|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
$150.3K
-22.55%
YoY
|
$184.6K
1598.25%
YoY
|
$194.1K
-89.75%
YoY
|
$10.87K
-99.73%
YoY
|
$1.893M
100.26%
YoY
|
$4.052M
N/A
|
| Cash & Equivalents |
$150.3K
-22.55%
YoY
|
N/A
|
$194.1K
-89.27%
YoY
|
N/A
|
$1.809M
91.33%
YoY
|
N/A
|
| Short-Term Investments |
$137.6K
89.27%
YoY
|
N/A
|
$72.70K
-13.88%
YoY
|
N/A
|
$84.42K
N/A
|
$86.82K
N/A
|
| Other Short-Term Assets |
$340.2K
-70.9%
YoY
|
$1.208M
-50.4%
YoY
|
$1.169M
-3.66%
YoY
|
$2.436M
456.99%
YoY
|
$1.213M
N/A
|
$437.3K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
N/A
|
$261.3K
32.94%
YoY
|
$80.59K
-76.57%
YoY
|
$196.6K
-68.04%
YoY
|
$344.0K
N/A
|
$615.1K
N/A
|
| Other Receivables |
$5.500K
-92.93%
YoY
|
$0.00
-100.0%
YoY
|
$77.80K
-85.53%
YoY
|
$92.82K
-91.37%
YoY
|
$537.6K
N/A
|
$1.075M
N/A
|
| Total Short-Term Assets |
$796.2K
-52.03%
YoY
|
$1.654M
-39.54%
YoY
|
$1.660M
-58.38%
YoY
|
$2.736M
-55.73%
YoY
|
$3.988M
N/A
|
$6.180M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
$176.7K
26.45%
YoY
|
$998.6K
-22.46%
YoY
|
$139.7K
-92.41%
YoY
|
$1.288M
-23.65%
YoY
|
$1.842M
N/A
|
$1.687M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$3.325M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
N/A
|
N/A
|
$243.0K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Total Long-Term Assets |
$4.547M
230.77%
YoY
|
$998.6K
-22.46%
YoY
|
$1.375M
-25.38%
YoY
|
$1.288M
-23.65%
YoY
|
$1.842M
N/A
|
$1.687M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$796.2K
-52.03%
YoY
|
$1.654M
-39.54%
YoY
|
$1.660M
-58.38%
YoY
|
$2.736M
-55.73%
YoY
|
$3.988M
N/A
|
$6.180M
N/A
|
| Total Long-Term Assets |
$998.6K
|
$1.288M
|
$1.842M
|
$1.687M
|
||
| Total Assets |
$5.343M
76.09%
YoY
|
$2.653M
-34.08%
YoY
|
$3.034M
-47.95%
YoY
|
$4.024M
-48.85%
YoY
|
$5.830M
N/A
|
$7.867M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
$972.3K
201.94%
YoY
|
$297.8K
130.57%
YoY
|
$322.0K
59.19%
YoY
|
$129.2K
-6.01%
YoY
|
$202.3K
N/A
|
$137.4K
N/A
|
| Accrued Expenses |
$1.044M
124.77%
YoY
|
$690.5K
6.46%
YoY
|
$464.3K
-33.55%
YoY
|
$648.6K
9.09%
YoY
|
$698.7K
N/A
|
$594.5K
N/A
|
| Deferred Revenue |
$518.0K
26.45%
YoY
|
N/A
|
$409.7K
-28.41%
YoY
|
N/A
|
$572.2K
N/A
|
N/A
|
| Short-Term Debt |
$466.6K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$708.3K
1082.73%
YoY
|
$66.00K
12.07%
YoY
|
$59.89K
-13.19%
YoY
|
$58.89K
-57.06%
YoY
|
$68.99K
N/A
|
$137.1K
N/A
|
| Total Short-Term Liabilities |
$5.568M
313.67%
YoY
|
$1.643M
-15.12%
YoY
|
$1.346M
-33.1%
YoY
|
$1.936M
-79.68%
YoY
|
$2.012M
N/A
|
$9.525M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
$34.71K
-63.7%
YoY
|
$69.30K
-45.42%
YoY
|
$95.62K
-45.85%
YoY
|
$127.0K
-70.12%
YoY
|
$176.6K
N/A
|
$424.9K
N/A
|
| Other Long-Term Liabilities |
$6.501M
383.28%
YoY
|
$6.297M
317.3%
YoY
|
$1.345M
11.3%
YoY
|
$1.509M
31.95%
YoY
|
$1.209M
N/A
|
$1.144M
N/A
|
| Total Long-Term Liabilities |
$6.536M
215.84%
YoY
|
$6.366M
289.15%
YoY
|
$2.069M
49.38%
YoY
|
$1.636M
4.3%
YoY
|
$1.385M
N/A
|
$1.568M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.568M
313.67%
YoY
|
$1.643M
-15.12%
YoY
|
$1.346M
-33.1%
YoY
|
$1.936M
-79.68%
YoY
|
$2.012M
N/A
|
$9.525M
N/A
|
| Total Long-Term Liabilities |
$6.536M
215.84%
YoY
|
$6.366M
289.15%
YoY
|
$2.069M
49.38%
YoY
|
$1.636M
4.3%
YoY
|
$1.385M
N/A
|
$1.568M
N/A
|
| Total Liabilities |
$12.10M
254.39%
YoY
|
$8.009M
124.24%
YoY
|
$3.415M
0.53%
YoY
|
$3.572M
-67.8%
YoY
|
$3.397M
N/A
|
$11.09M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
-$37.07M
159.09%
YoY
|
N/A
|
-$14.31M
131.36%
YoY
|
N/A
|
-$6.184M
N/A
|
N/A
|
| Common Stock |
$30.59M
118.42%
YoY
|
N/A
|
$14.00M
66.18%
YoY
|
N/A
|
$8.427M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$6.761M
1674.2%
YoY
|
-$5.357M
-1284.72%
YoY
|
-$381.1K
-115.66%
YoY
|
$452.1K
-114.01%
YoY
|
$2.433M
-283.63%
YoY
|
-$3.226M
N/A
|
| Total Liabilities & Shareholders Equity |
$5.343M
76.09%
YoY
|
$2.653M
-34.08%
YoY
|
$3.034M
-47.95%
YoY
|
$4.024M
-48.85%
YoY
|
$5.830M
N/A
|
$7.867M
N/A
|
Loading...