|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$160.9K
-65.42%
YoY
|
$465.4K
-68.62%
YoY
|
$1.483M
17.44%
YoY
|
$1.263M
92.2%
YoY
|
$657.1K
N/A
|
| Cost Of Revenue |
$78.55K
-83.08%
YoY
|
$464.3K
-61.85%
YoY
|
$1.217M
21.61%
YoY
|
$1.001M
119.14%
YoY
|
$456.7K
N/A
|
| Gross Profit |
$82.38K
6941.03%
YoY
|
$1.170K
-99.56%
YoY
|
$266.2K
1.52%
YoY
|
$262.2K
30.82%
YoY
|
$200.4K
N/A
|
| Selling, General & Admin |
$18.22M
149.36%
YoY
|
$7.306M
64.42%
YoY
|
$4.444M
260.95%
YoY
|
$1.231M
313.25%
YoY
|
$297.9K
N/A
|
| Research & Development |
$1.166M
52.8%
YoY
|
$763.1K
30.13%
YoY
|
$586.4K
103.92%
YoY
|
$287.6K
N/A
|
$0.00
N/A
|
| Depreciation & Amortization |
$63.10K
5.34%
YoY
|
$59.90K
27.28%
YoY
|
$47.06K
178.96%
YoY
|
$16.87K
214.74%
YoY
|
$5.360K
N/A
|
| Operating Expenses |
$19.39M
140.23%
YoY
|
$8.069M
60.42%
YoY
|
$5.030M
231.22%
YoY
|
$1.519M
409.8%
YoY
|
$297.9K
N/A
|
| Operating Profit |
-$19.30M
139.24%
YoY
|
-$8.068M
69.36%
YoY
|
-$4.764M
279.16%
YoY
|
-$1.256M
1189.23%
YoY
|
-$97.46K
N/A
|
| Interest Expense |
-$3.625M
8158.31%
YoY
|
-$43.90K
-5.83%
YoY
|
-$46.62K
873.28%
YoY
|
-$4.790K
538.67%
YoY
|
-$750.00
N/A
|
| Other Income/Expense, Net |
-$3.546M
109304.01%
YoY
|
-$3.241K
-108.87%
YoY
|
$36.54K
-73.25%
YoY
|
$136.6K
-12.57%
YoY
|
$156.2K
N/A
|
| Pretax Income |
-$22.85M
183.08%
YoY
|
-$8.071M
69.07%
YoY
|
-$4.774M
324.48%
YoY
|
-$1.125M
-2038.8%
YoY
|
$58.01K
N/A
|
| Income Tax |
-$88.93K
-272.92%
YoY
|
$51.43K
N/A
|
$0.00
-100.0%
YoY
|
$4.790K
-82.92%
YoY
|
$28.05K
N/A
|
| Net Earnings |
-$22.76M
180.19%
YoY
|
-$8.123M
70.14%
YoY
|
-$4.774M
322.68%
YoY
|
-$1.129M
-3868.74%
YoY
|
$29.97K
N/A
|
| Basic Earnings Per Share |
-$0.03
50.0%
YoY
|
-$0.02
100.0%
YoY
|
-$0.01
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.03
50.0%
YoY
|
-$0.02
116.22%
YoY
|
-$0.01
322.37%
YoY
|
$0.00
-3750.0%
YoY
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
716.2M shares
41.47%
YoY
|
506.3M shares
11.29%
YoY
|
454.9M shares
10.91%
YoY
|
410.2M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
716.2M shares
41.47%
YoY
|
506.3M shares
11.29%
YoY
|
454.9M shares
10.91%
YoY
|
410.2M shares
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue |
$160.9K
-65.43%
YoY
|
$36.60K
-90.34%
YoY
|
$465.4K
-68.62%
YoY
|
$378.8K
-21.27%
YoY
|
$1.483M
17.44%
YoY
|
$481.2K
N/A
|
| Cost Of Revenue |
$78.60K
-83.07%
YoY
|
$19.00K
-94.73%
YoY
|
$464.3K
-61.85%
YoY
|
$360.4K
-7.49%
YoY
|
$1.217M
21.61%
YoY
|
$389.6K
N/A
|
| Gross Profit |
$82.40K
6766.67%
YoY
|
$17.60K
-4.61%
YoY
|
$1.200K
-99.55%
YoY
|
$18.45K
-79.86%
YoY
|
$266.2K
1.52%
YoY
|
$91.60K
N/A
|
| Selling, General & Admin |
$18.22M
149.36%
YoY
|
$10.90M
508.06%
YoY
|
$7.306M
64.42%
YoY
|
$1.792M
-0.7%
YoY
|
$4.444M
260.95%
YoY
|
$1.805M
N/A
|
| Research & Development |
$1.166M
52.8%
YoY
|
$447.4K
159.33%
YoY
|
$763.1K
30.13%
YoY
|
$172.5K
-10.55%
YoY
|
$586.4K
103.92%
YoY
|
$192.9K
N/A
|
| Depreciation & Amortization |
$63.10K
N/A
|
N/A
|
N/A
|
N/A
|
$47.06K
N/A
|
N/A
|
| Operating Expenses |
$19.39M
140.23%
YoY
|
$11.35M
477.44%
YoY
|
$8.069M
60.42%
YoY
|
$1.965M
-1.65%
YoY
|
$5.030M
231.22%
YoY
|
$1.998M
N/A
|
| Operating Profit |
-$19.30M
139.25%
YoY
|
-$11.33M
482.01%
YoY
|
-$8.068M
69.36%
YoY
|
-$1.946M
2.1%
YoY
|
-$4.764M
279.16%
YoY
|
-$1.906M
N/A
|
| Interest Expense |
-$3.625M
8158.31%
YoY
|
-$5.400K
7.57%
YoY
|
-$43.90K
-5.83%
YoY
|
-$5.020K
-121.15%
YoY
|
-$46.62K
873.28%
YoY
|
$23.74K
N/A
|
| Other Income/Expense, Net |
$79.60K
95.58%
YoY
|
$62.10K
154.4%
YoY
|
$40.70K
11.38%
YoY
|
$24.41K
15.36%
YoY
|
$36.54K
-73.25%
YoY
|
$21.16K
N/A
|
| Pretax Income |
-$22.85M
183.08%
YoY
|
-$11.27M
484.92%
YoY
|
-$8.071M
69.07%
YoY
|
-$1.927M
3.53%
YoY
|
-$4.774M
324.48%
YoY
|
-$1.861M
N/A
|
| Income Tax |
-$88.90K
-272.96%
YoY
|
$0.00
N/A
|
$51.40K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Net Earnings |
-$22.76M
180.19%
YoY
|
-$11.27M
484.92%
YoY
|
-$8.123M
70.14%
YoY
|
-$1.927M
3.53%
YoY
|
-$4.774M
322.68%
YoY
|
-$1.861M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.03
125.0%
YoY
|
-$0.02
260.42%
YoY
|
-$0.02
108.11%
YoY
|
$0.00
6.67%
YoY
|
-$0.01
322.37%
YoY
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...