$429.0M
3.37%
YoY
|
$416.0M
4.52%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$89.79M
-62.43%
YoY
|
-$209.9M
-188.57%
YoY
|
$238.0M
2.15%
YoY
|
$234.0M
0.0%
YoY
|
$239.0M
2.14%
YoY
|
$237.0M
5.33%
YoY
|
$233.0M
4.02%
YoY
|
$234.0M
0.86%
YoY
|
$234.0M
-1.68%
YoY
|
$225.0M
-4.26%
YoY
|
$224.0M
-1.32%
YoY
|
$232.0M
1.31%
YoY
|
$238.0M
5.78%
YoY
|
$235.0M
10.33%
YoY
|
$227.0M
-2.58%
YoY
|
$229.0M
2.23%
YoY
|
$225.0M
0.45%
YoY
|
$213.0M
-0.93%
YoY
|
$233.0M
-0.85%
YoY
|
| Operating Expenses |
$165.6M
-85.2%
YoY
|
$193.6M
-71.89%
YoY
|
$376.5M
-71.13%
YoY
|
$1.146B
-4.42%
YoY
|
$1.119B
-6.36%
YoY
|
$689.0M
1.47%
YoY
|
$1.304B
6.02%
YoY
|
$1.199B
-2.84%
YoY
|
$1.195B
-6.2%
YoY
|
$679.0M
-3.82%
YoY
|
$1.230B
-12.33%
YoY
|
$1.234B
-4.04%
YoY
|
$1.274B
4.43%
YoY
|
$706.0M
5.37%
YoY
|
$1.403B
11.44%
YoY
|
$1.286B
2.63%
YoY
|
$1.220B
0.99%
YoY
|
$670.0M
-1.18%
YoY
|
$1.259B
1.78%
YoY
|
$1.253B
5.74%
YoY
|
| Operating Profit |
$143.8M
310.91%
YoY
|
$8.167M
-162.82%
YoY
|
-$67.97M
-15.03%
YoY
|
$40.00M
2.56%
YoY
|
$35.00M
-47.76%
YoY
|
-$13.00M
-150.0%
YoY
|
-$80.00M
-266.67%
YoY
|
$39.00M
18.18%
YoY
|
$67.00M
131.03%
YoY
|
$26.00M
-336.36%
YoY
|
$48.00M
-536.36%
YoY
|
$33.00M
-47.62%
YoY
|
$29.00M
-69.47%
YoY
|
-$11.00M
-134.38%
YoY
|
-$11.00M
-115.94%
YoY
|
$63.00M
8.62%
YoY
|
$95.00M
-13.64%
YoY
|
$32.00M
14.29%
YoY
|
$69.00M
-20.69%
YoY
|
$58.00M
-25.64%
YoY
|
| Interest Expense |
$5.321M
-91.28%
YoY
|
$26.74M
-206.96%
YoY
|
$47.28M
-37.79%
YoY
|
$70.00M
-4.11%
YoY
|
$61.00M
7.02%
YoY
|
-$25.00M
0.0%
YoY
|
$76.00M
22.58%
YoY
|
$73.00M
17.74%
YoY
|
$57.00M
7.55%
YoY
|
-$25.00M
92.31%
YoY
|
$62.00M
34.78%
YoY
|
$62.00M
55.0%
YoY
|
$53.00M
60.61%
YoY
|
-$13.00M
-285.71%
YoY
|
$46.00M
-14.81%
YoY
|
$40.00M
-53.49%
YoY
|
$33.00M
-37.74%
YoY
|
$7.000M
-275.0%
YoY
|
$54.00M
25.58%
YoY
|
$86.00M
126.32%
YoY
|
| Other Income/Expense, Net |
$90.02M
-700.11%
YoY
|
$41.73M
1986.5%
YoY
|
$73.98M
-408.26%
YoY
|
-$19.00M
-26.92%
YoY
|
-$15.00M
66.67%
YoY
|
$2.000M
100.0%
YoY
|
-$24.00M
41.18%
YoY
|
-$26.00M
44.44%
YoY
|
-$9.000M
125.0%
YoY
|
$1.000M
N/A
|
-$17.00M
750.0%
YoY
|
-$18.00M
-700.0%
YoY
|
-$4.000M
-128.57%
YoY
|
$0.00
N/A
|
-$2.000M
-33.33%
YoY
|
$3.000M
-108.57%
YoY
|
$14.00M
-275.0%
YoY
|
$0.00
N/A
|
-$3.000M
-125.0%
YoY
|
-$35.00M
-537.5%
YoY
|
| Pretax Income |
$233.8M
1069.18%
YoY
|
$85.30M
556.15%
YoY
|
$6.009M
-105.78%
YoY
|
$21.00M
61.54%
YoY
|
$20.00M
-65.52%
YoY
|
$13.00M
-102.37%
YoY
|
-$104.0M
-435.48%
YoY
|
$13.00M
-13.33%
YoY
|
$58.00M
132.0%
YoY
|
-$548.0M
1342.11%
YoY
|
$31.00M
-338.46%
YoY
|
$15.00M
-77.27%
YoY
|
$25.00M
-77.06%
YoY
|
-$38.00M
-222.58%
YoY
|
-$13.00M
-119.7%
YoY
|
$66.00M
186.96%
YoY
|
$109.0M
6.86%
YoY
|
$31.00M
82.35%
YoY
|
$66.00M
-33.33%
YoY
|
$23.00M
-73.26%
YoY
|
| Income Tax |
$54.41M
580.1%
YoY
|
$22.94M
358.7%
YoY
|
-$72.77M
191.09%
YoY
|
$3.000M
-50.0%
YoY
|
$8.000M
-60.0%
YoY
|
$5.000M
-111.11%
YoY
|
-$25.00M
-192.59%
YoY
|
$6.000M
-60.0%
YoY
|
$20.00M
53.85%
YoY
|
-$45.00M
400.0%
YoY
|
$27.00M
-1000.0%
YoY
|
$15.00M
-44.44%
YoY
|
$13.00M
-64.86%
YoY
|
-$9.000M
80.0%
YoY
|
-$3.000M
-115.79%
YoY
|
$27.00M
-345.45%
YoY
|
$37.00M
19.35%
YoY
|
-$5.000M
-350.0%
YoY
|
$19.00M
216.67%
YoY
|
-$11.00M
-237.5%
YoY
|
| Net Earnings |
$144.6M
1965.63%
YoY
|
$39.17M
-456.05%
YoY
|
-$81.75M
23.86%
YoY
|
$12.00M
300.0%
YoY
|
$7.000M
-75.86%
YoY
|
-$11.00M
-97.9%
YoY
|
-$66.00M
N/A
|
$3.000M
-250.0%
YoY
|
$29.00M
262.5%
YoY
|
-$523.0M
1145.24%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000M
-105.71%
YoY
|
$8.000M
-86.89%
YoY
|
-$42.00M
-240.0%
YoY
|
-$8.000M
-120.0%
YoY
|
$35.00M
29.63%
YoY
|
$61.00M
3.39%
YoY
|
$30.00M
114.29%
YoY
|
$40.00M
-48.72%
YoY
|
$27.00M
-58.46%
YoY
|
| Basic Earnings Per Share |
$1.12
-1344.44%
YoY
|
N/A
|
-$0.85
16.44%
YoY
|
-$0.05
-61.54%
YoY
|
-$0.09
-181.82%
YoY
|
N/A
|
-$0.73
356.25%
YoY
|
-$0.13
-23.53%
YoY
|
$0.11
-237.5%
YoY
|
N/A
|
-$0.16
-27.27%
YoY
|
-$0.17
-213.33%
YoY
|
-$0.08
-121.05%
YoY
|
N/A
|
-$0.22
-191.67%
YoY
|
$0.15
-16.67%
YoY
|
$0.38
-22.45%
YoY
|
N/A
|
$0.24
-64.71%
YoY
|
$0.18
-68.42%
YoY
|
| Diluted Earnings Per Share |
$1.09
-1311.11%
YoY
|
$0.32
-435.23%
YoY
|
-$0.84
15.07%
YoY
|
-$0.05
-61.54%
YoY
|
-$0.09
-190.0%
YoY
|
-$0.10
-97.92%
YoY
|
-$0.73
356.25%
YoY
|
-$0.13
-23.53%
YoY
|
$0.10
-225.0%
YoY
|
-$4.63
1156.26%
YoY
|
-$0.16
-27.27%
YoY
|
-$0.17
-213.33%
YoY
|
-$0.08
-121.62%
YoY
|
-$0.37
-100.0%
YoY
|
-$0.22
-191.67%
YoY
|
$0.15
-11.76%
YoY
|
$0.37
-22.92%
YoY
|
$258.6K
112.44%
YoY
|
$0.24
-63.64%
YoY
|
$0.17
-69.64%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
113.9M shares
-0.97%
YoY
|
N/A
|
116.1M shares
1.86%
YoY
|
115.0M shares
0.88%
YoY
|
115.0M shares
1.77%
YoY
|
N/A
|
114.0M shares
0.88%
YoY
|
114.0M shares
0.88%
YoY
|
113.0M shares
0.0%
YoY
|
N/A
|
113.0M shares
-0.88%
YoY
|
113.0M shares
-1.74%
YoY
|
113.0M shares
-1.74%
YoY
|
N/A
|
114.0M shares
-0.87%
YoY
|
115.0M shares
0.0%
YoY
|
115.0M shares
0.88%
YoY
|
N/A
|
115.0M shares
0.88%
YoY
|
115.0M shares
0.88%
YoY
|
| Diluted Shares Outstanding |
116.7M shares
1.44%
YoY
|
N/A
|
118.8M shares
4.25%
YoY
|
115.0M shares
0.88%
YoY
|
115.0M shares
-1.71%
YoY
|
N/A
|
114.0M shares
0.88%
YoY
|
114.0M shares
0.88%
YoY
|
117.0M shares
3.54%
YoY
|
N/A
|
113.0M shares
-0.88%
YoY
|
113.0M shares
-2.59%
YoY
|
113.0M shares
-2.59%
YoY
|
N/A
|
114.0M shares
-1.72%
YoY
|
116.0M shares
0.0%
YoY
|
116.0M shares
0.0%
YoY
|
N/A
|
116.0M shares
0.87%
YoY
|
116.0M shares
0.87%
YoY
|
Loading...